Dollex Agrotech logo

Dollex Agrotech financials: balance sheet, profit and loss, cash flow

NSE: DOLLEXBSE: 544908Agricultural Food & other Products

Dollex Agrotech Limited · Face value ₹10 · Listed Dec 2022 on NSE, Sep 2026 on BSE · Issue price ₹38
Last close ₹36.50down ₹0.30 (0.82%)BSE ₹36.07

Share price at the NSE close on 28 Oct 2026. Previous close ₹36.80.

28 Oct: open ₹36.80, high ₹37.80, low ₹35.30

52-week range of traded prices to 28 Oct 2026
₹26.00Low, 27 Mar 2026₹42.95High, 31 Oct 2025
Market cap
₹146 Cr
P/E
18.35
P/B
1.18
Dividend yield
Nonein the last 12 months
ROE
8.4%
Debt to equity
1.27
Volume, NSE
93,03652.2% delivered

Dollex Agrotech's financial statements for the 4 years to Mar 2026, standalone: the listed company alone, without its subsidiaries, with the twelve months to Jun 2026 after them.

4 years at a glance

₹ crore, years to March.

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
1106.1Mar 23Mar 242378.3164Mar 252258.4157Mar 26
Peak revenue ₹237 Cr, year to Mar 2025; lowest ₹110 Cr, year to Mar 2023

Operating and net margin, per cent

  • Operating margin
  • Net margin
11.6%3.5%11.6%6.9%7.6%5.5%3.5%3.7%Mar 23Mar 24Mar 25Mar 26

Results for the year to Mar 2026

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue225
  2. Materials and goods−192
  3. Employee costs−7.2
  4. Other expenses−9.2
  5. Operating profit17
  6. Depreciation−3.0
  7. Other income+0.3
  8. Finance costs−3.7
  9. Profit before tax11
  10. Tax−2.2
  11. Net profit8.4

What the company owns

  • Plant, investments and other assets₹200 Cr
  • Receivables₹115 Cr
  • Inventory₹97 Cr
  • Cash and bank₹2 Cr

What pays for it: net worth and liabilities

  • Borrowings₹157 Cr
  • Net worth₹124 Cr
  • Owed to suppliers₹112 Cr
  • Other liabilities₹21 Cr

Profit and loss

Standalone, ₹ crore, years to March. No results on record for the year to Mar 2024. The last column is the twelve months to Jun 2026, the latest four quarters added.Dollex Agrotech quarterly results

₹ croreMar 2023Mar 2024Mar 2025Mar 2026Filed 30 MayJun 2026Twelve months
Revenue from operations110–237225229
98–221208–
Materials and goods bought89–204192196
Employee costs2–67–
Other expenses6–109–
Operating profit before depreciation13–1617–
Operating margin11.6%–6.9%7.6%–
Materials, % of revenue80.8%–86.1%85.1%–
Employee costs, % of revenue2.3%–2.6%3.2%–
Other expenses, % of revenue5.3%–4.4%4.1%–
Depreciation and amortisation3–33–
Operating profit after depreciation10–1414–
Other income0–000
Finance costs2–344
One-off items0––––
Profit before tax8–101110
2–222
Net profit6–888
Net margin5.5%–3.5%3.7%3.5%

Balance sheet

Standalone, ₹ crore, at 31 March.

₹ croreMar 2025Mar 2026Filed 30 May
66124
Share capital2540
Reserves4184
164157
71151
146139
Total assets283414
117159
166256
Net debt163155
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the year to Mar 2023, so its lines and the ratios worked from it are blank there.

Cash flow

Standalone, ₹ crore, years to March.

₹ croreMar 2025Mar 2026Filed 30 May
−25−7
−23−4
−39−21
Receivables0−101
Inventories1648
Payables−6474
Other working capital9−43
Tax paid−2−3
Capital spending5134
Free cash flow−76−41
−47−31
6339
Dividends paid00
Shares issued049
Net change in cash−91
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the year to Mar 2023.

Per share

Standalone, ₹ per share, years to March.

₹ per shareMar 2023Mar 2024Mar 2025Mar 2026Filed 30 May
Earnings per share––₹3.32₹2.27
Diluted earnings per share––₹3.32₹2.27
Book value per share––₹26.48₹31.03
Shareholder yield––0.0%−45.7%
Market cap at the year end (₹ crore)65–82108

Ratios

Standalone, years to March.Dollex Agrotech PE ratio and valuation

RatioMar 2023Mar 2024Mar 2025Mar 2026Filed 30 May
Revenue growth–––−5.2%
Operating profit growth–––4.4%
Net profit growth–––1.6%
Earnings per share growth–––−31.6%
––12.5%8.9%
–––−3.7 pts
From the net margin–––0.9 pts
From asset turnover–––−3.1 pts
From borrowing–––−1.5 pts
Return on capital employed––6.0%5.0%
Cash conversion––−303.0%−80.2%
Interest cover4.2–4.13.8
Debt to equity––2.471.27
Receivable days––21186
Inventory days––260185
Payable days––67213
Cash conversion cycle, days––214159
Working capital days––175199
Asset turnover––0.840.65
Assets per rupee of net worth––4.283.67
Sales per rupee of plant––8.208.79
Capital spending to depreciation––20.1711.48
No balance sheet is on record for the year to Mar 2023, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2026.

Return on assets, latest year
2.4%
Cash from operations against operating profit
−39.6%
Measure3 years
Revenue growth, yearly rate26.8%
Profit growth, yearly rate11.3%
Return on equity, average10.7%
Return on capital employed, average5.5%
Operating margin, average7.2%
Net margin, average3.6%
Asset turnover, average0.74
Cash conversion cycle, days, average186
Interest cover, average4.0
Debt to equity, average1.87

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ croreLatest year
Cash from operations−6.7
Cash from investing−31.0
Cash from financing38.8
Capital spending34.3
Dividends paid0.0
Shares issued for cash49.4
Borrowings raised0.0
Borrowings repaid6.9

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2023Mar 2024Mar 2025Mar 2026
Receivables growth less revenue growthOur threshold 0 percentage points–––750.30
Inventory growth less cost-of-goods growthOur threshold 0 percentage points–––−27.01
Other current assets growth less revenue growthOur threshold 5 per cent of revenue–––16.18
Effective tax ratePublished threshold 17.16 per cent23.36–21.1020.79
Tax charged less tax paid, % of profitOur threshold 10 percentage points––−2.65−4.36
A threshold marked as ours has no published figure; it is the line we read the check against.

Credit ratings

An agency's view of the chance the company repays a borrowing on time, from AAA, the highest, down to D, in default.

DateAgencyBorrowing ratedRatingOutlookAmount, ₹ Cr
8 Sep 2025Acuite Ratings & Research LimitedBank Loan RatingsACUITE BBB-Review, Re-affirmStable50
The latest rating on each borrowing. The agency's name opens its reasoning for the rating.