Covance Softsol logo

Covance Softsol financials: balance sheet, profit and loss, cash flow

BSE: 544361IT - SoftwareSmall Cap

COVANCE SOFTSOL LIMITED · Face value ₹10 · Listed Feb 2025
Last close ₹180.50down ₹9.45 (4.98%)

Share price at the BSE close on 30 Oct 2026. Previous close ₹189.95.

30 Oct: open ₹199.35, high ₹199.35, low ₹180.50

52-week range of traded prices to 30 Oct 2026
₹68.64Low, 30 Oct 2025₹270.00High, 14 Jul 2026
Market cap
₹400 Cr2,041st largest listed
P/E
10.17
P/B
2.37
Dividend yield
Nonein the last 12 months
ROE
30.2%
ROCE
21.0%
Debt to equity
0.00
Volume, BSE
13,590

Covance Softsol's financial statements for the 2 years to Mar 2026, consolidated: the company and its subsidiaries together, with the twelve months to Jun 2026 after them. It had no borrowings at 31 Mar 2026.

2 years at a glance

₹ crore, years to March.Covance Softsol annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
102120Mar 25146340Mar 26
Peak revenue ₹146 Cr, year to Mar 2026; lowest ₹102 Cr, year to Mar 2025

Operating and net margin, per cent

  • Operating margin
  • Net margin
28.7%11.8%11.8%28.7%11.9%23.6%Mar 25Mar 26

Results for the year to Mar 2026

Consolidated: the company and its subsidiaries together. ₹ crore.

From revenue to net profit

  1. Revenue146
  2. Employee costs−65
  3. Other expenses−39
  4. Operating profit42
  5. Depreciation−0.4
  6. Other income+11
  7. One-off items0.0
  8. Finance costs−5.7
  9. Profit before tax47
  10. Tax−12
  11. Net profit34

What the company owns

  • Current investments₹205 Cr
  • Receivables₹35 Cr
  • Plant, investments and other assets₹31 Cr
  • Cash and bank₹10 Cr

What pays for it: net worth and liabilities

  • Net worth₹169 Cr
  • Other liabilities₹106 Cr
  • Owed to suppliers₹5 Cr

Profit and loss

Consolidated, ₹ crore, years to March. The last column is the twelve months to Jun 2026, the latest four quarters added.Covance Softsol quarterly results

₹ croreMar 2025Mar 2026Filed 30 MayJun 2026Twelve monthsFiled 14 Aug
Revenue from operations102146142
90104106
Materials and goods bought000
Employee costs466568
Other expenses443938
Operating profit before depreciation124236
Operating margin11.8%28.7%25.2%
Materials, % of revenue0.0%0.0%0.0%
Employee costs, % of revenue44.9%44.4%47.9%
Other expenses, % of revenue43.3%26.9%26.9%
Depreciation and amortisation000
Operating profit after depreciation114135
Other income111122
Finance costs665
One-off items000
Profit before tax164752
41213
123439
Other comprehensive income63639
Total comprehensive income187078
Net margin11.9%23.6%27.6%

Balance sheet

Consolidated, ₹ crore, at 31 March.

₹ croreMar 2025Mar 2026Filed 30 May
91169
Share capital1522
Reserves76147
Borrowings00
2769
7843
Total assets196280
2230
174250
Net debt−154−215
Borrowings are counted again inside the liabilities due within a year and after a year.

Cash flow

Consolidated, ₹ crore, years to March.

₹ croreMar 2025Mar 2026Filed 30 May
18.43.9
31.114.1
15.1−22.6
Receivables−6.3−15.3
Payables0.21.2
Other working capital21.2−8.5
Tax paid0.0−10.2
Interest paid−3.00.0
Capital spending0.30.6
Free cash flow18.13.3
−12.8−24.1
−8.610.2
Dividends paid0.00.0
Shares bought back0.00.0
Shares issued0.07.4
Net change in cash−3.0−9.9
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only.

Per share

Consolidated, ₹ per share, years to March.

₹ per shareMar 2025Mar 2026Filed 30 May
Earnings per share₹8.21₹18.46
Diluted earnings per share₹8.21₹18.46
Book value per share₹61.75₹76.16
Shareholder yield0.0%−1.9%
Market cap at the year end (₹ crore)10379

Ratios

Consolidated, years to March.Covance Softsol PE ratio and valuation

RatioMar 2025Mar 2026Filed 30 May
Revenue growth–43.5%
Operating profit growth–250.3%
Net profit growth–183.7%
Earnings per share growth–124.8%
13.3%26.5%
–13.2 pts
From the net margin–13.0 pts
From asset turnover–4.8 pts
From borrowing–−4.6 pts
Return on capital employed12.6%24.6%
Cash conversion152.1%11.4%
Interest cover2.07.2
Debt to equity0.000.00
Receivable days7087
Working capital days−24−83
Asset turnover0.520.61
Assets per rupee of net worth2.151.83
Sales per rupee of plant109.20133.67
Capital spending to depreciation0.641.33
Plant being built, % of plant in use–0.0%

Growth and returns over 3, 5 and 10 years

Consolidated: the company and its subsidiaries together. Each window ends with the year to Mar 2026.

Return on assets, latest year
14.4%
Cash from operations against operating profit
9.3%
Measure3 years
Return on equity, average19.9%
Return on capital employed, average18.6%
Operating margin, average20.2%
Net margin, average17.7%
Asset turnover, average0.57
Interest cover, average4.6
Debt to equity, average0.00

Where the cash came from and went

Consolidated: the company and its subsidiaries together. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ croreLatest year
Cash from operations3.9
Cash from investing−24.1
Cash from financing10.2
Capital spending0.6
Dividends paid0.0
Shares bought back0.0
Shares issued for cash7.4
Borrowings raised41.2
Borrowings repaid38.3

Accounting checks

Consolidated, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2025Mar 2026
Altman Z-scorePublished threshold 1.17.878.81
Beneish M-scorePublished threshold −1.78–−1.59
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets–22.93
Receivables growth less revenue growthOur threshold 0 percentage points–35.63
Other current assets growth less revenue growthOur threshold 5 per cent of revenue–0.27
Assets under construction, years of additionsOur threshold 2 years of additions–0.00
Effective tax ratePublished threshold 17.16 per cent26.2826.08
Tax charged less tax paid, % of profitOur threshold 10 percentage points26.284.21
A threshold marked as ours has no published figure; it is the line we read the check against.