Capital Trust logo

Capital Trust financials: balance sheet, profit and loss, cash flow

NSE: CAPTRUSTBSE: 511505FinanceSmall Cap

Capital Trust Limited · Face value ₹10 · Listed Jul 1994 on BSE, Jan 2017 on NSE
Last close ₹19.72₹0.00 (0.00%)BSE ₹20.02

Share price at the NSE close on 28 Oct 2026. Previous close ₹19.72.

28 Oct: open ₹19.50, high ₹19.72, low ₹19.50

52-week range of traded prices to 28 Oct 2026
₹10.98Low, 30 Mar 2026₹29.50High, 3 Nov 2025
Market cap
₹67 Cr3,516th largest listed
P/E
Lossover the last 12 months
P/B
1.09
Dividend yield
Nonein the last 12 months
ROE
−52.0%
NIM
15.27%
Cost of funds
16.85%
Credit cost
21.59%
ROA
−29.71%
Leverage
2.14times net worth
Volume, NSE
15,685

Capital Trust's financial statements for the 10 years to Mar 2026, as a lender reports them, standalone: the listed company alone, without its subsidiaries, with the twelve months to Jun 2026 after them.

9 years at a glance

Standalone, laid out as a lender that is not a bank files them. No figures on this form for the year to Mar 2020. A lender's lines are blank for the years to Mar 2017, Mar 2018 and Mar 2019: the company's filing for those results has none of them. A lender's lines are blank for the years to Mar 2023 and Mar 2024: the company's accounts for those years show under half its income as interest, which is not a lender's business.Capital Trust annual reports

Net interest income, Net profit, ₹ crore

  • Net interest income
  • Net profit
  • Loss
37Mar 176.2Mar 180.8Mar 19Mar 2050−24Mar 2141−12Mar 22−46Mar 232.1Mar 24421.1Mar 2510−47Mar 26

Net interest margin, Return on assets, per cent

  • Net interest margin
  • Return on assets
47.2%−29.7%13.6%47.2%15.3%−3.0%0.6%−29.7%Mar 17Mar 19Mar 21Mar 23Mar 25Mar 26

Income

₹ crore, years to March.

₹ croreMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Total income––––113107––9642
Interest earned––––8878––6122
Interest paid––––3837––1912
Net interest income––––5041––4210
––––2528––3520
Fees and commission––––47––248
Gains on fair value changes––––32––00
Gains on loans sold––––11––03
Other operating revenue––––1314––99
Income outside operations––––44––11
The lines under it are parts of it, not all of it.––––7067––7355
Profit before provisions––––52––4−24
Set aside for bad loans––––3519––212
Exceptional items––––00––00
Profit before tax55121–−30−17−6132−36
1860–−7−4−161110
Net profit3761–−24−12−4621−47
Other comprehensive income––––000000
Total comprehensive income––––−24−12−4521−47
Earnings per share₹24.13₹3.81₹0.51–−₹14.66−₹7.60−₹28.14₹1.32₹0.66−₹20.02
Diluted earnings per share₹24.13₹3.81₹0.51––−₹7.60−₹28.14₹1.32₹0.66−₹20.02

Balance sheet

₹ crore, at 31 March.

₹ croreMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Total assets427401––204112
Loans given237187––8331
Investments9193––118
Deposits0–––00
278258––10240
Bonds and debentures5664––140
Subordinated debt4545––00
Loans178149––8840
130118––8661

Margins and returns

Per cent a year, on the average of the opening and closing balance sheets.

FigureMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Net interest margin–13.57%––47.19%15.27%
Yield on interest-earning assets–25.83%––68.85%33.24%
Cost of funds–13.88%––21.12%16.85%
Spread–11.95%––47.73%16.39%
Cost to income93.34%96.81%––95.22%179.21%
Credit cost–8.97%––2.47%21.59%
Return on assets–−2.98%––0.58%−29.71%
Assets per rupee of net worth–3.34––2.352.14
Return on equity–−9.93%––1.37%−63.53%

Where the return on assets comes from

Per cent of average total assets, a year. Each line adds to the one below it. The year to Mar 2021, the first with a balance sheet on this form, has none a year before it to average with, so its ratios are blank.

Per centMar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Net interest income9.95%––21.82%6.43%
Other income6.80%––18.30%12.87%
Operating expenses16.22%––38.20%34.60%
Profit before provisions0.53%––1.92%−15.29%
Set aside for bad loans4.59%––1.07%7.82%
Exceptional items0.00%––0.00%0.00%
Profit before tax−4.06%––0.85%−23.12%
Tax−1.08%––0.27%6.59%
Associates and businesses sold or closed0.00%––0.00%0.00%
Return on assets−2.98%––0.58%−29.71%

Cash flow

Standalone, ₹ crore, years to March.

₹ croreMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Filed 27 May
Cash from operations8107420−1928
Capital spending000110
Free cash flow8107420−2028
Cash from investing2042−1−112
Cash from financing−3−21−113−1529−40
Dividends paid000000
Shares bought back000000
Shares issued0000822
Net change in cash7−11340−10
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2017, Mar 2018 and Mar 2019.

Per share

Standalone, ₹ per share, years to March.Capital Trust dividend history

₹ per shareMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Filed 27 May
Earnings per share₹24.13₹3.81₹0.51–−₹14.66−₹7.60−₹28.14₹1.32₹0.66−₹20.02
Diluted earnings per share₹24.13₹3.81₹0.51––−₹7.60−₹28.14₹1.32₹0.66−₹20.02
Dividend per share₹1.50₹0.50₹0.50–––––––
Book value per share––––₹80.27₹72.75₹45.96₹47.29₹50.95₹18.07
Dividend payout6.7%13.1%97.4%–––––––
Shareholder yield––––0.0%0.0%0.0%0.0%−5.4%−59.8%
Market cap at the year end (₹ crore)729549357–1551908915415137

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2026.

Measure10 years5 years3 years
Revenue growth, yearly rate–−17.5%−21.5%
Return on equity, average–−23.3%−19.8%
Net margin, average−17.7%−34.8%−36.3%
Asset turnover, average–0.340.39

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations1132928
Cash from investing32−102
Cash from financing−160−25−40
Capital spending210
Dividends paid000
Shares bought back000
Shares issued for cash303022

Credit ratings

An agency's view of the chance the company repays a borrowing on time, from AAA, the highest, down to D, in default.

DateAgencyBorrowing ratedRatingOutlookAmount, ₹ Cr
16 Dec 2025CARE Ratings LimitedFund-based - LT-Term LoanCARE BBReview, DowngradeStable5
16 Dec 2025CARE Ratings LimitedDebentures-Non Convertible DebenturesWithdrawnReview, Other
16 Dec 2025CARE Ratings LimitedFund-based - LT-Cash CreditCARE BBReview, DowngradeStable5
The latest rating on each borrowing. The agency's name opens its reasoning for the rating.