Daulat Securities logo

Daulat Securities financials: balance sheet, profit and loss, cash flow

BSE: 530171FinanceSmall Cap

Daulat Securities Ltd. · Face value ₹10 · Listed May 1995
Last close ₹28.00down ₹0.30 (1.06%)

Share price at the BSE close on 27 Oct 2026. Previous close ₹28.30.

27 Oct: open ₹28.00, high ₹28.00, low ₹27.00

52-week range of traded prices to 27 Oct 2026
₹24.10Low, 27 Mar 2026₹40.21High, 23 Apr 2026
Market cap
₹14 Cr4,343rd largest listed
P/E
Lossover the last 12 months
P/B
0.72
Dividend yield
Nonein the last 12 months
ROE
0.0%
ROCE
−8.3%
Debt to equity
0.00
Volume, BSE
41

Daulat Securities' financial statements for the 9 years to Mar 2026, standalone: the listed company alone, without its subsidiaries, with the twelve months to Jun 2026 after them. It had no borrowings at 31 Mar 2026.

10 years at a glance

₹ crore, years to March.Daulat Securities annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
  • Loss
Mar 170.4−0.4Mar 180.10.00.0Mar 19−1.0−1.10Mar 201.81.44,067Mar 212.10.80.0Mar 221.00.40.0Mar 234.83.50Mar 241.71.60Mar 25−1.4−1.80Mar 26
Peak revenue ₹4.78 Cr, year to Mar 2024; lowest −₹1.43 Cr, year to Mar 2026A loss in the year to Mar 2026, −₹1.79 Cr

Operating and net margin, per cent

  • Operating margin
  • Net margin
178.4%−734.5%−734.5%145.6%62.1%31.7%12.2%67.3%24.9%178.4%−98.1%−30.0%105.8%77.8%39.4%41.3%73.0%97.3%125.2%Mar 17Mar 19Mar 21Mar 23Mar 25Mar 26

Results for the year to Mar 2026

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue−1.4
  2. Employee costs−0.5
  3. Other expenses−0.6
  4. Operating profit−2.5
  5. Depreciation−0.1
  6. Other income+0.7
  7. One-off items0.0
  8. Finance costs0.0
  9. Profit before tax−2.0
  10. Tax+0.2
  11. Net profit−1.8

What the company owns

  • Plant, investments and other assets₹14 Cr
  • Inventory₹7 Cr
  • Receivables₹0 Cr
  • Cash and bank₹0 Cr

What pays for it: net worth and liabilities

  • Net worth₹19 Cr
  • Owed to suppliers₹1 Cr
  • Other liabilities₹1 Cr

Profit and loss

Standalone, ₹ crore, years to March. No results on record for the year to Mar 2017. The last column is the twelve months to Jun 2026, the latest four quarters added.Daulat Securities quarterly results

₹ croreMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Jun 2026Twelve months
Revenue from operations0.360.06−1.011.772.151.014.781.66−1.43−0.45
–0.480.460.671.470.891.571.251.121.09
Materials and goods bought–0.000.000.000.000.000.000.000.000.00
Employee costs–0.160.180.340.410.360.570.540.480.48
Other expenses–0.330.280.331.050.531.000.710.640.62
Operating profit before depreciation–−0.42−1.481.100.680.123.220.41−2.55−1.54
Operating margin–−734.5%145.6%62.1%31.7%12.2%67.3%24.9%178.4%345.5%
Materials, % of revenue–0.0%–0.0%0.0%0.0%0.0%0.0%––
Employee costs, % of revenue–269.6%–19.1%19.1%35.1%11.8%32.6%––
Other expenses, % of revenue–564.9%–18.8%49.1%52.6%20.9%42.5%––
Depreciation and amortisation0.030.030.030.040.050.070.070.070.070.07
Operating profit after depreciation–−0.46−1.511.060.630.053.140.35−2.61−1.61
Other income0.630.430.440.340.490.491.531.250.650.60
Finance costs–0.000.000.000.000.000.000.000.000.00
One-off items–0.000.000.000.000.000.000.000.000.00
Profit before tax0.42−0.03−1.071.401.110.544.681.60−1.96−1.00
0.77−0.010.000.020.270.121.18−0.02−0.17−0.17
Net profit−0.35−0.02−1.071.380.840.423.491.62−1.79−0.83
Other comprehensive income–−0.11−0.220.830.690.801.33−0.85−0.62−0.62
Total comprehensive income–−0.13−1.292.211.531.224.820.77−2.40−1.44
Net margin−98.1%−30.0%105.8%77.8%39.4%41.3%73.0%97.3%125.2%185.4%
Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the year to Mar 2018: the statement does not state its finance costs, which operating profit is worked out from, so operating profit is not given.

Balance sheet

Standalone, ₹ crore, at 31 March.

₹ croreMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
121113,39,012151620,96,62421,73,88219
Share capital555,00,000555,00,0005,00,0005
Reserves768,39,012101115,96,62416,73,88214
Borrowings004,06700000
121,55,921523,22,8041,57,3792
0031,7510045,71316,7060
Total assets141415,26,684201924,65,14123,47,96821
657,07,92110913,73,02712,89,09313
888,18,76310910,92,11410,58,8748
Net debt00−22,5200−1−47,820−10,7320
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the year to Mar 2018, so its lines and the ratios worked from it are blank there.

