Easun Reyrolle share price

BSE: 532751Electrical Equipment

EASUN REYROLLE LTD. · Formerly Easun Reyrolle Relays and Devices · Face value ₹2 · Listed Jul 2006

Trading suspended since 7 Oct 2022

Last traded ₹2.40 on 6 Oct 2022

Latest announcements

Routine notices left out.

  1. Oct 2022

  2. Feb 2022

  3. Oct 2021

    • 20 Oct · Shareholding for the Period Ended September 30, 2021

      Shareholding Pattern for the Period Ended September 30, 2021. For more details, kindly Click ....
    • 20 Oct · Statement Of Investor Complaints For The Quarter Ended September 2021

      No.of Investor complaints pending at the beginning of the quarter No.of Investor complaints received during the quarter No.of Investor complaints disposed of during the quarter No.of Investor complaints unresolved at the end of the quarter 0 0 0 0
  4. Aug 2021

Share price history

Daily closes since Jul 2007, BSE closes Jan 2007 to Jul 2007, Jul 2007 to Feb 2008, Feb 2008 to May 2008, May 2008 to Jul 2010, in Jul 2017, in Jul 2018, in Aug 2018, in Sep 2018, in Oct 2018, in Oct 2018, in Oct 2018, in Mar 2020, in Mar 2020 and in Feb 2022, adjusted for splits and bonuses. Earlier closes are left out: on 31 Jul 2007 the price changed in a way no corporate action on record explains.

Daily close, ₹ per share

Results for the quarter to Mar 2019

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

Revenue
₹6.22 Cr+39.5% on a year ago · −4.0% on the quarter before
Operating profit
−₹0.44 Cr
Net profit
−₹7.67 Cr
Earnings per share
−₹2.49
Operating margin
−7.1%
Net margin
−123.3%

From revenue to net profit, ₹ crore

  1. Revenue6.2
  2. Materials and goods−2.3
  3. Employee costs−2.2
  4. Other expenses−2.2
  5. Operating profit−0.4
  6. Depreciation−1.1
  7. Other income0.0
  8. Finance costs−6.2
  9. Profit before tax−7.7
  10. Tax0.0
  11. Net profit−7.7

Easun Reyrolle results by quarter

Standalone: the listed company alone, without its subsidiaries. Latest quarter to Mar 2019. Results for the quarter to Jun 2019 were due by 14 Aug 2019, 45 days after it ends. Every company's dates are on the results calendar.

Revenue and net profit by quarter, ₹ crore

  • Revenue
  • Net profit
  • Loss
7.1−12Jun 169.7−9.0Sep 166.2−13Dec 169.6−15Mar 175.6−14Jun 174.5−7.0Sep 174.2−0.3Dec 174.5−6.9Mar 182.4−3.7Jun 183.8−4.1Sep 186.5−2.6Dec 186.2−7.7Mar 19
Peak revenue ₹9.73 Cr, quarter to Sep 2016; lowest ₹2.38 Cr, quarter to Jun 2018A loss in 12 of the 12 quarters shown

