B-Right Realestate logo

B-Right Realestate financials: balance sheet, profit and loss, cash flow

BSE: 543543RealtySmall Cap

B-RIGHT REALESTATE LIMITED · Face value ₹10 · Listed Jul 2022
Last close ₹923.50up ₹7.30 (0.80%)

Share price at the BSE close on 28 Oct 2026. Previous close ₹916.20.

28 Oct: open ₹923.50, high ₹923.50, low ₹923.50

52-week range of traded prices to 28 Oct 2026
₹348.75Low, 31 Oct 2025₹1,011.00High, 20 May 2026
Market cap
₹954 Cr1,562nd largest listed
P/E
27.10
P/B
5.41
Dividend yield
Nonein the last 12 months
ROE
22.2%
Debt to equity
0.96
Volume, BSE
200

B-Right Realestate's financial statements for the 4 years to Mar 2026, consolidated: the company and its subsidiaries together.

4 years at a glance

₹ crore, years to March.B-Right Realestate annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
173.039Mar 23412.4154Mar 241031.775Mar 2516835187Mar 26
Peak revenue ₹168 Cr, year to Mar 2026; lowest ₹17 Cr, year to Mar 2023

Operating and net margin, per cent

  • Operating margin
  • Net margin
39.1%1.6%22.2%24.0%39.1%17.4%5.9%1.6%20.9%Mar 23Mar 24Mar 25Mar 26

Results for the year to Mar 2026

Consolidated: the company and its subsidiaries together. ₹ crore.

From revenue to net profit

  1. Revenue168
  2. Materials and goods−96
  3. Employee costs−4.3
  4. Other expenses−1.4
  5. Operating profit66
  6. Depreciation−1.8
  7. Other income+2.1
  8. Finance costs−6.9
  9. Profit before tax59
  10. Joint ventures0.0
  11. Net profit35

What the company owns

  • Plant, investments and other assets₹221 Cr
  • Inventory₹159 Cr
  • Receivables₹58 Cr
  • Current investments₹46 Cr
  • Cash and bank₹6 Cr

What pays for it: net worth and liabilities

  • Net worth₹195 Cr
  • Borrowings₹187 Cr
  • Other liabilities₹93 Cr
  • Owed to suppliers₹15 Cr

Profit and loss

Consolidated, ₹ crore, years to March.B-Right Realestate half-yearly results

₹ croreMar 2023Mar 2024Mar 2025Filed 30 MayMar 2026Filed 5 May
Revenue from operations1741103168
1331–102
Materials and goods bought11298796
Employee costs10–4
Other expenses11–1
Operating profit before depreciation410–66
Operating margin22.2%24.0%–39.1%
Materials, % of revenue66.2%71.4%–57.5%
Employee costs, % of revenue3.4%1.1%–2.5%
Other expenses, % of revenue8.2%3.6%–0.9%
Depreciation and amortisation1112
Operating profit after depreciation38–64
Other income2112
Finance costs1127
Profit before one-off items and tax491159
One-off items0–––
Profit before tax49859
1–––
Share of profit of joint ventures and associates–––0
32235
Net margin17.4%5.9%1.6%20.9%
Net margin without joint ventures and associates–––21.0%
Tax is left blank for the years to Mar 2024, Mar 2025 and Mar 2026: profit before tax less the tax charge stated does not come to the profit after tax the same statement states, so the tax charge is not shown. Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the year to Mar 2025: revenue, other income and exceptional items less the total expenses stated do not come to the profit before tax the same statement states, so the operating expenses cannot be told apart from the rest.

Balance sheet

Consolidated, ₹ crore, at 31 March.

₹ croreMar 2023Mar 2024Mar 2025Filed 30 MayMar 2026Filed 5 May
138144145195
137140141176
Share capital10101010
Reserves127129131166
Belonging to outside owners of subsidiaries14419
3915475187
112258148182
74338113
Total assets257445332491
869669112
171349263379
Net debt613761135
Borrowings are counted again inside the liabilities due within a year and after a year.

Cash flow

Consolidated, ₹ crore, years to March.

₹ croreMar 2023Mar 2024Mar 2025Filed 30 MayMar 2026Filed 5 May
34−44−2110
35−44−2117
29−52−31−68
Receivables−10−34−23
Inventories−22−13398−56
Payables22116−2
Other working capital3080−11113
Interest paid−100−7
Capital spending00413
Free cash flow34−44−25−3
−77920−87
4535−382
Dividends paid0000
Shares bought back0–––
Shares issued51000
Net change in cash21−45
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only.

