DRS Dilip Roadlines logo

DRS Dilip Roadlines financials: balance sheet, profit and loss, cash flow

NSE: DRSDILIPTransport Services

DRS Dilip Roadlines Limited · Face value ₹10 · Listed Dec 2018 · Issue price ₹75
Last close ₹91.20down ₹4.80 (5.00%)

Share price at the NSE close on 23 Oct 2026. Previous close ₹96.00.

23 Oct: open ₹91.20, high ₹91.20, low ₹91.20

52-week range of traded prices to 23 Oct 2026
₹52.25Low, 29 Jan 2026₹119.50High, 25 Mar 2026
Market cap
₹137 Cr
P/E
22.52
P/B
3.43
Dividend yield
Nonein the last 12 months
ROE
16.5%
Debt to equity
0.21
Volume, NSE
11,200100.0% delivered

DRS Dilip Roadlines' financial statements for the 8 years to Mar 2026, standalone: the listed company alone, without its subsidiaries.

8 years at a glance

₹ crore, years to March.DRS Dilip Roadlines annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
1502.6Mar 191532.3Mar 20Mar 211894.2Mar 22Mar 231823.0Mar 241826.01.9Mar 251846.18.4Mar 26

Operating and net margin, per cent

  • Operating margin
  • Net margin
7.2%1.5%7.2%5.7%4.9%2.8%3.4%2.8%1.7%1.5%2.2%1.6%3.3%3.3%Mar 19Mar 20Mar 21Mar 22Mar 23Mar 24Mar 25Mar 26

The years either side of a change of basis do not compare. From the year to Mar 2024, part of the business was demerged on 15 Nov 2023, and figures before the change include the part that left.

Results for the year to Mar 2026

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue184
  2. Employee costs−9.3
  3. Other expenses−170
  4. Operating profit5.1
  5. Depreciation−2.2
  6. Other income+5.7
  7. Finance costs−0.6
  8. Profit before tax8.0
  9. Tax−1.9
  10. Net profit6.1

What the company owns

  • Plant, investments and other assets₹76 Cr
  • Cash and bank₹8 Cr
  • Receivables₹2 Cr
  • Inventory₹0 Cr

What pays for it: net worth and liabilities

  • Net worth₹40 Cr
  • Owed to suppliers₹20 Cr
  • Other liabilities₹19 Cr
  • Borrowings₹8 Cr

Profit and loss

Standalone, ₹ crore, years to March. No results on record for the years to Mar 2021 and Mar 2023.DRS Dilip Roadlines half-yearly results

₹ croreMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Filed 29 MayMar 2026
Revenue from operations150153–189–182182184
139144–180–177176179
Materials and goods bought00–0–000
Employee costs77–6–889
Other expenses133137–174–169168170
Operating profit before depreciation119–9–565
Operating margin7.2%5.7%–4.9%–2.8%3.4%2.8%
Materials, % of revenue0.0%0.0%–0.0%–0.0%0.0%0.0%
Employee costs, % of revenue4.4%4.7%–3.2%–4.3%4.3%5.0%
Other expenses, % of revenue88.4%89.6%–91.9%–92.8%92.3%92.2%
Depreciation and amortisation56–3–322
Operating profit after depreciation63–6–243
Other income03–1–356
Finance costs32–1–001
One-off items00–0–0––
Profit before tax33–6–488
11–2–122
Net profit32–4–366
Net margin1.7%1.5%–2.2%–1.6%3.3%3.3%

Balance sheet

Standalone, ₹ crore, at 31 March.

₹ croreMar 2025Filed 29 MayMar 2026
33.940.0
Share capital15.115.1
Reserves18.925.0
1.98.4
41.644.3
2.12.4
Total assets77.686.7
33.060.6
44.626.2
Net debt−26.60.3
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the years to Mar 2019, Mar 2020, Mar 2022 and Mar 2024, so its lines and the ratios worked from it are blank there.

Cash flow

Standalone, ₹ crore, years to March.

₹ croreMar 2025Filed 29 MayMar 2026
22.52.8
23.65.7
10.0−4.3
Receivables3.1−0.2
Inventories−0.20.1
Payables6.4−7.1
Other working capital0.72.9
Tax paid−1.1−2.9
Capital spending3.10.0
Free cash flow19.42.7
Cash from investing−4.6−22.5
−4.95.9
Dividends paid0.00.0
Shares issued0.00.0
Net change in cash13.0−13.9
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2019, Mar 2020, Mar 2022 and Mar 2024.

Per share

Standalone, ₹ per share, years to March.

₹ per shareMar 2025Filed 29 MayMar 2026
Earnings per share₹3.99₹4.05
Diluted earnings per share₹3.99₹4.05
Book value per share₹22.52₹26.57
Shareholder yield0.0%0.0%
Market cap at the year end (₹ crore)170180

Ratios

Standalone, years to March.DRS Dilip Roadlines PE ratio and valuation

RatioMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Filed 29 MayMar 2026
Revenue growth–1.7%––––0.3%1.0%
Operating profit growth–−19.4%––––21.5%−17.5%
Net profit growth–−12.8%––––100.5%1.5%
Earnings per share growth–––––––1.5%
––––––17.7%16.5%
–––––––−1.2 pts
From the net margin–––––––0.1 pts
From asset turnover–––––––−0.8 pts
From borrowing–––––––−0.5 pts
Return on capital employed––––––10.5%6.1%
Cash conversion––––––374.2%45.3%
Interest cover2.21.2–7.3–3.79.84.9
Debt to equity––––––0.060.21
Receivable days––––––95
Working capital days––––––−49−38
Asset turnover––––––2.352.24
Assets per rupee of net worth––––––2.292.22
Sales per rupee of plant––––––20.4027.08
Capital spending to depreciation––––––1.270.02
No balance sheet is on record for the years to Mar 2019, Mar 2020, Mar 2022 and Mar 2024, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2026.

Return on assets, latest year
7.4%
Cash from operations against operating profit
53.9%
Measure5 years3 years
Return on equity, average–17.1%
Return on capital employed, average–8.3%
Operating margin, average3.5%3.0%
Net margin, average2.6%2.8%
Asset turnover, average–2.29
Interest cover, average6.46.2
Debt to equity, average–0.13

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ croreLatest year
Cash from operations2.8
Cash from investing−22.5
Cash from financing5.9
Capital spending0.0
Dividends paid0.0
Shares issued for cash0.0
Borrowings raised0.8
Borrowings repaid5.7

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Receivables growth less revenue growthOur threshold 0 percentage points–––––––−46.36
Other current assets growth less revenue growthOur threshold 5 per cent of revenue–––––––2.18
Effective tax ratePublished threshold 17.16 per cent16.5229.67–––25.9026.0024.14
Tax charged less tax paid, % of profitOur threshold 10 percentage points––––––12.06−12.30
A threshold marked as ours has no published figure; it is the line we read the check against.

Credit ratings

An agency's view of the chance the company repays a borrowing on time, from AAA, the highest, down to D, in default.

DateAgencyBorrowing ratedRatingOutlookAmount, ₹ Cr
10 Sep 2026India Ratings and Research Private LimitedBank loan facilitiesLong-term scaleIND B-(NCO)Maintained in non-cooperating categoryNegative15
The latest rating on each borrowing. The agency's name opens its reasoning for the rating.