Dabur India logo

Dabur India financials: balance sheet, profit and loss, cash flow

NSE: DABURBSE: 500096Personal ProductsMid Cap

Dabur India Limited · Face value ₹1 · Listed Mar 1994 on BSE, Apr 1999 on NSE
Last close ₹370.00up ₹10.00 (2.78%)BSE ₹369.15

Share price at the NSE close on 29 Oct 2026. Previous close ₹360.00.

29 Oct: open ₹361.15, high ₹371.95, low ₹358.55

52-week range of traded prices to 29 Oct 2026
₹354.30Low, 27 Oct 2026₹534.00High, 5 Jan 2026
Market cap
₹65,636 Cr130th largest listed
P/E
33.28
P/B
5.75
Dividend yield
2.23%
ROE
17.7%
ROCE
15.9%
Debt to equity
0.09
Volume, NSE
15,10,04749.0% delivered

Dabur India's financial statements for the 10 years to Mar 2026, consolidated: the company and its subsidiaries together, with the twelve months to Jun 2026 after them.

10 years at a glance

₹ crore, years to March.Dabur India annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
7,7011,277Mar 177,7481,358Mar 188,5331,597524Mar 198,7041,448467Mar 209,5621,695483Mar 2110,8891,7421,007Mar 2211,5301,701999Mar 2312,4041,8111,158Mar 2412,5631,740730Mar 2513,1931,8691,063Mar 26
Peak revenue ₹13,193 Cr, year to Mar 2026; lowest ₹7,701 Cr, year to Mar 2017

Operating and net margin, per cent

  • Operating margin
  • Net margin
20.9%13.9%19.6%20.9%20.4%20.6%20.9%20.7%18.8%19.4%18.4%18.6%16.6%17.5%18.7%16.6%17.7%16.0%14.8%14.6%13.9%14.2%Mar 17Mar 19Mar 21Mar 23Mar 25Mar 26

From Apr 2019 leases sit on the balance sheet: rent is charged as depreciation and interest instead, so operating profit and total assets step up with nothing about the business having changed. Borrowings here leave lease liabilities out. Lease payments were 1.6% of operating profit in the first full year.

Results for the year to Mar 2026

Consolidated: the company and its subsidiaries together. ₹ crore.

From revenue to net profit

  1. Revenue13,193
  2. Materials and goods−6,824
  3. Employee costs−1,376
  4. Other expenses−2,541
  5. Operating profit2,452
  6. Depreciation−469
  7. Other income+600
  8. One-off items−15
  9. Finance costs−145
  10. Profit before tax2,422
  11. Tax−552
  12. Joint ventures−1.8
  13. Net profit1,869

What the company owns

  • Plant, investments and other assets₹9,285 Cr
  • Current investments₹4,595 Cr
  • Inventory₹2,322 Cr
  • Receivables₹715 Cr
  • Cash and bank₹562 Cr

What pays for it: net worth and liabilities

  • Net worth₹11,803 Cr
  • Owed to suppliers₹2,954 Cr
  • Other liabilities₹1,660 Cr
  • Borrowings₹1,063 Cr

Dabur India business segments, year to Mar 2026

A reportable segment is a line of business the company must report on its own. Consolidated, ₹ crore, as the company reports them. A segment at a loss has no share of profit.Dabur India segment results by quarter

Revenue by segment

₹13,154 CrTotal
  • Consumer care business₹10,864 Cr82.6% of total
  • Food business₹2,016 Cr15.3% of total
  • Other segments₹167 Cr1.3% of total
  • Retail business₹107 Cr0.8% of total

Profit by segment

  • Consumer care business₹2,476 Cr90.4% of total
  • Food business₹240 Cr8.8% of total
  • Other segments₹22 Cr0.8% of total

Segment results by year

Consolidated, ₹ crore, years to March.

