Global Knitfab (Delisted) results and financials

BSE: 531895Textiles & Apparels

Global Knitfab Ltd. · Face value ₹10 · Listed Aug 1996

Delisted on 10 Apr 2024.

Last announcements

The company's own last announcements before its shares stopped trading, routine notices left out.

Q3 results, quarter to Dec 2023

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

Revenue
₹0.00 Cr
Operating profit
−₹0.01 Cr
Net profit
−₹0.01 Cr
Earnings per share
−₹0.02

From revenue to net profit, ₹ crore

  1. Revenue0.0
  2. Employee costs0.0
  3. Other expenses0.0
  4. Operating profit0.0
  5. Depreciation0.0
  6. Other income0.0
  7. Finance costs0.0
  8. Profit before tax0.0
  9. Tax0.0
  10. Net profit0.0

Global Knitfab results by quarter

Standalone: the listed company alone, without its subsidiaries. Latest quarter to Dec 2023. Results for the quarter to Mar 2024 were due by 30 May 2024, 60 days after it ends. Every company's dates are on the results calendar.

Revenue and net profit by quarter, ₹ crore

  • Revenue
  • Net profit
  • Loss
0.1−0.5Mar 210.00.0Jun 2100.4Sep 2100.4Dec 2100.0Mar 220.00.0Jun 220.00.0Sep 2200.0Dec 2200.4Mar 2300.0Jun 2300.0Sep 2300.0Dec 23
Peak revenue ₹0.11 Cr, quarter to Mar 2021; lowest ₹0.00 Cr, quarter to Sep 2021A loss in 9 of the 12 quarters shown

Operating and net margin by quarter, per cent

  • Operating margin
  • Net margin
23.1%−405.3%−231.6%−37.6%−88.2%23.1%−405.3%−88.8%−317.6%−37.7%Mar 21Sep 21Mar 22Sep 22Mar 23Sep 23Dec 23
₹ croreJun 2019Q1Sep 2019Dec 2019Mar 2020Jun 2020worked outSep 2020Dec 2020Mar 2021Jun 2021Q1Sep 2021Dec 2021Q3Mar 2022Jun 2022Q1Sep 2022Dec 2022Q3Mar 2023Jun 2023Q1Sep 2023Dec 2023Q3
Revenue from operations0.120.19––0.020.030.020.110.010.000.000.000.000.010.000.000.000.000.00
0.170.14––0.090.040.030.370.020.000.040.020.010.010.000.060.000.000.01
Materials and goods bought0.070.06––0.020.020.010.590.010.000.000.000.000.010.000.000.000.000.00
Employee costs0.070.05––0.070.020.010.000.000.000.000.000.000.000.000.000.000.000.00
Other expenses0.030.03––0.000.010.01−0.220.010.000.030.020.000.000.000.060.000.000.01
Operating profit before depreciation−0.050.05––−0.07−0.01−0.01−0.260.000.00−0.04−0.020.000.000.00−0.060.000.00−0.01
Operating margin−38.7%26.0%––−365.2%−48.3%−82.0%−231.6%−37.6%–––−88.2%23.1%–––––
Depreciation and amortisation0.030.02––0.010.010.010.010.010.010.010.010.010.010.010.010.010.010.01
Other income0.140.00–––––0.010.000.390.450.000.000.000.000.440.000.000.00
Finance costs0.000.00––0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
One-off items0.000.00–––––0.000.000.000.000.000.000.000.000.000.000.000.00
Profit before tax0.060.03––−0.08−0.03−0.02−0.26−0.010.380.40−0.03−0.01−0.01−0.010.37−0.01−0.01−0.02
0.000.00–––––0.190.000.000.000.000.000.000.000.000.000.000.00
Tax rate0.0%0.0%–––––––−0.4%−0.5%––––−0.6%–––
Net profit0.060.03––−0.08−0.03−0.02−0.45−0.010.380.41−0.03−0.010.00−0.010.37−0.01−0.01−0.01
Net margin50.0%17.8%––−398.0%−93.1%−133.3%−405.3%−88.8%–––−317.6%−37.7%–––––
Earnings per share₹0.07₹0.04–––––−₹0.54−₹0.01₹0.46₹0.49−₹0.03−₹0.01−₹0.01−₹0.01₹0.44−₹0.01−₹0.01−₹0.02
Earnings per share in rupees, restated for later splits and bonuses. No results on record for the quarters to Mar 2019, Dec 2019 and Mar 2020.

