Citadel Realty and Developers logo

Citadel Realty and Developers financials: balance sheet, profit and loss, cash flow

BSE: 502445RealtySmall Cap

Citadel Realty and Developers Limited · Face value ₹10 · Listed Jan 1961
Last close ₹32.00up ₹0.10 (0.31%)

Share price at the BSE close on 29 Oct 2026. Previous close ₹31.90.

29 Oct: open ₹32.70, high ₹32.70, low ₹29.35

52-week range of traded prices to 29 Oct 2026
₹28.01Low, 23 Oct 2026₹72.00High, 3 Nov 2025
Market cap
₹29 Cr3,741st largest listed
P/E
Earlier quarters restated in the year
P/B
1.40
Dividend yield
1.56%
ROCE
10.5%
Debt to equity
0.79
Volume, BSE
331

Citadel Realty and Developers' financial statements for the 10 years to Mar 2026, standalone: the listed company alone, without its subsidiaries, with the half year to Sep 2026 after them.

10 years at a glance

₹ crore, years to March.Citadel Realty and Developers annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
8.84.0Mar 171.40.8Mar 180.30.513Mar 192.00.515Mar 202.20.517Mar 212.50.419Mar 222.81.114Mar 233.21.116Mar 243.51.215Mar 253.91.521Mar 26

Operating and net margin, per cent

  • Operating margin
  • Net margin
166.2%−31.3%−31.3%82.4%89.5%91.4%90.2%91.7%89.1%92.5%45.4%56.1%166.2%26.0%21.4%16.0%37.5%35.9%32.9%38.5%Mar 17Mar 19Mar 21Mar 23Mar 25Mar 26

The years either side of a change of basis do not compare. From the year to Mar 2020, the company's revenue for that year, ₹2.05 Cr, differs from its quarters added, ₹1.00 Cr.

Results for the year to Mar 2026

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue3.9
  2. Employee costs0.0
  3. Other expenses−0.3
  4. Operating profit3.6
  5. Depreciation0.0
  6. Other income0.0
  7. One-off items0.0
  8. Finance costs−1.5
  9. Profit before tax2.1
  10. Tax−0.6
  11. Joint ventures0.0
  12. Net profit1.5

What the company owns

  • Plant, investments and other assets₹39 Cr
  • Inventory₹3 Cr
  • Cash and bank₹0 Cr

What pays for it: net worth and liabilities

  • Borrowings₹21 Cr
  • Net worth₹20 Cr
  • Other liabilities₹0 Cr

Profit and loss

Standalone, ₹ crore, years to March.Citadel Realty and Developers quarterly results

₹ croreMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue from operations8.751.420.302.052.252.522.823.173.543.93
––0.390.360.240.220.280.260.390.30
Materials and goods bought––0.040.000.000.000.000.000.000.00
Employee costs––0.000.000.000.000.000.000.000.00
Other expenses––0.350.360.240.220.280.260.390.30
Operating profit before depreciation––−0.091.692.012.302.552.913.163.63
Operating margin––−31.3%82.4%89.5%91.4%90.2%91.7%89.1%92.5%
Materials, % of revenue––14.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Employee costs, % of revenue––0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Other expenses, % of revenue––117.3%17.6%10.5%8.6%9.8%8.3%10.9%7.5%
Depreciation and amortisation––0.000.000.000.000.000.000.000.00
Operating profit after depreciation––−0.091.692.012.302.552.913.163.63
Other income0.921.922.170.000.000.000.030.000.000.00
Finance costs0.541.361.491.371.531.741.181.381.591.53
One-off items––0.000.000.000.000.000.000.000.00
Profit before tax5.411.070.590.320.480.561.401.531.572.10
1.450.270.090.030.140.170.370.400.410.60
Share of profit of joint ventures and associates–––0.240.140.010.030.010.010.01
Net profit3.970.800.500.530.480.401.061.141.171.51
Net margin45.4%56.1%166.2%26.0%21.4%16.0%37.5%35.9%32.9%38.5%
Net margin without joint ventures and associates–––14.4%15.1%15.6%36.4%35.6%32.7%38.2%
Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the years to Mar 2017 and Mar 2018: the statement does not state its depreciation, which operating profit is worked out from, so operating profit is not given.

Balance sheet

Standalone, ₹ crore, at 31 March. The last column is the half year to Sep 2026, after the latest full year: the balance sheet at its end.

₹ croreMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Sep 2026Half yearFiled 27 Oct
8.99.09.49.910.912.016.119.820.4
Share capital8.87.97.97.97.97.98.39.09.0
Reserves0.11.11.62.03.04.17.810.811.4
13.314.916.718.813.715.915.221.316.3
14.215.217.019.014.016.215.515.016.8
0.10.10.10.16.96.66.56.56.5
Total assets23.224.226.529.031.734.738.241.443.7
2.42.62.72.62.42.42.12.42.3
20.921.723.926.429.332.436.039.041.4
Net debt13.314.816.618.713.515.915.121.215.8
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Cash flow

Standalone, ₹ crore, years to March. The last column is the half year to Sep 2026, after the latest full year: the cash flow over its six months.

