Explicit Finance logo

Explicit Finance financials: balance sheet, profit and loss, cash flow

BSE: 530571Commercial Services & SuppliesSmall Cap

Explicit Finance Limited · Face value ₹10 · Listed Jun 1995
Last close ₹10.31up ₹0.49 (4.99%)

Share price at the BSE close on 27 Oct 2026. Previous close ₹9.82.

27 Oct: open ₹10.31, high ₹10.31, low ₹10.31

52-week range of traded prices to 27 Oct 2026
₹7.05Low, 28 Sep 2026₹14.56High, 15 Dec 2025
Market cap
₹9.55 Cr4,718th largest listed
P/E
Lossover the last 12 months
P/B
1.21
Dividend yield
Nonein the last 12 months
ROE
−0.6%
ROCE
−0.6%
Debt to equity
0.00
Volume, BSE
101

Explicit Finance's financial statements for the 10 years to Mar 2026, standalone: the listed company alone, without its subsidiaries, with the twelve months to Jun 2026 after them. It had no borrowings at 31 Mar 2026.

10 years at a glance

₹ crore, years to March.Explicit Finance annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
  • Loss
5.5−0.4Mar 1712−0.1Mar 184.5−0.1Mar 197.20.00Mar 206.70.00Mar 2112−0.30Mar 22230.00Mar 239.40.00Mar 246.80.00Mar 253.30.00Mar 26
Peak revenue ₹23 Cr, year to Mar 2023; lowest ₹3.27 Cr, year to Mar 2026A loss in 8 of the 10 years shown

Operating and net margin, per cent

  • Operating margin
  • Net margin
0.2%−6.7%−0.8%−1.0%−4.3%0.1%0.2%−0.3%0.0%−6.7%−1.2%−1.9%−0.2%−0.4%−2.3%0.0%0.2%−0.1%−0.3%Mar 17Mar 19Mar 21Mar 23Mar 25Mar 26

Results for the year to Mar 2026

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue3.3
  2. Materials and goods−2.6
  3. Employee costs−0.2
  4. Other expenses−0.4
  5. Operating profit0.0
  6. Depreciation0.0
  7. Other income0.0
  8. One-off items0.0
  9. Finance costs0.0
  10. Profit before tax0.0
  11. Tax0.0
  12. Net profit0.0

What the company owns

  • Plant, investments and other assets₹8 Cr
  • Cash and bank₹0 Cr
  • Inventory₹0 Cr
  • Receivables₹0 Cr

What pays for it: net worth and liabilities

  • Net worth₹8 Cr
  • Other liabilities₹0 Cr

Profit and loss

Standalone, ₹ crore, years to March. The last column is the twelve months to Jun 2026, the latest four quarters added.Explicit Finance quarterly results

₹ croreMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Jun 2026Twelve monthsFiled 12 Aug
Revenue from operations5.511.84.57.26.712.022.99.46.83.32.8
–––7.36.712.622.89.46.83.32.9
Materials and goods bought5.312.14.57.05.910.322.48.76.52.62.2
Employee costs–––0.10.20.20.10.10.10.20.2
Other expenses–––0.10.62.10.30.60.10.40.4
Operating profit before depreciation–––−0.1−0.1−0.50.00.00.00.00.0
Operating margin–––−0.8%−1.0%−4.3%0.1%0.2%−0.3%0.0%−1.3%
Materials, % of revenue–––97.9%88.7%85.9%98.2%92.2%96.2%80.8%78.1%
Employee costs, % of revenue–––1.6%3.2%1.3%0.6%1.5%2.1%5.5%7.6%
Other expenses, % of revenue–––1.3%9.1%17.1%1.1%6.1%2.0%13.7%15.5%
Depreciation and amortisation0.00.00.00.00.00.00.00.00.00.00.0
Operating profit after depreciation–––−0.1−0.1−0.50.00.00.00.00.0
Other income0.00.40.10.00.00.20.00.00.00.00.0
Finance costs–––0.00.00.00.00.00.00.00.0
One-off items–––0.00.00.00.00.00.00.00.0
Profit before tax−0.1−0.1−0.10.00.0−0.30.00.00.00.00.0
0.3––0.00.00.00.00.00.00.00.0
Net profit−0.4−0.1−0.10.00.0−0.30.00.00.00.00.0
Other comprehensive income–––−0.40.00.00.00.00.00.00.0
Total comprehensive income–––−0.40.0−0.30.00.00.00.00.0
Net margin−6.7%−1.2%−1.9%−0.2%−0.4%−2.3%0.0%0.2%−0.1%−0.3%−1.6%
Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the years to Mar 2017, Mar 2018 and Mar 2019: the statement does not state its finance costs, which operating profit is worked out from, so operating profit is not given.

Balance sheet

Standalone, ₹ crore, at 31 March.