10 years at a glance

Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to March.

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
  • Loss
1.30.1Mar 14Mar 15Mar 166.11.5Mar 172.21.0Mar 18Mar 19Mar 200.2−0.61.6Mar 210.00.80.4Mar 220.00.30.3Mar 23
Peak revenue ₹6.09 Cr, year to Mar 2017; lowest ₹0.01 Cr, year to Mar 2022A loss in 1 of the 6 years with results on record

Operating and net margin, per cent

  • Operating margin
  • Net margin
6,010.4%−495.2%57.2%−203.8%−495.2%−393.9%5.0%24.4%43.5%−329.6%6,010.4%2,101.2%Mar 14Mar 16Mar 18Mar 20Mar 22Mar 23

Results for the year to Mar 2023

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue0.0
  2. Materials and goods0.0
  3. Employee costs0.0
  4. Other expenses−0.1
  5. Operating profit−0.1
  6. Depreciation0.0
  7. Other income+0.4
  8. One-off items0.0
  9. Finance costs0.0
  10. Profit before tax0.3
  11. Tax0.0
  12. Net profit0.3

What the company owns

  • Receivables₹2 Cr
  • Plant, investments and other assets₹1 Cr
  • Inventory₹1 Cr
  • Cash and bank₹0 Cr

What pays for it: net worth and liabilities

  • Net worth₹2 Cr
  • Owed to suppliers₹1 Cr
  • Borrowings₹0 Cr
  • Other liabilities₹0 Cr

Profit and loss

Standalone, ₹ crore, years to March. No results on record for the years to Mar 2015, Mar 2016, Mar 2019 and Mar 2020. The last column is the twelve months to Dec 2023, the latest four quarters added.

₹ croreMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Dec 2023Twelve months
Revenue from operations1.31––6.092.19––0.180.010.020.00
––––0.94––0.530.070.080.07
Materials and goods bought0.43–––0.33––0.640.010.010.00
Employee costs––––0.32––0.090.000.000.00
Other expenses––––0.29––−0.200.060.070.07
Operating profit before depreciation––––1.25––−0.36−0.06−0.06−0.07
Operating margin––––57.2%––−203.8%−495.2%−393.9%–
Materials, % of revenue––––14.9%––365.7%75.2%75.5%–
Employee costs, % of revenue––––14.8%––53.0%22.4%0.0%–
Other expenses, % of revenue––––13.1%––−114.8%497.6%418.4%–
Depreciation and amortisation––––0.31––0.040.040.040.04
Operating profit after depreciation––––0.94––−0.40−0.10−0.11−0.11
Other income–––0.570.02––0.010.850.440.44
Finance costs0.02–––0.00––0.000.000.000.00
One-off items–––––––0.000.000.000.00
Profit before tax0.07––1.480.95––−0.390.740.330.33
–––––––0.19−0.01−0.01−0.01
Net profit0.07––1.480.95––−0.580.750.340.34
Net margin5.0%––24.4%43.5%––−329.6%6,010.4%2,101.2%–
Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the year to Mar 2014: the statement does not state its depreciation, which operating profit is worked out from, so operating profit is not given. Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the year to Mar 2017: the statement does not state its finance costs or depreciation, which operating profit is worked out from, so operating profit is not given.

Balance sheet

Standalone, ₹ crore, at 31 March. The last column is the half year to Sep 2023, after the latest full year: the balance sheet at its end.

₹ croreMar 2021Mar 2022Mar 2023Sep 2023Half year
1.362.112.452.43
Share capital5.815.815.815.81
Reserves−4.45−3.70−3.36−3.38
Borrowings1.620.370.330.33
1.261.080.910.94
1.810.550.500.50
Total assets4.433.743.873.87
1.331.291.211.19
3.102.452.662.68
Net debt1.430.300.180.19
Borrowings are counted again inside the liabilities due within a year and after a year. Plant in use and plant being built are given for full years only. No balance sheet is on record for the years to Mar 2014, Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Cash flow

Standalone, ₹ crore, years to March. The last column is the half year to Sep 2023, after the latest full year: the cash flow over its six months.