Operating and net margin by quarter, per cent

  • Operating margin
  • Net margin
13.5%−254.5%−31.1%13.5%−36.4%−61.2%−58.8%−83.3%−74.0%−129.8%−163.9%−82.3%−23.2%−7.1%−165.9%−92.1%−214.8%−152.0%−254.5%−155.8%−6.3%−154.4%−155.8%−107.9%−39.7%−123.3%Jun 16Dec 16Jun 17Dec 17Jun 18Dec 18Mar 19
₹ croreJun 2014Sep 2014Dec 2014Mar 2015Jun 2015Sep 2015Dec 2015Mar 2016Jun 2016Sep 2016Dec 2016Mar 2017Jun 2017Sep 2017Dec 2017Q3Mar 2018Jun 2018Q1Sep 2018worked outDec 2018Q3Mar 2019
Revenue from operations28.818.313.09.312.49.65.614.27.19.76.29.65.64.54.24.52.43.86.56.2
26.316.516.712.114.511.611.76.19.38.48.415.58.88.27.410.36.36.98.06.7
Materials and goods bought16.78.59.26.27.35.43.05.33.34.63.47.6–3.22.64.21.52.13.62.3
Employee costs4.85.04.42.63.74.04.2−0.33.5–3.23.2––3.02.83.12.53.02.2
Other expenses4.73.13.13.43.52.24.51.22.5–1.84.7––1.83.21.72.31.42.2
Operating profit before depreciation2.51.8−3.7−2.8−2.2−2.0−6.18.0−2.21.3−2.3−5.9−3.3−3.7−3.1−5.8−3.9−3.1−1.5−0.4
Operating margin8.7%9.6%−28.3%−30.3%−17.4%−20.7%−110.3%56.7%−31.1%13.5%−36.4%−61.2%−58.8%−83.3%−74.0%−129.8%−163.9%−82.3%−23.2%−7.1%
Depreciation and amortisation1.91.91.81.71.71.71.72.21.61.41.41.91.51.21.21.21.21.11.11.1
Other income––––––––––––0.10.10.50.61.40.20.10.0
Finance costs4.87.46.97.05.86.95.39.37.28.28.67.89.52.1−3.50.50.10.10.06.2
Profit before one-off items and tax−4.2−7.5−12.3−11.6−9.7−10.7−13.1−3.4−10.9−8.3−12.2−15.7−14.2−7.0−0.3−6.9−3.7−4.1−2.6−7.7
One-off items−0.9−1.6−1.8−1.7−1.9−2.0−2.0−2.1−0.8−0.7−1.11.1––0.00.00.00.00.00.0
Profit before tax−5.1−9.1−14.2−13.3−11.5−12.7−15.1−5.5−11.7−9.0−13.3−14.6−14.2−7.0−0.3−6.9−3.7−4.1−2.6−7.7
Tax–––−4.3––––––––––0.00.00.00.00.00.0
Net profit−5.1−9.1−14.2−9.0−11.5−12.7−15.1−5.5−11.7−9.0−13.3−14.6−14.2−7.0−0.3−6.9−3.7−4.1−2.6−7.7
Other comprehensive income––––––––––––––0.021.40.00.00.10.0
Total comprehensive income––––––––––––––−0.214.5−3.7−4.1−2.5−7.7
Net margin−17.7%−49.7%−108.8%−96.5%−93.1%−131.9%−272.1%−39.0%−165.9%−92.1%−214.8%−152.0%−254.5%−155.8%−6.3%−154.4%−155.8%−107.9%−39.7%−123.3%
Earnings per share–−₹2.96−₹4.60−₹4.30−₹3.74––––––−₹4.74−₹4.61−₹2.26−₹0.09−₹2.24−₹1.20−₹1.32−₹0.84−₹2.49
Earnings per share in rupees, restated for later splits and bonuses.

10 years at a glance

Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to March.

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
  • Loss
21756Mar 102698.3Mar 112849.3Mar 122270.1Mar 13184−32Mar 1469−37Mar 1542−45Mar 1633−49Mar 1719−21293Mar 1819−18292Mar 19
Peak revenue ₹284 Cr, year to Mar 2012; lowest ₹19 Cr, year to Mar 2019A loss in 6 of the 10 years shown

Operating and net margin, per cent

  • Operating margin
  • Net margin
25.7%−149.1%6.9%8.9%7.6%5.8%3.8%−3.3%−5.4%−29.7%−83.6%−47.4%25.7%3.1%3.3%0.1%−17.4%−53.8%−107.5%−149.1%−112.6%−95.6%Mar 10Mar 12Mar 14Mar 16Mar 18Mar 19

Results for the year to Mar 2019

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue19
  2. Materials and goods−9.5
  3. Employee costs−11
  4. Other expenses−7.5
  5. Operating profit−8.9
  6. Depreciation−4.5
  7. Other income+1.8
  8. One-off items0.0
  9. Finance costs−6.4
  10. Profit before tax−18
  11. Tax0.0
  12. Net profit−18

What the company owns

  • Plant, investments and other assets₹353 Cr
  • Receivables₹149 Cr
  • Inventory₹69 Cr
  • Cash and bank₹9 Cr

What pays for it: net worth and liabilities

  • Borrowings₹292 Cr
  • Net worth₹165 Cr
  • Other liabilities₹73 Cr
  • Owed to suppliers₹49 Cr

Profit and loss

Standalone, ₹ crore, years to March.

₹ croreMar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019
Revenue from operations2172692842271846942331919
2022462632141777244423528
Materials and goods bought1611972121661304121191510
Employee costs15192223231712131211
Other expenses263029252314111188
Operating profit before depreciation152421137−2−2−10−16−9
Operating margin6.9%8.9%7.6%5.8%3.8%−3.3%−5.4%−29.7%−83.6%−47.4%
Materials, % of revenue74.0%73.2%74.7%73.2%70.7%58.6%50.4%57.3%79.1%50.5%
Employee costs, % of revenue7.1%6.9%7.6%10.1%12.7%24.2%27.7%39.8%64.7%56.9%
Other expenses, % of revenue12.0%11.0%10.1%10.9%12.7%20.5%27.2%32.6%39.7%40.0%
Depreciation and amortisation5557877654
Operating profit after depreciation1119166−1−10−10−16−21−13
Other income2012170–––12
Finance costs6818222726273226
Profit before one-off items and tax711102−28−36−37−48−21−18
One-off items60–––−4−6−8−100
Profit before tax6711102−32−42−45−49−21−18
Tax11312–−4––00
Net profit56890−32−37−45−49−21−18
Other comprehensive income––––––––210
Total comprehensive income––––––––0−18
Net margin25.7%3.1%3.3%0.1%−17.4%−53.8%−107.5%−149.1%−112.6%−95.6%

Balance sheet

Standalone, ₹ crore, at 31 March.