₹ croreMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Sep 2026Half year
−0.13−0.35−0.30−0.71−0.591.301.37
−0.07−0.19−0.28−0.24−0.502.221.59
0.020.03−0.030.03−0.110.120.29
Receivables0.000.000.000.000.000.030.00
Payables0.030.000.000.000.000.100.00
Other working capital0.000.03−0.030.03−0.11−0.010.29
Tax paid−0.06−0.16−0.02−0.48−0.09−0.92−0.22
Capital spending0.000.000.000.000.000.000.00
Free cash flow−0.13−0.35−0.30−0.71−0.591.301.37
2.112.482.793.173.56−0.04−0.36
−2.00−2.16−2.41−2.55−2.94−1.29−1.00
Dividends paid0.000.000.000.000.000.420.45
Shares bought back0.000.000.000.000.000.000.00
Shares issued0.000.000.000.002.932.610.00
Net change in cash−0.02−0.040.08−0.090.03−0.030.02
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2017, Mar 2018, Mar 2019 and Mar 2020.

Per share

Standalone, ₹ per share, years to March.Citadel Realty and Developers dividend history

₹ per shareMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
₹5.56₹1.08₹0.66₹0.68₹0.61₹0.51₹1.30₹1.44₹1.48₹1.80
As stated that year₹11.11₹1.08₹0.66₹0.68₹0.61₹0.51₹1.30₹1.44₹1.48₹1.80
₹5.56₹1.07₹0.64₹0.68₹0.61₹0.51₹1.30₹1.44₹1.48₹1.80
₹0.50₹0.50₹0.50––––––₹1.00
Book value per share––₹11.84₹11.37₹11.97₹12.48₹13.78₹15.23₹19.41₹22.02
Dividend payout9.0%23.6%76.0%––––––59.5%
Shareholder yield––––0.0%0.0%0.0%0.0%−7.6%−8.2%
Market cap at the year end (₹ crore)13.926.513.57.87.112.516.821.838.726.9
Every year is restated for later splits and bonuses, so they do not break the line. The figure the company stated that year is under each line it differs from.
RatioMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue growth−83.8%−79.1%–9.7%12.0%12.1%12.3%11.7%10.9%
Operating profit growth–––19.2%14.3%10.7%14.1%8.6%15.1%
Net profit growth−79.9%−38.0%7.8%−10.0%−16.1%163.2%7.5%2.4%29.5%
Earnings per share growth−80.6%−39.1%2.6%−9.6%−16.4%154.9%10.8%2.8%21.6%
–5.6%6.0%5.2%4.2%10.2%10.0%8.3%8.4%
––0.4 pts−0.8 pts−1.0 pts6.1 pts−0.3 pts−1.7 pts0.1 pts
From the net margin––−4.7 pts−1.1 pts−1.3 pts5.6 pts−0.4 pts−0.8 pts1.4 pts
From asset turnover––5.0 pts0.1 pts0.1 pts0.2 pts0.3 pts0.2 pts0.2 pts
From borrowing––0.1 pts0.2 pts0.2 pts0.2 pts−0.1 pts−1.0 pts−1.4 pts
Return on capital employed–−0.4%7.1%7.7%8.0%10.4%10.4%10.1%8.8%
Cash conversion–––−27.9%−87.8%−27.9%−62.5%−50.4%86.0%
Interest cover––1.21.31.32.22.12.02.4
Debt to equity–1.491.661.771.911.261.330.941.08
Receivable days–00000000
Inventory days–23,601–––––––
Payable days–0–––––––
Cash conversion cycle, days–23,601–––––––
Working capital days–24,3943,7953,8173,7803,7223,6963,6683,593
Asset turnover–0.010.090.090.090.090.100.100.10
Assets per rupee of net worth–2.612.662.762.882.932.902.592.21
Interest cover is left blank for the year to Mar 2019: operating profit after depreciation is a loss, and a loss covers no interest bill. Revenue growth is left blank for the year to Mar 2020: between the two periods the company restated its earlier figures, so the two are on different bases and the change is not worked out. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2026.

Return on assets, latest year
3.8%
Cash from operations against operating profit
35.8%
Measure10 years5 years3 years
Revenue growth, yearly rate–11.8%11.7%
Profit growth, yearly rate–25.8%12.6%
Return on equity, average–8.2%8.9%
Return on capital employed, average–9.5%9.8%
Operating margin, average–91.0%91.1%
Net margin, average47.6%32.2%35.8%
Asset turnover, average–0.100.10
Interest cover, average–2.02.2
Debt to equity, average–1.301.11

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations−0.60.01.3
Cash from investing12.06.70.0
Cash from financing−11.4−6.8−1.3
Capital spending0.00.00.0
Dividends paid0.40.40.4
Shares bought back0.00.00.0
Shares issued for cash5.55.52.6
Borrowings raised–2.00.0
Borrowings repaid13.810.93.5

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Effective tax ratePublished threshold 17.16 per cent26.85–––––––––
A threshold marked as ours has no published figure; it is the line we read the check against.