CAT Technologies (Delisted) share price

BSE: 531682IT - Software

CAT Technologies Ltd · Face value ₹10 · Listed May 1996

Last traded ₹0.76 on 27 Dec 2021

Delisted on 16 Jul 2024.

Last announcements

The company's own last announcements before its shares stopped trading, routine notices left out.

Share price history

Daily closes since Jan 2007, adjusted for splits and bonuses

Daily close, ₹ per share

Results for the quarter to Mar 2024

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

Revenue
₹0.00 Cr
Operating profit
−₹0.02 Cr
Net profit
−₹0.04 Cr
Earnings per share
−₹0.01

From revenue to net profit, ₹ crore

  1. Revenue0.0
  2. Employee costs0.0
  3. Other expenses0.0
  4. Operating profit0.0
  5. Depreciation0.0
  6. Other income0.0
  7. Finance costs0.0
  8. Profit before tax0.0
  9. Tax0.0
  10. Net profit0.0

CAT Technologies results by quarter

Standalone: the listed company alone, without its subsidiaries. Latest quarter to Mar 2024. Results for the quarter to Jun 2024 were due by 14 Aug 2024, 45 days after it ends. Every company's dates are on the results calendar.

Revenue and net profit by quarter, ₹ crore

  • Revenue
  • Net profit
  • Loss
00.0Jun 2100.0Sep 2100.0Dec 210−0.1Mar 2200.0Jun 2200.0Sep 2200.0Dec 220−0.1Mar 2300.0Jun 2300.0Sep 2300.0Dec 2300.0Mar 24
Peak revenue ₹0.00 Cr, quarter to Jun 2021A loss in 12 of the 12 quarters shown

Operating and net margin by quarter, per cent

  • Operating margin
  • Net margin
₹ croreJun 2019Q1Sep 2019Dec 2019Q3Mar 2020Jun 2020Q1Sep 2020Dec 2020Q3Mar 2021Jun 2021Q1Sep 2021Dec 2021Q3Mar 2022Jun 2022Q1Sep 2022Dec 2022Q3Mar 2023Jun 2023Q1Sep 2023Dec 2023Q3Mar 2024
Revenue from operations0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
0.030.010.013.530.010.010.010.040.030.020.000.030.010.020.000.020.020.000.000.02
Materials and goods bought0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Employee costs0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Other expenses0.030.010.013.530.010.010.010.040.030.020.000.030.010.020.000.020.020.000.000.02
Operating profit before depreciation−0.03−0.01−0.01−3.53−0.01−0.01−0.01−0.04−0.03−0.020.00−0.03−0.01−0.020.00−0.02−0.020.000.00−0.02
Depreciation and amortisation0.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.01
Other income0.000.000.001.240.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.01
Finance costs0.010.010.010.010.000.010.010.010.010.010.010.010.000.000.000.000.000.000.000.00
One-off items0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Profit before tax−0.05−0.03−0.03−2.30−0.02−0.03−0.03−0.06−0.04−0.03−0.02−0.05−0.03−0.03−0.02−0.03−0.03−0.02−0.01−0.02
0.000.000.000.040.000.000.000.030.000.000.000.020.000.000.000.020.000.000.000.02
Net profit−0.05−0.03−0.03−2.35−0.02−0.03−0.03−0.09−0.04−0.03−0.02−0.07−0.03−0.03−0.02−0.05−0.03−0.02−0.01−0.04
Earnings per share–₹0.00₹0.00–₹0.00₹0.00₹0.00−₹0.01−₹0.01₹0.00₹0.00−₹0.01–₹0.00₹0.00−₹0.01₹0.00₹0.00₹0.00−₹0.01
Earnings per share in rupees, restated for later splits and bonuses.

10 years at a glance

Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to March.

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
  • Loss
4.6−2.3Mar 15Mar 164.8−1.3Mar 173.4−0.2Mar 180.0−0.22.6Mar 190−2.52.8Mar 200−0.22.8Mar 210−0.22.9Mar 220−0.13.0Mar 230−0.13.1Mar 24
Peak revenue ₹4.75 Cr, year to Mar 2017; lowest ₹0.00 Cr, year to Mar 2020A loss in 9 of the 9 years with results on record

Operating and net margin, per cent

  • Operating margin
  • Net margin
0.6%−3,335.0%−42.2%−12.3%0.6%−2,313.3%−49.5%−26.7%−4.9%−3,335.0%Mar 15Mar 17Mar 19Mar 21Mar 23Mar 24

Results for the year to Mar 2024

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue0.0
  2. Employee costs0.0
  3. Other expenses0.0
  4. Operating profit0.0
  5. Depreciation0.0
  6. Other income0.0
  7. One-off items0.0
  8. Finance costs0.0
  9. Profit before tax−0.1
  10. Tax0.0
  11. Net profit−0.1

What the company owns

  • Plant, investments and other assets₹73 Cr
  • Cash and bank₹0 Cr

What pays for it: net worth and liabilities

  • Net worth₹68 Cr
  • Borrowings₹3 Cr
  • Owed to suppliers₹1 Cr
  • Other liabilities₹1 Cr

Profit and loss

Standalone, ₹ crore, years to March. No results on record for the year to Mar 2016.