Cash flow

Standalone, ₹ crore, years to March.

₹ croreMar 2022Mar 2023Mar 2024Mar 2025Mar 2026
2,93,52503−1−1
1,11,06903−10
–−1−2−32
Receivables–0000
Inventories–2−302
Payables–−31−10
Other working capital–00−20
Interest paid00000
Capital spending00000
Free cash flow2,93,525−12−1−1
02−1−11
−2,76,1770−210
Dividends paid00000
Shares bought back00000
Shares issued00000
Net change in cash17,34810−20
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2018, Mar 2019, Mar 2020 and Mar 2021.

Per share

Standalone, ₹ per share, years to March.

₹ per shareMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Earnings per share−₹0.70−₹0.26−₹2.14₹2.76––₹6.98₹3.24−₹3.57
Diluted earnings per share−₹0.70−₹0.26−₹2.14₹2.76––₹6.98₹3.24−₹3.57
Book value per share–₹24.94₹22.36₹26,78,023.20₹29.84₹32.29₹41,93,248.58₹43,47,764.84₹38.67
Shareholder yield––––0.0%0.0%0.0%0.0%0.0%
Market cap at the year end (₹ crore)4.22.5–3.214.79.515.219.412.3
Earnings per share is left blank for the years to Mar 2022 and Mar 2023: the earnings per share stated does not match any profit the filing states over the shares in issue, and the share count barely moved during the period.

Ratios

Standalone, years to March.Daulat Securities PE ratio and valuation

RatioMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue growth−84.0%––21.0%−52.9%373.0%−65.2%–
Operating profit growth–––−38.2%−81.8%2,498.3%−87.1%–
Net profit growth–––−38.8%−50.6%736.2%−53.7%–
Earnings per share growth––––––−53.6%–
−0.1%−9.1%0.0%0.0%2.7%0.0%0.0%0.0%
–−8.9 pts9.1 pts0.0 pts2.7 pts−2.7 pts0.0 pts0.0 pts
From the net margin–0.6 pts2.4 pts0.0 pts0.0 pts2.1 pts0.0 pts0.0 pts
From asset turnover–−9.1 pts6.7 pts0.0 pts2.4 pts−4.8 pts0.0 pts0.0 pts
From borrowing–−0.5 pts0.0 pts0.0 pts0.2 pts0.0 pts0.0 pts0.0 pts
Return on capital employed−3.7%−13.5%0.0%4.2%0.3%0.0%0.0%−13.5%
Cash conversion–––3,47,53,100.9%−116.4%75.7%−72.2%–
Interest cover––816.2149.320.86,285.0––
Debt to equity0.000.000.000.000.000.000.000.00
Receivable days896−9136,06,983375610,31,46824,08,309−102
Working capital days43,246–13,09,60,8477992,2425,50,58,33519,55,07,226–
Asset turnover0.00−0.070.000.000.050.000.000.00
Assets per rupee of net worth1.101.161.141.141.261.181.131.08
Sales per rupee of plant0.09−1.610.002.961.320.000.00−1.84
Capital spending to depreciation–––0.001.592.070.000.00
Plant being built, % of plant in use0.0%0.0%–0.0%0.0%––0.0%
No balance sheet is on record for the year to Mar 2018, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2026.

Return on assets, latest year
0.0%
Measure10 years5 years3 years
Return on equity, average–0.5%0.0%
Return on capital employed, average–−1.8%−4.5%
Operating margin, average–62.9%90.2%
Net margin, average48.0%75.2%98.5%
Asset turnover, average–0.010.00
Debt to equity, average–0.000.00

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations2,93,5251−1
Cash from investing0−11
Cash from financing−2,76,178−10
Capital spending000
Dividends paid000
Shares bought back000
Shares issued for cash000
Borrowings raised––0
Borrowings repaid2,37500

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Piotroski score, out of 9Published threshold 3 points out of 9––––55532
Altman Z-scorePublished threshold 1.1–15.958.4812.136.5011.4110.1317.9515.22
Beneish M-scorePublished threshold −1.78––––−67,509.92−2.2328,574.33−1.32−5.41
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets––––−38.45−4.670.000.000.00
Cash from operations to profit, 3 yearsPublished threshold 0.7 times––––––61,754.820.180.26
Receivables growth less revenue growthOur threshold 0 percentage points––1,940.6468,96,126.55−120.9824.4187,70,759.9246.4185.87
Other current assets growth less revenue growthOur threshold 5 per cent of revenue––−0.0522,795.51−18,841.50−0.462,73,663.42−62,676.498,43,617.12
Assets under construction, years of additionsOur threshold 2 years of additions–––––0.00–––
Effective tax ratePublished threshold 17.16 per cent184.01––1.6423.9622.8025.34−1.44–
Tax charged less tax paid, % of profitOur threshold 10 percentage points––––23.9622.8025.34−1.44–
A threshold marked as ours has no published figure; it is the line we read the check against.