  • Consumer care business

    Revenue, ₹ crore
    Profit, ₹ crore
  • Food business

    Revenue, ₹ crore
    Profit, ₹ crore
  • Other segments

    Revenue, ₹ crore
    Profit, ₹ crore
  • Retail business

    Revenue, ₹ crore
    Profit, ₹ crore
₹ croreMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue of all businesses8,5058,6789,53910,85611,49212,36712,52613,154
Company revenue, as in its results8,5338,7049,56210,88911,53012,40412,56313,193
Revenue7,1337,3818,4039,1949,2629,94210,16010,864
Revenue growth–3.5%13.8%9.4%0.7%7.3%2.2%6.9%
Profit1,7481,8012,0672,2182,0422,3052,2712,476
Profit growth–3.0%14.7%7.3%−8.0%12.9%−1.5%9.0%
Margin24.5%24.4%24.6%24.1%22.0%23.2%22.4%22.8%
Return on capital78.0%67.8%75.5%66.4%59.3%67.1%64.0%69.1%
Assets3,4063,9164,2834,9315,0535,3485,7075,998
Liabilities1,1651,2581,5451,5931,6101,9122,1592,416
Capital employed2,2412,6572,7383,3393,4433,4363,5483,582
Revenue–1,0829851,4611,9822,1792,1012,016
Revenue899094123138123150167
Revenue1241245777111123115107
Revenue1,159–––––––
Revenue2826223338373739
Profit is before tax and finance costs, the way companies report their segments.

Profit and loss

Consolidated, ₹ crore, years to March. The last column is the twelve months to Jun 2026, the latest four quarters added.Dabur India quarterly results

₹ croreMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Filed 7 MayJun 2026Twelve monthsFiled 29 Jul
Revenue from operations7,7017,7488,5338,7049,56210,88911,53012,40412,56313,19313,552
6,1936,1316,7936,9117,5598,6359,36610,00410,24710,74111,027
Materials and goods bought3,8433,8464,3094,3604,7895,6406,2696,4476,5356,8247,002
Employee costs––9389481,0331,0801,1371,2401,2911,3761,407
Other expenses––1,5471,6031,7371,9151,9602,3172,4212,5412,617
Operating profit before depreciation1,5091,6171,7401,7922,0032,2542,1642,4002,3162,4522,525
Operating margin19.6%20.9%20.4%20.6%20.9%20.7%18.8%19.4%18.4%18.6%18.6%
Materials, % of revenue––50.5%50.1%50.1%51.8%54.4%52.0%52.0%51.7%51.7%
Employee costs, % of revenue––11.0%10.9%10.8%9.9%9.9%10.0%10.3%10.4%10.4%
Other expenses, % of revenue––18.1%18.4%18.2%17.6%17.0%18.7%19.3%19.3%19.3%
Depreciation and amortisation143162177220240253311399446469476
Operating profit after depreciation1,3661,4551,5631,5721,7632,0011,8532,0011,8711,9832,049
Other income298305296305325393445482550600628
Finance costs54536050313978124164145147
Profit before one-off items and tax1,6101,7071,7991,8282,0572,3552,2202,3592,2572,4372,530
One-off items0−1575−1000−85000−15−15
Profit before tax1,6101,6931,8751,7282,0572,2702,2202,3592,2572,4222,515
330335279280361526517547517552567
Share of profit of joint ventures and associates0010−1−2−2−11−2−2
1,2771,3581,5971,4481,6951,7421,7011,8111,7401,8691,947
Other comprehensive income––3104−88−88−225−928911926
Total comprehensive income––1,6001,5521,6071,6541,4761,7191,8301,9871,973
Net margin16.6%17.5%18.7%16.6%17.7%16.0%14.8%14.6%13.9%14.2%14.4%
Net margin without joint ventures and associates16.6%17.5%18.7%16.6%17.7%16.0%14.8%14.6%13.8%14.2%–
Materials, employee costs and other expenses are shown for the years they add up to operating expenses; for the years to Mar 2017 and Mar 2018 they do not, so they are left blank.

Balance sheet

Consolidated, ₹ crore, at 31 March.