₹ croreMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Revenue from operations4.64–4.753.400.010.000.000.000.000.00
6.60–5.343.380.143.570.060.070.060.04
Materials and goods bought––––0.000.000.000.000.000.00
Employee costs––4.372.640.020.000.000.000.000.00
Other expenses––0.970.740.123.570.060.070.060.04
Operating profit before depreciation−1.96–−0.580.02−0.14−3.57−0.06−0.07−0.06−0.04
Operating margin−42.2%–−12.3%0.6%−2,313.3%–––––
Materials, % of revenue––––0.0%–––––
Employee costs, % of revenue––91.9%77.6%351.7%–––––
Other expenses, % of revenue––20.3%21.8%2,061.7%–––––
Depreciation and amortisation0.36–0.850.050.050.050.050.040.040.04
Operating profit after depreciation−2.32–−1.43−0.03−0.19−3.62−0.11−0.12−0.10−0.09
Other income0.17–0.10–0.081.240.000.000.000.01
Finance costs0.14–0.100.070.040.030.030.020.000.00
One-off items––––0.000.000.000.000.000.00
Profit before tax−2.30–−1.42−0.10−0.15−2.41−0.13−0.14−0.10−0.08
––−0.160.070.050.040.030.020.020.02
Net profit−2.30–−1.27−0.17−0.20−2.46−0.16−0.16−0.12−0.10
Net margin−49.5%–−26.7%−4.9%−3,335.0%–––––
Materials, employee costs and other expenses are shown for the years they add up to operating expenses; for the years to Mar 2015, Mar 2017 and Mar 2018 they do not, so they are left blank.
Earlier years, Mar 2008 to Mar 2014
₹ croreMar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014
Revenue from operations108987884
926––887
Employee costs–4––5––
Other expenses–2––2––
Operating profit before depreciation173––00−3
Operating margin15.4%34.5%––1.0%−5.9%−65.0%
Employee costs, % of revenue–44.9%––69.0%––
Other expenses, % of revenue–21.2%––31.2%––
Depreciation and amortisation30––111
Operating profit after depreciation133––−1−1−4
Other income––000–1
Finance costs0000000
Profit before tax13300−1−1−2
Tax––00–––
Net profit13300−1−2−2
Net margin12.2%30.0%3.8%4.7%−11.3%−21.8%−59.9%
Standalone, ₹ crore, years to March.

Balance sheet

Standalone, ₹ crore, at 31 March.

₹ croreMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
71.168.668.468.368.268.1
Share capital79.479.479.479.479.479.4
Reserves−8.4−10.8−11.0−11.2−11.3−11.4
2.62.82.82.93.03.1
3.11.81.81.71.71.7
2.83.13.23.33.43.5
Total assets77.073.473.473.373.373.2
73.273.273.373.373.273.2
3.80.20.00.00.00.0
Net debt2.52.72.82.93.03.1
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the years to Mar 2015, Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Cash flow

Standalone, ₹ crore, years to March.

₹ croreMar 2021Mar 2022Mar 2023Mar 2024
−0.03−0.10−0.11−0.06
0.03−0.02−0.05−0.02
Payables0.01−0.01−0.01−0.01
Other working capital0.02−0.02−0.04−0.01
Capital spending0.000.000.000.00
Free cash flow−0.03−0.10−0.11−0.06
Cash from investing0.000.000.000.00
0.020.090.100.06
Dividends paid0.000.000.000.00
Shares bought back0.000.000.000.00
Shares issued0.000.000.000.00
Net change in cash−0.010.00−0.010.00
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2015, Mar 2017, Mar 2018, Mar 2019 and Mar 2020.

Per share

Standalone, ₹ per share, years to March.

₹ per shareMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Earnings per share−₹0.16––––−₹0.02−₹0.02−₹0.01
Diluted earnings per share−₹0.16––––−₹0.02–−₹0.01
Book value per share–––––₹8.60₹8.58₹8.57
Earnings per share is left blank for the years to Mar 2019 and Mar 2020: the earnings per share is stated as 0 while the period's profit or loss comes to at least half a paisa a share, so the 0 stands in for a figure the filing does not give. Earnings per share is left blank for the year to Mar 2021: the earnings per share stated has the opposite sign to the profit stated beside it, so it is not shown.

