Globe Civil Projects logo

Globe Civil Projects financials: balance sheet, profit and loss, cash flow

NSE: GLOBECIVILBSE: 544424ConstructionSmall Cap

Globe Civil Projects Limited · Face value ₹10 · Listed Jul 2025 · Issue price ₹71
Last close ₹38.56up ₹2.01 (5.50%)BSE ₹39.02

Share price at the NSE close on 30 Oct 2026. Previous close ₹36.55.

30 Oct: open ₹37.00, high ₹40.00, low ₹35.00

52-week range of traded prices to 30 Oct 2026
₹33.50Low, 30 Mar 2026₹80.00High, 27 Nov 2025
Market cap
₹230 Cr2,171st largest listed
P/E
9.09
P/B
0.97
Dividend yield
Nonein the last 12 months
ROE
14.7%
ROCE
13.2%
Debt to equity
0.63
Volume, NSE
1,62,31532.3% delivered

Globe Civil Projects' financial statements for the 2 years to Mar 2026, consolidated: the company and its subsidiaries together, with the twelve months to Jun 2026 after them.

2 years at a glance

₹ crore, years to March.Globe Civil Projects annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
37924148Mar 2540623150Mar 26
Peak revenue ₹406 Cr, year to Mar 2026; lowest ₹379 Cr, year to Mar 2025

Operating and net margin, per cent

  • Operating margin
  • Net margin
14.2%5.7%14.2%13.3%6.4%5.7%Mar 25Mar 26

Results for the year to Mar 2026

Consolidated: the company and its subsidiaries together. ₹ crore.

From revenue to net profit

  1. Revenue406
  2. Materials and goods−111
  3. Employee costs−11
  4. Other expenses−230
  5. Operating profit54
  6. Depreciation−5.4
  7. Other income+3.3
  8. One-off items0.0
  9. Finance costs−20
  10. Profit before tax31
  11. Tax−8.0
  12. Joint ventures0.0
  13. Net profit23

What the company owns

  • Receivables₹214 Cr
  • Inventory₹162 Cr
  • Plant, investments and other assets₹142 Cr
  • Cash and bank₹22 Cr

What pays for it: net worth and liabilities

  • Net worth₹238 Cr
  • Borrowings₹150 Cr
  • Owed to suppliers₹90 Cr
  • Other liabilities₹63 Cr

Profit and loss

Consolidated, ₹ crore, years to March. The last column is the twelve months to Jun 2026, the latest four quarters added.Globe Civil Projects quarterly results

₹ croreMar 2025Filed 21 JulMar 2026Jun 2026Twelve monthsFiled 12 Aug
Revenue from operations379406431
325352373
Materials and goods bought92111126
Employee costs91112
Other expenses224230236
Operating profit before depreciation545457
Operating margin14.2%13.3%13.3%
Materials, % of revenue24.3%27.3%29.1%
Employee costs, % of revenue2.4%2.6%2.7%
Other expenses, % of revenue59.2%56.8%54.8%
Depreciation and amortisation456
Operating profit after depreciation504851
Other income334
Finance costs192020
One-off items000
Profit before tax333135
989
Share of profit of joint ventures and associates000
Net profit242325
Other comprehensive income000
Total comprehensive income242325
Net margin6.4%5.7%5.9%
Net margin without joint ventures and associates6.4%5.7%–

Balance sheet

Consolidated, ₹ crore, at 31 March.

₹ croreMar 2025Filed 21 JulMar 2026
106238
Share capital4360
Reserves63178
148150
240284
2119
Total assets367541
5167
316473
Net debt141128
Borrowings are counted again inside the liabilities due within a year and after a year.

Cash flow

Consolidated, ₹ crore, years to March.

₹ croreMar 2025Filed 21 JulMar 2026
−11−54
−4−44
−59−98
Receivables−41−78
Inventories−18−51
Payables1120
Other working capital−1110
Tax paid−6−10
Capital spending221
Free cash flow−13−75
3−27
988
Dividends paid00
Shares bought back00
Shares issued5119
Net change in cash07
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only.

Per share

Consolidated, ₹ per share, years to March.

₹ per shareMar 2025Filed 21 JulMar 2026
Earnings per share₹5.52₹4.18
Diluted earnings per share₹5.52₹4.18
Book value per share₹24.74₹39.83
Shareholder yield–−58.9%
Market cap at the year end (₹ crore)–202

Ratios

Consolidated, years to March.Globe Civil Projects PE ratio and valuation

RatioMar 2025Filed 21 JulMar 2026
Revenue growth–7.2%
Operating profit growth–0.4%
Net profit growth–−3.1%
Earnings per share growth–−24.3%
22.6%13.5%
–−9.1 pts
From the net margin–−2.2 pts
From asset turnover–−2.7 pts
From borrowing–−4.2 pts
Return on capital employed19.5%12.5%
Cash conversion−44.8%−232.1%
Interest cover2.62.4
Debt to equity1.390.63
Receivable days132192
Inventory days443535
Payable days281297
Cash conversion cycle, days294430
Working capital days197274
Asset turnover1.030.89
Assets per rupee of net worth3.452.64
Sales per rupee of plant14.809.94
Capital spending to depreciation0.453.89
Plant being built, % of plant in use0.0%0.0%

Growth and returns over 3, 5 and 10 years

Consolidated: the company and its subsidiaries together. Each window ends with the year to Mar 2026.

Return on assets, latest year
5.1%
Cash from operations against operating profit
−100.5%
Measure3 years
Return on equity, average18.1%
Return on capital employed, average16.0%
Operating margin, average13.7%
Net margin, average6.0%
Asset turnover, average0.96
Cash conversion cycle, days, average362
Interest cover, average2.5
Debt to equity, average1.01

Where the cash came from and went

Consolidated: the company and its subsidiaries together. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ croreLatest year
Cash from operations−54
Cash from investing−27
Cash from financing88
Capital spending21
Dividends paid0
Shares bought back0
Shares issued for cash119
Borrowings raised2
Borrowings repaid0

Accounting checks

Consolidated, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2025Mar 2026
Altman Z-scorePublished threshold 1.81–2.35
Beneish M-scorePublished threshold −1.78–−1.32
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets–22.90
Receivables growth less revenue growthOur threshold 0 percentage points–49.51
Inventory growth less cost-of-goods growthOur threshold 0 percentage points–24.84
Other current assets growth less revenue growthOur threshold 5 per cent of revenue–3.44
Assets under construction, years of additionsOur threshold 2 years of additions–0.00
Effective tax ratePublished threshold 17.16 per cent27.6525.58
Tax charged less tax paid, % of profitOur threshold 10 percentage points8.41−6.53
A threshold marked as ours has no published figure; it is the line we read the check against.

Credit ratings

An agency's view of the chance the company repays a borrowing on time, from AAA, the highest, down to D, in default.

DateAgencyBorrowing ratedRatingOutlookAmount, ₹ Cr
8 Apr 2026Infomerics Valuation and Ratings Private LimitedLong Term Bank FacilitiesIVR BBB+ & WithdrawnReview, OtherStable26
8 Apr 2026Infomerics Valuation and Ratings Private LimitedShort Term Bank FacilitiesIVR A2 & WithdrawnReview, Other84
5 Mar 2026Acuite Ratings & Research LimitedBank Loan RatingsACUITE BBB+New, NewStable26
5 Mar 2026Acuite Ratings & Research LimitedBank Loan RatingsACUITE A2+New, New84
The latest rating on each borrowing. The agency's name opens its reasoning for the rating.