Gajra Bevel Gears share price

BSE: 505711Auto Components

Gajra Bevel Gears Ltd. · Face value ₹10 · Listed Nov 1978

Trading suspended since 28 Dec 2021

Last traded ₹3.25 on 27 Dec 2021

Latest announcements

Routine notices left out.

  1. Jan 2022

  2. Dec 2021

  3. Nov 2021

  4. Oct 2021

    • 20 Oct · Shareholding for the Period Ended September 30, 2021

      Shareholding Pattern for the Period Ended September 30, 2021. For more details, kindly Click ....
    • 20 Oct · Statement Of Investor Complaints For The Quarter Ended September 2021

      No.of Investor complaints pending at the beginning of the quarter No.of Investor complaints received during the quarter No.of Investor complaints disposed of during the quarter No.of Investor complaints unresolved at the end of the quarter 0 0 0 0
  5. Aug 2021

Share price history

Daily closes since Jan 2007, adjusted for splits and bonuses

Daily close, ₹ per share

Results for the quarter to Sep 2021

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

Revenue
₹0.00 Cr
Operating profit
₹0.00 Cr
Net profit
₹0.00 Cr
Earnings per share
−₹0.01

From revenue to net profit, ₹ crore

  1. Revenue0.0
  2. Employee costs0.0
  3. Other expenses0.0
  4. Operating profit0.0
  5. Depreciation0.0
  6. Other income0.0
  7. Finance costs0.0
  8. Profit before tax0.0
  9. Tax0.0
  10. Net profit0.0

Gajra Bevel Gears results by quarter

Standalone: the listed company alone, without its subsidiaries. Latest quarter to Sep 2021. Results for the quarter to Dec 2021 were due by 14 Feb 2022, 45 days after it ends. Every company's dates are on the results calendar.

Revenue and net profit by quarter, ₹ crore

  • Revenue
  • Net profit
  • Loss
00.0Dec 1800.0Mar 1900.0Jun 190−0.1Sep 1900.0Dec 1900.0Mar 2000.0Jun 2000.0Sep 200−0.1Dec 200−0.1Mar 2100.0Jun 2100.0Sep 21
Peak revenue ₹0.00 Cr, quarter to Dec 2018A loss in 12 of the 12 quarters shown

Operating and net margin by quarter, per cent

  • Operating margin
  • Net margin
₹ croreDec 2016Mar 2017Jun 2017Sep 2017Dec 2017Mar 2018Jun 2018Q1Sep 2018Dec 2018Q3Mar 2019Jun 2019Q1Sep 2019Dec 2019Q3Mar 2020Jun 2020Q1Sep 2020Dec 2020Q3Mar 2021Jun 2021Q1Sep 2021
Revenue from operations–0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
––––––0.060.040.020.030.030.070.020.020.000.010.080.090.010.00
Materials and goods bought––––––0.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Employee costs––––––0.000.000.000.000.000.000.000.010.000.000.000.000.000.00
Other expenses––––––0.060.040.020.030.030.070.020.010.000.010.080.090.010.00
Operating profit before depreciation––––––−0.06−0.04−0.02−0.03−0.03−0.07−0.02−0.020.00−0.01−0.08−0.09−0.010.00
Depreciation and amortisation–0.020.020.000.01–0.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Other income0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Finance costs0.09–––––0.000.000.000.000.000.000.000.000.000.000.000.000.000.00
One-off items––––––0.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Profit before tax−0.17−0.18−0.07−0.04−0.03−0.01−0.06−0.04−0.02−0.03−0.03−0.07−0.02−0.020.00−0.01−0.08−0.09−0.010.00
Tax––––––0.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Net profit−0.17−0.18−0.07−0.04−0.03−0.01−0.06−0.04−0.02−0.03−0.03−0.07−0.02−0.020.00−0.01−0.08−0.09−0.010.00
Other comprehensive income––––––0.000.000.000.000.000.000.000.000.000.000.000.010.000.00
Total comprehensive income––––––−0.06−0.04−0.02−0.03−0.03−0.07−0.02−0.020.00−0.01−0.08−0.08−0.010.00
Net margin–−4,575.0%−7,400.0%−3,500.0%−2,900.0%−800.0%––––––––––––––
Earnings per share–−₹0.19−₹0.08−₹0.04−₹0.03−₹0.01−₹0.06−₹0.04−₹0.02–−₹0.03–−₹0.02−₹0.02−₹0.01−₹0.02–−₹0.08−₹0.01−₹0.01
Earnings per share in rupees, restated for later splits and bonuses.