₹ croreMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Filed 7 May
5,6636,6427,7008,4229,44110,30311,21011,803
5,6326,6067,6648,3818,9739,86610,80111,420
Share capital177177177177177177177177
Reserves5,4556,4297,4878,2058,7969,68910,62311,242
Belonging to outside owners of subsidiaries31363741468437410383
5244674831,0079991,1587301,063
2,6602,4642,9343,3233,6093,9304,3185,239
113248213540604889704438
8,4379,35410,84712,28513,65415,12316,23217,480
4,8504,4746,0717,9689,4059,4439,7008,594
3,5864,8804,7764,3174,2495,6806,5328,886
Net debt−529−1,735−1,592−417−63−1,175−1,935−4,095
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Cash flow

Consolidated, ₹ crore, years to March.

₹ croreMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Filed 7 May
2,0571,8021,4882,0131,9872,579
2,0572,1901,9832,5072,3912,977
–−97−1311413352
Receivables–−78−191−5512177
Inventories–−177−9677−353−22
Payables–108141217407128
Other working capital–5114−98−6469
Tax paid–0−494−494−405−399
Capital spending–5509564570420
Free cash flow2,0571,7979791,4501,4172,158
–−1,275−587−972−449−1,285
–−490−1,035−1,161−1,405−1,236
Dividends paid–9729219669751,419
Shares bought back–00000
Shares issued–00000
Net change in cash2,05736−133−11913258
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2017, Mar 2018, Mar 2019 and Mar 2020.

Per share

Consolidated, ₹ per share, years to March.Dabur India dividend history

₹ per shareMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Filed 7 May
Earnings per share₹7.25₹7.69₹8.17₹8.18₹9.58₹9.84₹9.64₹10.40₹9.97₹10.69
Diluted earnings per share₹7.21₹7.66₹8.14₹8.15₹9.55₹9.81₹9.61₹10.38₹9.95₹10.66
Dividend per share₹2.25₹7.50₹2.75₹3.00₹4.75₹5.20₹5.20₹5.50₹8.00₹8.25
Book value per share––₹31.88₹37.38₹43.36₹47.41₹50.64₹55.68₹60.94₹64.38
Dividend payout31.0%97.3%33.7%36.7%49.6%52.9%54.0%52.9%80.2%77.2%
Shareholder yield–––––1.0%1.0%1.0%1.1%1.9%
Market cap at the year end (₹ crore)48,85657,84872,20679,52795,52994,79296,54392,70489,76872,801

Ratios

Consolidated, years to March.Dabur India PE ratio and valuation

RatioMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Filed 7 May
Revenue growth−8.9%0.6%10.1%2.0%9.9%13.9%5.9%7.6%1.3%5.0%
Operating profit growth−0.7%7.2%7.6%3.0%11.7%12.5%−4.0%10.9%−3.5%5.8%
Net profit growth1.9%6.3%17.6%−9.3%17.1%2.8%−2.4%6.5%−3.9%7.4%
Earnings per share growth1.7%6.1%6.2%0.1%17.1%2.7%−2.0%7.9%−4.1%7.2%
––25.6%23.6%23.7%21.7%19.7%19.6%17.1%17.1%
–––−2.0 pts0.1 pts−2.1 pts−2.0 pts−0.1 pts−2.5 pts0.0 pts
From the net margin–––−0.5 pts1.6 pts−2.3 pts−1.6 pts0.1 pts−1.0 pts0.4 pts
From asset turnover–––−0.8 pts−0.8 pts−0.1 pts−1.1 pts−0.6 pts−1.3 pts−0.4 pts
From borrowing–––−0.7 pts−0.6 pts0.4 pts0.7 pts0.4 pts−0.1 pts0.0 pts
Return on capital employed––25.3%22.1%21.5%21.2%17.7%17.5%15.7%15.4%
Cash conversion––––121.4%103.4%87.5%111.2%114.2%138.0%
Interest cover25.327.426.231.757.251.823.716.111.413.6
Debt to equity––0.090.070.060.120.110.110.070.09
Receivable days––3634212227262620
Inventory days––110115132124118110128124
Payable days––123124146131127137158158
Cash conversion cycle, days––2326815170−4−14
Working capital days––16224691−1−13
Asset turnover––1.010.980.950.940.890.860.800.78
Assets per rupee of net worth––1.501.451.421.441.491.531.521.52
Sales per rupee of plant––5.514.785.285.535.154.844.494.65
Capital spending to depreciation–––––0.021.641.411.280.90
Plant being built, % of plant in use––4.1%8.0%8.1%8.5%7.8%8.2%5.9%4.8%
No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Consolidated: the company and its subsidiaries together. Each window ends with the year to Mar 2026.

