Goyal Associates logo

Goyal Associates financials: balance sheet, profit and loss, cash flow

BSE: 530663FinanceSmall Cap

Goyal Associates Ltd. · Face value ₹1 · Listed Jul 1995
Last close ₹1.20₹0.00 (0.00%)

Share price at the BSE close on 30 Oct 2026. Previous close ₹1.20.

30 Oct: open ₹1.20, high ₹1.20, low ₹1.17

52-week range of traded prices to 30 Oct 2026
₹0.65Low, 30 Mar 2026₹1.50High, 7 Oct 2026
Market cap
₹6.35 Cr5,058th largest listed
P/E
Lossover the last 12 months
P/B
1.21
Dividend yield
Nonein the last 12 months
ROE
−1.1%
NIM
15.54%
Cost of funds
0.48%
Credit cost
0.00%
ROA
−3.20%
Leverage
1.58times net worth
Volume, BSE
3,166

Goyal Associates' financial statements for the 10 years to Mar 2026, as a lender reports them, standalone: the listed company alone, without its subsidiaries, with the twelve months to Jun 2026 after them.

10 years at a glance

Standalone, laid out as a lender that is not a bank files them. A lender's lines are blank for the years to Mar 2017, Mar 2018 and Mar 2019: the company's filing for those results has none of them. A lender's lines are blank for the years to Mar 2020, Mar 2021, Mar 2023, Mar 2024 and Mar 2025: the company's accounts for those years show under half its income as interest, which is not a lender's business.Goyal Associates annual reports

Net interest income, Net profit, ₹ crore

  • Net interest income
  • Net profit
  • Loss
0.0Mar 17−0.1Mar 18−0.6Mar 190.2Mar 200.1Mar 210.1−0.4Mar 220.6Mar 230.6Mar 240.7Mar 251.2−0.3Mar 26

Net interest margin, Return on assets, per cent

  • Net interest margin
  • Return on assets
15.5%−7.4%2.4%15.5%−7.4%−3.2%Mar 17Mar 19Mar 21Mar 23Mar 25Mar 26

Income

₹ crore, years to March.

₹ croreMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Total income–––––1.52–––1.30
Interest earned–––––0.22–––1.23
Interest paid–––––0.11–––0.01
Net interest income–––––0.11–––1.23
–––––1.29–––0.06
Fees and commission–––––1.29–––0.01
Income outside operations–––––0.00–––0.06
–––––1.85–––1.59
Profit before provisions–––––−0.45–––−0.30
Set aside for bad loans–––––0.00–––0.00
Exceptional items–––––0.00–––0.00
Profit before tax−0.03−0.06−0.630.200.06−0.450.700.840.86−0.30
–––0.030.010.000.110.230.13−0.03
Net profit−0.03−0.06−0.630.160.05−0.450.580.610.74−0.27
Other comprehensive income–––0.00−0.010.000.000.000.020.01
Total comprehensive income–––0.160.04−0.450.580.610.76−0.27
Earnings per share−₹0.01−₹0.01−₹0.13₹0.04₹0.01−₹0.10₹0.12₹0.13₹0.16−₹0.05
Diluted earnings per share−₹0.01−₹0.01−₹0.13₹0.04₹0.01−₹0.10₹0.12₹0.13₹0.14–

Balance sheet

₹ crore, at 31 March.

₹ croreMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Total assets––5.39–––8.50
Loans given––4.45–––8.07
Investments––0.00–––0.00
Deposits––––––0.00
Borrowings––1.99–––1.05
––2.03–––5.24
Share capital4.694.694.694.694.695.295.29
Reserves−2.25−2.20−2.66−2.09−1.440.21−0.05

Margins and returns

Per cent a year, on the average of the opening and closing balance sheets.

FigureMar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Net interest margin2.41%–––15.54%
Yield on interest-earning assets4.95%–––15.60%
Cost of funds4.36%–––0.48%
Spread0.59%–––15.13%
Cost to income131.92%–––123.02%
Credit cost0.00%–––0.00%
Return on assets−7.41%–––−3.20%
Assets per rupee of net worth2.67–––1.58
Return on equity−19.81%–––−5.06%

Where the return on assets comes from

Per cent of average total assets, a year. Each line adds to the one below it.

Per centMar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Net interest income1.78%–––14.47%
Other income21.44%–––0.73%
Operating expenses30.64%–––18.70%
Profit before provisions−7.41%–––−3.50%
Set aside for bad loans0.00%–––0.00%
Exceptional items0.00%–––0.00%
Profit before tax−7.41%–––−3.50%
Tax0.00%–––−0.29%
Associates and businesses sold or closed0.00%–––0.00%
Return on assets−7.41%–––−3.20%

Cash flow

Standalone, ₹ crore, years to March.

₹ croreMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Filed 31 MayMar 2026
Cash from operations−2.241.170.86−0.53−1.52−0.23
Capital spending0.000.070.410.000.000.00
Free cash flow−2.241.100.44−0.53−1.52−0.23
Cash from investing−0.42−0.07−0.41−0.010.200.00
Cash from financing3.23−1.35−0.740.491.420.11
Dividends paid0.000.000.000.000.000.00
Shares bought back0.000.000.000.000.000.00
Shares issued0.000.000.000.001.500.00
Net change in cash0.58−0.26−0.29−0.060.10−0.12
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2017, Mar 2018, Mar 2019 and Mar 2020.

Per share

Standalone, ₹ per share, years to March.

₹ per shareMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Filed 31 MayMar 2026
Earnings per share−₹0.01−₹0.01−₹0.13₹0.04₹0.01−₹0.10₹0.12₹0.13₹0.16−₹0.05
Diluted earnings per share−₹0.01−₹0.01−₹0.13₹0.04₹0.01−₹0.10₹0.12₹0.13₹0.14–
Book value per share–––₹0.52₹0.53₹0.43₹0.56₹0.69₹1.04₹0.99
Shareholder yield––––0.0%0.0%0.0%0.0%−22.3%0.0%
Market cap at the year end (₹ crore)23.2–12.92.316.47.713.08.36.73.4

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2026.

Measure10 years5 years3 years
Revenue growth, yearly rate21.6%1.2%−28.6%
Return on equity, average–7.6%10.9%
Return on capital employed, average––16.6%
Operating margin, average––32.6%
Net margin, average−2.4%2.0%7.5%
Asset turnover, average–0.420.40
Interest cover, average––11.1
Debt to equity, average––0.28

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations−0.25−2.28−0.23
Cash from investing−0.300.190.00
Cash from financing−0.082.010.11
Capital spending0.480.000.00
Dividends paid0.000.000.00
Shares bought back0.000.000.00
Shares issued for cash1.501.500.00