10 years at a glance

Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to September, then March.

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
  • Loss
−0.8Sep 11−0.7Sep 12Mar 143.7Mar 15−1.6Mar 160.0−0.5Mar 170.0−0.1Mar 180−0.138Mar 190−0.138Mar 200−0.20Mar 21
Peak revenue ₹0.01 Cr, year to Mar 2017; lowest ₹0.00 Cr, year to Mar 2019A loss in 8 of the 9 years with results on record

Operating and net margin, per cent

  • Operating margin
  • Net margin
−3,650.0%−10,660.0%−7,530.0%−10,660.0%−3,650.0%Sep 11Mar 14Mar 16Mar 18Mar 20Mar 21

The company moved its year end from September to March: its last year to September on record ended in Sep 2012, its first year to March in Mar 2015. The 9 months to Mar 2014 between them are one changeover period, not a year, and the yearly charts leave it out.

Results for the year to Mar 2021

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue0.0
  2. Employee costs0.0
  3. Other expenses−0.2
  4. Operating profit−0.2
  5. Depreciation0.0
  6. Other income0.0
  7. One-off items0.0
  8. Finance costs0.0
  9. Profit before tax−0.2
  10. Tax0.0
  11. Net profit−0.2

What the company owns

  • Receivables₹3 Cr
  • Inventory₹3 Cr
  • Plant, investments and other assets₹2 Cr
  • Cash and bank₹0 Cr

What pays for it: net worth and liabilities

  • Other liabilities₹6 Cr
  • Owed to suppliers₹1 Cr

Profit and loss

Standalone, ₹ crore, years to September, then March. A column marked with its months is a changeover year, when the company moved its year end: it is not a twelve-month year. The last column is the twelve months to Sep 2021, the latest four quarters added.