₹ croreMar 2021Mar 2022Mar 2023Sep 2023Half year
0.320.74−0.31−0.01
0.330.74−0.31−0.01
Of which working capital0.930.35−0.690.00
Tax paid0.000.000.000.00
Capital spending0.010.000.000.00
Free cash flow0.310.74−0.31−0.01
−0.260.390.420.00
Cash from financing0.00−1.25−0.040.00
Dividends paid0.000.000.000.00
Shares bought back0.000.000.000.00
Shares issued0.000.000.000.00
Net change in cash0.07−0.120.08−0.01
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2014, Mar 2017 and Mar 2018.

Per share

Standalone, ₹ per share, years to March.

₹ per shareMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
Earnings per share₹1.78₹1.14––−₹0.69₹0.90₹0.41
Diluted earnings per share₹1.78₹1.14––−₹0.69₹0.90₹0.41

Ratios

Standalone, years to March.

RatioMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
Revenue growth−64.1%–––−92.9%30.4%
Net profit growth−35.9%––––−54.4%
Earnings per share growth−36.0%––––−54.4%
–––−42.6%43.3%15.0%
––––85.9 pts−28.3 pts
From the net margin––––818.7 pts−28.2 pts
From asset turnover––––−716.2 pts6.1 pts
From borrowing––––−16.6 pts−6.2 pts
Return on capital employed–––−13.3%−4.2%−3.8%
Cash conversion––––98.4%−90.1%
Interest cover234.5–––––
Debt to equity–––1.190.180.13
Receivable days–––4,35745,78037,391
Inventory days–––43329,91122,663
Payable days–––54035,24224,767
Cash conversion cycle, days–––4,25040,44835,287
Working capital days–––3,42437,87835,745
Asset turnover–––0.040.000.00
Assets per rupee of net worth–––3.262.361.67
Sales per rupee of plant–––0.200.010.02
Capital spending to depreciation–––0.370.000.00
Plant being built, % of plant in use–––0.0%0.0%0.0%
Interest cover is left blank for the years to Mar 2021, Mar 2022 and Mar 2023: operating profit after depreciation is a loss, and a loss covers no interest bill. No balance sheet is on record for the years to Mar 2014, Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2023.

Return on assets, latest year
9.0%
Measure5 years3 years
Revenue growth, yearly rate−62.5%–
Profit growth, yearly rate−18.5%–
Return on equity, average–5.3%
Return on capital employed, average–−7.1%
Operating margin, average–−364.3%
Net margin, average–2,594.0%
Asset turnover, average–0.02
Cash conversion cycle, days, average–26,662
Debt to equity, average–0.50

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2023.

₹ crore3 yearsLatest year
Cash from operations0.75−0.31
Cash from investing0.560.42
Cash from financing−1.29−0.04
Capital spending0.010.00
Dividends paid0.000.00
Shares bought back0.000.00
Shares issued for cash0.000.00
Borrowings raised0.000.00
Borrowings repaid1.290.04

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2022Mar 2023
Piotroski score, out of 9Published threshold 3 points out of 9–5
Beneish M-scorePublished threshold −1.781.08−1.54
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets−9.375.97
Cash from operations to profit, 3 yearsPublished threshold 0.7 times–1.46
Receivables growth less revenue growthOur threshold 0 percentage points67.76−23.89
Inventory growth less cost-of-goods growthOur threshold 0 percentage points99.72−31.71
Other current assets growth less revenue growthOur threshold 5 per cent of revenue−68.00219.02
Effective tax ratePublished threshold 17.16 per cent−1.12−2.45
Tax charged less tax paid, % of profitOur threshold 10 percentage points−1.20−2.45
A threshold marked as ours has no published figure; it is the line we read the check against.

Business segments

In the year to Mar 2023 the company reports one business segment, TEXTILES, which carries all its revenue.

Company details

BSE code
531895
ISIN
INE010901010
Industry
Textiles & Apparels
CIN
L18101CH1994PLC015413
Corporate identity number, the registrar of companies' code for it
Incorporated
1994
Registered office
SCO 333 - 34, Sector 35 B, Chandigarh 160017, Chandigarh
Share registrar
RCMC Share Registry Pvt. Ltd
Keeps the register of shareholders and handles transfers and dividend payments