Return on assets, latest year
11.2%
Cash from operations against operating profit
105.2%
Measure10 years5 years3 years
Revenue growth, yearly rate4.6%6.6%4.6%
Profit growth, yearly rate4.2%2.3%3.5%
Return on equity, average–19.0%17.9%
Return on capital employed, average–17.5%16.2%
Operating margin, average19.8%19.2%18.8%
Net margin, average16.1%14.7%14.2%
Asset turnover, average–0.860.82
Cash conversion cycle, days, average–3−6
Interest cover, average28.523.313.7
Debt to equity, average–0.100.09

Where the cash came from and went

Consolidated: the company and its subsidiaries together. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations9,8706,5792,579
Cash from investing−4,568−2,706−1,285
Cash from financing−5,328−3,802−1,236
Capital spending2,0681,554420
Dividends paid5,2533,3601,419
Shares bought back000
Shares issued for cash100
Borrowings raised2,8172,226957
Borrowings repaid2,1132,112578

Accounting checks

Consolidated, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Piotroski score, out of 9Published threshold 3 points out of 9––––633557
Altman Z-scorePublished threshold 1.81––18.4220.4320.9017.2616.1113.9413.0710.08
Beneish M-scorePublished threshold −1.78––––−3.07−2.51−1.57−2.58−2.59−2.95
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets–––––10.516.165.351.293.41
Cash from operations to profit, 3 yearsPublished threshold 0.7 times––––––1.041.011.041.21
Receivables growth less revenue growthOur threshold 0 percentage points–––−4.36−40.861.1825.47−1.69−2.42−24.49
Inventory growth less cost-of-goods growthOur threshold 0 percentage points–––4.8915.88−7.55−5.25−6.6616.77−3.49
Other current assets growth less revenue growthOur threshold 5 per cent of revenue–––0.96−0.84−0.51−0.181.511.410.10
Assets under construction, years of additionsOur threshold 2 years of additions–––0.300.640.410.300.290.240.27
Effective tax ratePublished threshold 17.16 per cent20.5119.8114.8616.1917.5523.1823.3023.2022.9222.78
Tax charged less tax paid, % of profitOur threshold 10 percentage points–––––23.181.032.275.006.31
A threshold marked as ours has no published figure; it is the line we read the check against.

Credit ratings

An agency's view of the chance the company repays a borrowing on time, from AAA, the highest, down to D, in default.

DateAgencyBorrowing ratedRatingOutlookAmount, ₹ Cr
12 Mar 2026ICRA LimitedFund-based-Others[ICRA]AAA /[ICRA]A1+Review, Re-affirmStable854.75
12 Mar 2026ICRA LimitedNon Convertible Debentures[ICRA]AAAReview, Re-affirmStable250
12 Mar 2026ICRA LimitedInterchangeable limits-Others[ICRA]A1+Review, Re-affirm175
12 Mar 2026ICRA LimitedUnallocated limits-Unallocated limits[ICRA]AAA /[ICRA]A1+Review, Re-affirmStable145.25
20 Nov 2025CRISIL Ratings LimitedBank FacilitiesCrisil A1+Review, Re-affirm32.50
20 Nov 2025CRISIL Ratings LimitedCommercial PaperCrisil A1+Review, Re-affirm200
20 Nov 2025CRISIL Ratings LimitedNon Convertible DebenturesCrisil AAAReview, Re-affirmStable20
20 Nov 2025CRISIL Ratings LimitedBank FacilitiesCrisil AAAReview, Re-affirmStable9.16
The latest rating on each borrowing. The agency's name opens its reasoning for the rating.