₹ croreSep 2011Sep 2012Mar 20149 monthsMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Sep 2021Twelve months
Revenue from operations–––––0.010.000.000.000.000.00
–––––0.38–0.150.150.190.19
Materials and goods bought–––––––0.000.000.000.00
Employee costs–––––––0.000.050.000.00
Other expenses–––––––0.150.100.180.19
Operating profit before depreciation–––––−0.38–−0.15−0.15−0.19−0.19
Operating margin–––––−7,530.0%–––––
Depreciation and amortisation0.10–1.510.07–0.070.020.000.000.000.00
Operating profit after depreciation–––––−0.44–−0.15−0.15−0.19−0.19
Other income0.000.020.010.000.010.010.000.000.000.000.00
Finance costs0.440.44–––0.09–0.000.000.000.00
Profit before one-off items and tax−0.83−0.81−1.64−0.27−0.29−0.53−0.15−0.14−0.14−0.19−0.19
One-off items–0.13−7.174.01−1.34––0.000.000.000.00
Profit before tax−0.83−0.68−8.813.74−1.63−0.53−0.15−0.14−0.14−0.19−0.19
Tax–––––––0.000.000.000.00
Net profit−0.83−0.68−8.813.74−1.63−0.53−0.15−0.14−0.14−0.19−0.19
Other comprehensive income–––––––0.00−0.040.010.01
Total comprehensive income–––––––−0.14−0.19−0.17−0.17
Net margin–––––−10,660.0%−3,650.0%––––
Materials, employee costs and other expenses are shown for the years they add up to operating expenses; for the year to Mar 2017 they do not, so they are left blank. Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the year to Sep 2011: the statement does not state its revenue, which operating profit is worked out from, so operating profit is not given. Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the year to Sep 2012: the statement does not state its revenue or depreciation, which operating profit is worked out from, so operating profit is not given. Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the years to Mar 2014 and Mar 2015: the statement does not state its revenue or finance costs, which operating profit is worked out from, so operating profit is not given. Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the year to Mar 2016: the statement does not state its revenue, finance costs or depreciation, which operating profit is worked out from, so operating profit is not given. Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the year to Mar 2018: the statement does not state its finance costs, which operating profit is worked out from, so operating profit is not given.
Earlier years, Sep 2007 to Sep 2010
₹ croreSep 2007Sep 2008Mar 2010Sep 2010
Revenue from operations2.2–––
6.2–––
Materials and goods bought1.6–––
Operating profit before depreciation−4.0–––
Operating margin−182.7%–––
Depreciation and amortisation0.90.80.00.1
Operating profit after depreciation−4.9–––
Other income0.0–––
Finance costs3.73.60.20.4
One-off items−2.3–––
Profit before tax−10.9−9.1−0.3−0.7
Tax0.00.0––
Net profit−10.9−9.2−0.3−0.7
Net margin−496.4%–––
Standalone, ₹ crore, years to September, then March.

Balance sheet

Standalone, ₹ crore, at 30 September, then 31 March. A column marked with its months is a changeover year, when the company moved its year end: it is not a twelve-month year. The last column is the half year to Sep 2021, after the latest full year: the balance sheet at its end.

₹ croreMar 2019Mar 2020Mar 2021Sep 2021Half year
−36.5−36.7−36.9−36.9
Share capital9.49.49.49.4
Reserves−45.9−46.1−46.3−46.3
Borrowings37.737.80.037.8
4.24.34.44.4
39.639.739.739.7
Total assets7.37.37.27.2
0.50.50.50.5
6.86.86.76.8
Net debt37.637.70.037.8
Borrowings are counted again inside the liabilities due within a year and after a year. Plant in use and plant being built are given for full years only. No balance sheet is on record for the years to Sep 2011, Sep 2012, Mar 2014, Mar 2015, Mar 2016, Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Cash flow

Standalone, ₹ crore, years to September, then March. A column marked with its months is a changeover year, when the company moved its year end: it is not a twelve-month year. The last column is the half year to Sep 2021, after the latest full year: the cash flow over its six months.

₹ croreMar 2021Sep 2021Half year
−0.010.03
0.180.04
Payables0.110.02
Other working capital0.070.03
Capital spending0.000.00
Free cash flow−0.010.03
Cash from investing0.000.00
Cash from financing0.000.00
Dividends paid0.000.00
Shares bought back0.000.00
Shares issued0.000.00
Net change in cash−0.010.03
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Sep 2011, Sep 2012, Mar 2014, Mar 2015, Mar 2016, Mar 2017, Mar 2018, Mar 2019 and Mar 2020.

Per share

Standalone, ₹ per share, years to September, then March. A column marked with its months is a changeover year, when the company moved its year end: it is not a twelve-month year.

₹ per shareSep 2012Mar 20149 monthsMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021
Earnings per share––––−₹0.57−₹0.16–−₹0.02−₹0.18
Diluted earnings per share––––−₹0.57−₹0.16–−₹0.02−₹0.18
Book value per share––––––––−₹39.21
Shareholder yield––––––––0.0%
Market cap at the year end (₹ crore)2.49–––––0.570.341.38
Earnings per share is left blank for the year to Mar 2019: the earnings per share stated has the opposite sign to the profit stated beside it, so it is not shown.