₹ croreMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
7.778.147.897.897.917.907.90
Share capital9.279.279.279.279.279.279.27
Reserves−1.49−1.12−1.38−1.37−1.36−1.36−1.37
Borrowings0.000.000.000.000.000.000.00
Total assets8.158.577.917.927.967.967.99
Plant in use, after depreciation0.000.000.000.010.010.010.01
Inventories1.691.891.490.520.450.190.15
Trade receivables0.680.000.000.000.000.010.00
Cash and cash equivalents0.040.370.711.090.581.880.26
Other bank balances0.000.000.000.500.590.000.00
Net debt−0.04−0.37−0.71−1.59−1.17−1.88−0.26
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the years to Mar 2017, Mar 2018 and Mar 2019, so its lines and the ratios worked from it are blank there.

Cash flow

Standalone, ₹ crore, years to March.

₹ croreMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from operations−0.520.340.890.110.70−1.61
Capital spending0.000.000.010.010.000.02
Free cash flow−0.520.340.880.100.70−1.63
Cash from investing0.850.00−0.01−1.130.00−0.02
Cash from financing0.000.000.000.000.000.00
Dividends paid0.000.000.000.000.000.00
Shares bought back0.000.000.000.000.000.00
Shares issued0.000.000.000.000.000.00
Net change in cash0.330.340.88−1.010.70−1.63
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2017, Mar 2018, Mar 2019 and Mar 2020.

Per share

Standalone, ₹ per share, years to March.

₹ per shareMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Earnings per share−₹0.40−₹0.15−₹0.09−₹0.47−₹0.17−₹0.30₹0.01₹0.02−₹0.01−₹0.01
Diluted earnings per share−₹0.40−₹0.15−₹0.09−₹0.47−₹0.17−₹0.30₹0.01–−₹0.01−₹0.01
Book value per share–––₹8.39₹8.79₹8.51₹8.52₹8.53₹8.53₹8.52
Shareholder yield––––0.0%0.0%–0.0%0.0%0.0%
Market cap at the year end (₹ crore)3.792.312.091.681.633.48–6.197.279.91

Ratios

Standalone, years to March.Explicit Finance PE ratio and valuation

RatioMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue growth113.5%−61.5%58.2%−7.3%80.5%90.0%−58.9%−28.0%−51.7%
Operating profit growth––––––25.7%––
Net profit growth––––––83.1%––
Earnings per share growth––––––100.0%––
––−0.2%−0.4%−3.4%0.1%0.2%−0.1%−0.1%
–––−0.1 pts−3.1 pts3.5 pts0.1 pts−0.3 pts−0.1 pts
From the net margin–––−0.2 pts−1.5 pts3.5 pts0.4 pts−0.3 pts−0.2 pts
From asset turnover–––0.0 pts−1.6 pts0.1 pts−0.3 pts0.0 pts0.1 pts
From borrowing–––0.0 pts0.1 pts0.0 pts0.0 pts0.0 pts0.0 pts
Return on capital employed––−0.7%−0.8%−6.6%0.1%0.2%−0.4%−0.1%
Cash conversion–––––10,685.5%725.7%––
Interest cover–––––1.2–––
Debt to equity––0.000.000.000.000.000.000.00
Receivable days––35000010
Inventory days––88116539191121
Asset turnover––0.880.801.462.891.180.850.41
Assets per rupee of net worth––1.051.051.031.001.001.011.01
Sales per rupee of plant–––1,708.954,011.133,047.84878.201,301.21221.00
Capital spending to depreciation–––6.860.002.361.800.002.30
Plant being built, % of plant in use–––0.0%0.0%0.0%0.0%0.0%0.0%
No balance sheet is on record for the years to Mar 2017, Mar 2018 and Mar 2019, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2026.

Return on assets, latest year
−0.1%
Measure10 years5 years3 years
Revenue growth, yearly rate–−13.3%−47.7%
Return on equity, average–−0.7%0.0%
Return on capital employed, average–−1.4%−0.1%
Operating margin, average–−0.9%−0.1%
Net margin, average−1.3%−0.5%−0.1%
Asset turnover, average–1.360.81
Debt to equity, average–0.000.00

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations0.43−0.80−1.61
Cash from investing−1.15−1.14−0.02
Cash from financing0.000.000.00
Capital spending0.030.020.02
Dividends paid0.000.000.00
Shares bought back0.000.000.00
Shares issued for cash0.000.000.00

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets−4.30−7.47−11.0012.97−8.8120.28
Cash from operations to profit, 3 yearsPublished threshold 0.7 times––––90.07−445.28
Inventory growth less cost-of-goods growthOur threshold 0 percentage points27.43−95.57−181.9546.63−32.5838.12
Assets under construction, years of additionsOur threshold 2 years of additions0.000.000.000.00–0.00
Effective tax ratePublished threshold 17.16 per cent––0.0016.48––
Tax charged less tax paid, % of profitOur threshold 10 percentage points––0.0016.48––
A threshold marked as ours has no published figure; it is the line we read the check against.