Ratios

Standalone, years to March.

RatioMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Revenue growth13.3%––−28.4%−99.8%−100.0%––––
Return on equity––––−0.3%–––––
Return on capital employed––––−0.3%−5.1%−0.1%−0.2%−0.1%−0.1%
Debt to equity––––0.040.040.040.040.040.05
Receivable days––––2,10,562–––––
Working capital days––––37,346–––––
Asset turnover––––0.000.000.000.000.000.00
Assets per rupee of net worth––––1.081.081.071.071.071.08
Sales per rupee of plant––––0.000.000.000.000.000.00
Capital spending to depreciation––––––0.000.000.000.00
Plant being built, % of plant in use––––0.0%––0.0%––
Interest cover is left blank for the years to Mar 2015, Mar 2017, Mar 2018, Mar 2019, Mar 2020, Mar 2021, Mar 2022, Mar 2023 and Mar 2024: operating profit after depreciation is a loss, and a loss covers no interest bill. No balance sheet is on record for the years to Mar 2015, Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2024.

Return on assets, latest year
−0.1%
Measure5 years3 years
Return on capital employed, average−1.1%−0.1%
Asset turnover, average0.000.00
Debt to equity, average0.040.04

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2024.

₹ crore3 yearsLatest year
Cash from operations−0.26−0.06
Cash from investing0.000.00
Cash from financing0.250.06
Capital spending0.000.00
Dividends paid0.000.00
Shares bought back0.000.00
Shares issued for cash0.000.00
Borrowings raised0.280.06
Borrowings repaid0.000.00

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Altman Z-scorePublished threshold 1.112.28––13.57––
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets–––−0.09−0.03–
Receivables growth less revenue growthOur threshold 0 percentage points–0.00––––
Assets under construction, years of additionsOur threshold 2 years of additions–––0.00––
A threshold marked as ours has no published figure; it is the line we read the check against.

Business segments

In the year to Mar 2024 the company reports one business segment, INFORMATION TECHNOLOGY SERVICES, which carries all its revenue.

CAT Technologies share price by year

Each calendar year to 2021.

YearClose at year endChangeHighest closeLowest close
20210.76+20.6%0.890.56
20200.63−12.5%0.690.63
20190.720.0%0.840.34
20180.72−31.4%1.360.68
20171.05+32.9%1.190.47
20160.79+8.2%1.090.46
20150.73−54.7%2.700.58
₹ per share, adjusted for splits and bonuses since. Change is on the close at the end of the year before. 2021 is from its first session, 1 Mar 2021. 2020 is from its first session, 17 Jan 2020. The close is the year's last trade for 2020 (11 Mar 2020) and 2019 (12 Dec 2019).

Recent sessions

The 10 trading days to 27 Dec 2021, as traded on BSE.

DateOpenHighLowCloseAverage priceVolume
27 Dec 20210.760.760.760.760.7615,591
20 Dec 20210.730.730.730.730.7316,207
13 Dec 20210.700.700.690.700.7058,259
6 Dec 20210.670.670.670.670.675,970
29 Nov 20210.640.640.640.640.647,004
22 Nov 20210.610.610.610.610.61320
15 Nov 20210.620.620.590.590.608,052
8 Nov 20210.620.620.590.620.6224,642
1 Nov 20210.650.650.620.620.635,219
25 Oct 20210.650.650.650.650.655,693
Prices in ₹ per share as traded, not adjusted.

Price adjustments

What the price chart is corrected for, so it reads as one share held throughout.

Ex-dateEventPrice factorWhat happened
26 Aug 2015Price move–Between two trading sessions the price moved by a fifth or more. No corporate action is on record. Not adjusted for.
2 Dec 2014Price move–Between two trading sessions the price moved by a fifth or more. No corporate action is on record. Not adjusted for.
18 Nov 2014Price move–Between two trading sessions the price moved by a fifth or more. No corporate action is on record. Not adjusted for.
Each event is noted and not adjusted for.

Company details

BSE code
531682
ISIN
INE170B01037
Industry
IT - Software
CIN
L72200TG1995PLC035317
Corporate identity number, the registrar of companies' code for it
Incorporated
1995
Registered office
Champa Mansion,, 1st Floor,, Nampally Station Road,, Abids, Hyderabad 500001, Telangana
Share registrar
Aarthi Consultants Pvt. Ltd
Keeps the register of shareholders and handles transfers and dividend payments