Ratios

Standalone, years to September, then March. A column marked with its months is a changeover year, when the company moved its year end: it is not a twelve-month year. A ratio that sets its sales or profit against the balance sheet is left blank for it.

RatioMar 2018Mar 2019Mar 2020Mar 2021
Revenue growth−20.0%−100.0%––
Return on capital employed–−12.4%−13.3%–
Asset turnover–0.000.000.00
Assets per rupee of net worth–−0.20−0.20−0.20
Sales per rupee of plant–0.000.000.00
Plant being built, % of plant in use–5,670.4%5,670.4%5,670.4%
Interest cover is left blank for the year to Mar 2017: operating profit after depreciation is a loss, and a loss covers no interest bill. Debt to equity is left blank for the years to Mar 2019, Mar 2020 and Mar 2021: net worth is below zero, so there is no shareholders' money to set the borrowings against. Return on capital employed is left blank for the year to Mar 2021: net worth and borrowings together come to nought or less, so there is no money employed to set the operating profit against. No balance sheet is on record for the years to Sep 2011, Sep 2012, Mar 2014, Mar 2015, Mar 2016, Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2021.

Return on assets, latest year
−2.6%
Measure3 years
Return on capital employed, average−12.9%
Asset turnover, average0.00

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2021.

₹ croreLatest year
Cash from operations−0.01
Cash from investing0.00
Cash from financing0.00
Capital spending0.00
Dividends paid0.00
Shares bought back0.00
Shares issued for cash0.00
Borrowings raised0.00
Borrowings repaid0.00

Accounting checks

Standalone, years to September, then March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2021
Altman Z-scorePublished threshold 1.81−8.65
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets−2.45
A threshold marked as ours has no published figure; it is the line we read the check against.

Where the return came from

Yearly rates to Mar 2021, per-share figures restated for splits and bonuses.

OverReturn a yearEarnings growthChange in P/EDividend yield
1 year+308.3%––0.0%
Return is price growth plus the average dividend yield. Change in P/E is (1 + price growth) / (1 + earnings growth) - 1, so the parts compound rather than add. Earnings growth and the change in P/E over 1 year are left empty: the earnings per share stated for one end does not match that year's profit and share count, and no share count is on record to work it out.

Gajra Bevel Gears share price by year

Each calendar year to 2021.

YearClose at year endChangeHighest closeLowest close
20213.25+118.1%3.401.23
20201.49+313.9%1.490.34
20190.36−43.8%0.780.36
20180.64−74.9%2.430.64
20172.55−17.7%3.442.00
20163.10+6.2%4.102.35
20152.92+96.0%5.841.16
₹ per share, adjusted for splits and bonuses since. Change is on the close at the end of the year before. 2018 is from its first session, 22 Jan 2018.

Recent sessions

The 10 trading days to 27 Dec 2021, as traded on BSE.

DateOpenHighLowCloseAverage priceVolume
27 Dec 20212.953.252.953.253.1928,874
24 Dec 20213.053.122.843.103.0751,401
23 Dec 20212.702.982.702.982.7447,039
22 Dec 20212.842.842.842.842.8486,085
21 Dec 20212.982.982.982.982.9817,394
20 Dec 20213.153.333.033.133.2049,138
17 Dec 20213.183.183.103.183.1834,732
16 Dec 20213.023.033.003.033.0331,262
15 Dec 20212.912.922.662.892.8359,654
14 Dec 20212.652.792.532.792.7473,423
Prices in ₹ per share as traded, not adjusted.

Company details

BSE code
505711
ISIN
INE282D01010
Industry
Auto Components
CIN
L34300MP1974PLC001598
Corporate identity number, the registrar of companies' code for it
Incorporated
1974
Registered office
3 - 7, A B Road, Industrial Area, Dewas 455001, Madhya Pradesh
Share registrar
MUFG Intime India Pvt. Ltd
Keeps the register of shareholders and handles transfers and dividend payments