₹ croreMar 2018Mar 2019
182165
Share capital66
Reserves176159
Borrowings293292
424414
Liabilities due after a year11
Total assets608580
272270
336310
Net debt283284
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the years to Mar 2010, Mar 2011, Mar 2012, Mar 2013, Mar 2014, Mar 2015, Mar 2016 and Mar 2017, so its lines and the ratios worked from it are blank there.

Per share

Standalone, ₹ per share, years to March.

₹ per shareMar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019
Earnings per share₹26.41₹4.02₹4.47₹0.06−₹15.43−₹12.11–−₹15.78−₹6.97–
Diluted earnings per share–₹3.94₹4.39₹0.06−₹15.43−₹12.11–−₹15.78−₹6.97–
Dividend per share₹4.00₹1.20₹0.20–––––––
Book value per share––––––––₹59.24–
Dividend payout14.8%29.9%4.5%–––––––
Market cap at the year end (₹ crore)193170124124126124––4124
Earnings per share is left blank for the year to Mar 2019: the earnings per share stated has the opposite sign to the profit stated beside it, so it is not shown.

Ratios

Standalone, years to March.

RatioMar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019
Revenue growth55.9%24.0%5.4%−20.0%−18.9%−62.4%−39.8%−21.9%−41.5%−1.2%
Operating profit growth46.9%58.8%−10.2%−38.1%−46.8%–––––
Net profit growth642.4%−85.1%11.5%−98.5%––––––
Earnings per share growth627.5%−84.8%11.2%−98.7%––––––
––––––––−11.8%−10.4%
–––––––––1.4 pts
From the net margin–––––––––1.8 pts
From asset turnover–––––––––−0.1 pts
From borrowing–––––––––−0.3 pts
Return on capital employed––––––––−4.3%−2.9%
Interest cover1.82.40.90.3––––––
Debt to equity––––––––1.611.77
Receivable days––––––––3,1952,879
Inventory days––––––––1,6582,640
Payable days––––––––1,3401,886
Cash conversion cycle, days––––––––3,5123,634
Working capital days––––––––3,7373,478
Asset turnover––––––––0.030.03
Assets per rupee of net worth––––––––3.333.42
Sales per rupee of plant––––––––0.220.23
Interest cover is left blank for the years to Mar 2014, Mar 2015, Mar 2016, Mar 2017, Mar 2018 and Mar 2019: operating profit after depreciation is a loss, and a loss covers no interest bill. No balance sheet is on record for the years to Mar 2010, Mar 2011, Mar 2012, Mar 2013, Mar 2014, Mar 2015, Mar 2016 and Mar 2017, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2019.

Return on assets, latest year
−3.0%
Measure10 years5 years3 years
Revenue growth, yearly rate−18.1%−36.6%−23.3%
Return on equity, average––−11.1%
Return on capital employed, average––−3.6%
Operating margin, average−13.6%−33.9%−53.6%
Net margin, average−50.4%−103.7%−119.1%
Asset turnover, average––0.03
Cash conversion cycle, days, average––3,573
Debt to equity, average––1.69

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019
Effective tax ratePublished threshold 17.16 per cent16.2427.238.2893.03––––––
A threshold marked as ours has no published figure; it is the line we read the check against.

Business segments

In the year to Mar 2019 the company reports one business segment, SINGLE SEGMENT, which carries all its revenue.

Where the return came from

Yearly rates to Mar 2019, per-share figures restated for splits and bonuses.

OverReturn a yearEarnings growthChange in P/EDividend yield
1 year−41.0%––0.0%
3 years−35.5%––0.0%
5 years−33.4%––0.0%
Return is price growth plus the average dividend yield. Change in P/E is (1 + price growth) / (1 + earnings growth) - 1, so the parts compound rather than add. Earnings growth and the change in P/E are left empty where earnings per share at either end of the window was a loss or is not on record.

Easun Reyrolle dividend calendar

Each payment in the month it went ex, as declared, ₹ a share at the time. Years running counted to the year to Mar 2019.