Per share

Consolidated, ₹ per share, years to March.

₹ per shareMar 2023Mar 2024Mar 2025Filed 30 MayMar 2026Filed 5 May
Earnings per share₹2.00₹2.35₹1.64₹34.02
Diluted earnings per share₹2.00₹2.35₹1.64₹34.02
Book value per share₹132.80₹135.07₹136.71₹170.73
Shareholder yield−23.4%0.0%0.0%0.0%
Market cap at the year end (₹ crore)2171663781,041

Ratios

Consolidated, years to March.B-Right Realestate PE ratio and valuation

RatioMar 2023Mar 2024Mar 2025Filed 30 MayMar 2026Filed 5 May
Revenue growth–137.5%152.9%62.2%
Operating profit growth–157.1%––
Net profit growth–−19.1%−30.4%1,977.1%
Earnings per share growth–17.5%−30.2%1,974.4%
1.4%1.8%1.2%22.1%
–0.4 pts−0.6 pts20.9 pts
From the net margin–−0.6 pts−1.3 pts14.2 pts
From asset turnover–0.6 pts0.6 pts8.2 pts
From borrowing–0.5 pts0.1 pts−1.5 pts
Return on capital employed1.8%2.8%–16.7%
Cash conversion1,127.2%−1,795.1%−1,231.7%28.5%
Interest cover3.77.0–9.3
Debt to equity0.281.070.520.96
Receivable days00121126
Inventory days2,1932,523436603
Payable days0–7057
Cash conversion cycle, days2,193–487672
Working capital days1,2361,654487475
Asset turnover0.070.120.270.41
Assets per rupee of net worth1.872.542.772.59
Sales per rupee of plant1.421.284.009.49
Capital spending to depreciation0.000.002.967.06

Growth and returns over 3, 5 and 10 years

Consolidated: the company and its subsidiaries together. Each window ends with the year to Mar 2026.

Return on assets, latest year
8.5%
Cash from operations against operating profit
15.3%
Measure5 years3 years
Revenue growth, yearly rate–113.6%
Profit growth, yearly rate–165.3%
Return on equity, average6.6%8.4%
Return on capital employed, average–9.8%
Operating margin, average–31.6%
Net margin, average11.5%9.5%
Asset turnover, average0.210.26
Cash conversion cycle, days, average–579
Interest cover, average–8.1
Debt to equity, average0.710.85

Where the cash came from and went

Consolidated: the company and its subsidiaries together. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore3 yearsLatest year
Cash from operations−5410
Cash from investing−57−87
Cash from financing11482
Capital spending1613
Dividends paid00
Shares issued for cash00
Borrowings raised11175
Borrowings repaid50

Accounting checks

Consolidated, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2023Mar 2024Mar 2025Mar 2026
Altman Z-scorePublished threshold 1.14.47–––
Receivables growth less revenue growthOur threshold 0 percentage points–––5.97
Inventory growth less cost-of-goods growthOur threshold 0 percentage points–38.50−245.4842.70
Other current assets growth less revenue growthOur threshold 5 per cent of revenue–311.93−19.11−0.79
Effective tax ratePublished threshold 17.16 per cent30.4738.3847.8822.86
Tax charged less tax paid, % of profitOur threshold 10 percentage points30.4738.3847.8822.86
A threshold marked as ours has no published figure; it is the line we read the check against.

Credit ratings

An agency's view of the chance the company repays a borrowing on time, from AAA, the highest, down to D, in default.

DateAgencyBorrowing ratedRatingOutlookAmount, ₹ Cr
23 Oct 2026Infomerics Valuation and Ratings Private LimitedBank Loans RatingsLong-term scaleIVR BBB-Rating reaffirmed; Removed from Watch with Negative ImplicationsStable0.88
14 May 2026Infomerics Valuation and Ratings Private LimitedLong Term RatingLong-term scaleIVR BBB-Review, Re-affirmStable40
27 Feb 2026Infomerics Valuation and Ratings Private LimitedProposed - Fixed DepositsLong-term scaleIVR BBB-Review, Re-affirmStable38.02
27 Feb 2026Infomerics Valuation and Ratings Private LimitedFixed DepositsLong-term scaleIVR BBB-Review, Re-affirmStable1.98
The latest rating on each borrowing. The agency's name opens its reasoning for the rating.