Dividends by the month each went ex
YearJanFebMarAprMayJunJulAugSepOctNovDecIn the year
2012₹0.20₹0.20
2011₹1.20₹1.20
2010₹1.00₹3.00₹4.00
2009₹2.00₹2.00
2008₹0.50₹2.50₹3.00
2007₹2.00₹2.00

Interim or final dividendSpecial dividendNone that month

Easun Reyrolle dividend history

Every payment with its ex-date and record date, year by year.

2012

  • Sep13Thu

    ₹0.20Final

    Ex-date 13 Sep 2012 · books closed to 26 Sep 2012

    0.40%of the price

2011

  • Aug18Thu

    ₹1.20Final

    Ex-date 18 Aug 2011 · books closed to 29 Aug 2011

    2.07%of the price

2010₹4.00 a share in 2 payments

  • Sep14Tue

    ₹1.00Final

    Ex-date 14 Sep 2010 · books closed to 29 Sep 2010

    0.79%of the price
  • Sep14Tue

    ₹3.00Special

    Ex-date 14 Sep 2010 · books closed to 29 Sep 2010

    2.37%of the price

2009

  • Aug28Fri

    ₹2.00Final

    Ex-date 28 Aug 2009 · books closed to 11 Sep 2009

    2.65%of the price

2008₹3.00 a share in 2 payments

  • Sep16Tue

    ₹2.50Final

    Ex-date 16 Sep 2008 · books closed to 29 Sep 2008

    2.57%of the price
  • Apr3Thu

    ₹0.50Interim

    Ex-date 3 Apr 2008 · record date 4 Apr 2008

    0.28%of the price

2007

  • Sep18Tue

    ₹2.00Final

    Ex-date 18 Sep 2007 · books closed to 28 Sep 2007

    0.75%of the price

Grouped by the calendar year each went ex, so a year's total here can differ from the year it was paid for above. Of the price is the dividend as a share of the close on the session before its ex-date. A book closure is the run of days the company's register is frozen to settle who is paid; a record date is the one-day form of it.

Easun Reyrolle share price by year

Each calendar year to 2022.

YearClose at year endChangeHighest closeLowest close
2022BSE close2.40−40.7%3.851.90
20214.05+42.1%4.451.90
2020BSE close2.850.0%3.601.60
20192.85−43.0%10.202.70
2018BSE close5.00−78.1%24.205.00
2017BSE close22.85−5.4%37.2015.75
201624.15−50.8%54.9523.00
201549.10−7.7%64.3535.30
₹ per share, adjusted for splits and bonuses since. Change is on the close at the end of the year before. The 2022 close is its last trade, on 6 Oct 2022.

Recent sessions

The 10 trading days to 6 Oct 2022, as traded on BSE.

DateOpenHighLowCloseAverage priceVolume
6 Oct 20222.452.552.352.402.4114,463
4 Oct 20222.452.452.452.452.4515,263
3 Oct 20222.602.602.552.552.55271
30 Sep 20222.652.652.652.652.65950
29 Sep 20222.802.802.702.702.70358
28 Sep 20222.902.902.802.802.881,755
27 Sep 20222.802.902.752.802.8016,096
26 Sep 20222.803.002.802.802.8723,094
23 Sep 20223.003.052.852.903.0019,065
22 Sep 20222.952.952.852.952.872,670
Prices in ₹ per share as traded, not adjusted.

Price adjustments

What the price chart is corrected for, so it reads as one share held throughout.

Ex-dateEventPrice factorWhat happened
2 Mar 2022Price move–Between two trading sessions the price moved by a fifth or more. No corporate action is on record. Not adjusted for.
25 Feb 2022Price move–Between two trading sessions the price moved by a fifth or more. The company made an announcement in time for trading that day or the trading day before. Not adjusted for.
13 Mar 2014Rights issue–Shareholders were offered new shares. Noted, not adjusted for.
31 Jul 2007Price move–Between two trading sessions the price fell 47% or more, or rose 90% or more. The company's board met on results that day or since the trading day before. Earlier prices are not shown.
Where an event has no factor that can be worked out, the chart leaves out the closes before it. Any other event is noted and not adjusted for.

Company details

BSE code
532751
ISIN
INE268C01029
Industry
Electrical Equipment
Former symbols
EASUNREYRL
CIN
L31900TN1974PLC006695
Corporate identity number, the registrar of companies' code for it
Incorporated
1974
Registered office
672, Temple Tower, 6th Floor, Anna Salai, Nandanam, Chennai 600035, Tamil Nadu
Share registrar
Integrated Registry Management Services Pvt. Ltd (Integrated Enterprises (India) Ltd)
Keeps the register of shareholders and handles transfers and dividend payments