Bombay Oxygen Investments logo

Bombay Oxygen Investments financials: balance sheet, profit and loss, cash flow

BSE: 509470FinanceSmall Cap

BOMBAY OXYGEN INVESTMENTS LIMITED · Face value ₹100 · Listed May 1961
Last close ₹16,101.00down ₹366.00 (2.22%)

Share price at the BSE close on 30 Oct 2026. Previous close ₹16,467.00.

30 Oct: open ₹16,500.00, high ₹16,500.00, low ₹16,101.00

52-week range of traded prices to 30 Oct 2026
₹16,000.00Low, 29 Oct 2026₹25,500.00High, 15 Dec 2025
Market cap
₹242 Cr2,129th largest listed
P/E
229.99
P/B
0.51
Dividend yield
0.16%
ROE
0.2%
ROCE
0.2%
Debt to equity
0.00
Volume, BSE
3

Bombay Oxygen Investments' financial statements for the 10 years to Mar 2026, standalone: the listed company alone, without its subsidiaries, with the twelve months to Jun 2026 after them. It had no borrowings at 31 Mar 2026.

10 years at a glance

₹ crore, years to March.Bombay Oxygen Investments annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
  • Loss
163.9Mar 171.61.4Mar 181.26.80Mar 190.7−200Mar 2061580Mar 2133280Mar 222.64.90Mar 2371580Mar 2420180Mar 25−2.0−3.20Mar 26
A loss in the year to Mar 2026, −₹3.24 CrA loss in 2 of the 10 years shown

Operating and net margin, per cent

  • Operating margin
  • Net margin
194.6%−3,652.6%−203.0%−3,652.6%96.6%94.3%36.1%97.5%91.9%194.6%24.8%87.0%−2,995.2%95.7%84.2%188.1%81.3%86.6%165.0%Mar 17Mar 19Mar 21Mar 23Mar 25Mar 26

The years either side of a change of basis do not compare. From the year to Mar 2019, the company reports a discontinued business. From the year to Mar 2020, the company's revenue for that year, ₹0.66 Cr, differs from its quarters added, ₹6.06 Cr.

Results for the year to Mar 2026

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue−2.0
  2. Employee costs−0.6
  3. Other expenses−1.3
  4. Operating profit−3.8
  5. Depreciation−0.2
  6. Other income+0.1
  7. One-off items0.0
  8. Finance costs0.0
  9. Profit before tax−3.9
  10. Tax+0.6
  11. Net profit−3.2

What the company owns

  • Plant, investments and other assets₹496 Cr
  • Receivables₹0 Cr
  • Cash and bank₹0 Cr

What pays for it: net worth and liabilities

  • Net worth₹473 Cr
  • Other liabilities₹24 Cr

Profit and loss

Standalone, ₹ crore, years to March. The last column is the twelve months to Jun 2026, the latest four quarters added.Bombay Oxygen Investments quarterly results

₹ croreMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Filed 23 MayMar 2024Mar 2025Filed 28 MayMar 2026Filed 27 MayJun 2026Twelve monthsFiled 10 Aug
Revenue from operations16211613337120−23
––4252222222
Materials and goods bought22100000000
Employee costs––1–1111111
Other expenses––2–1111111
Operating profit before depreciation––−3−24593116919−41
Operating margin––−203.0%−3,652.6%96.6%94.3%36.1%97.5%91.9%194.6%33.1%
Materials, % of revenue––57.1%–0.0%0.0%0.0%0.0%0.0%––
Employee costs, % of revenue––116.4%–1.3%2.3%23.4%0.8%2.9%––
Other expenses, % of revenue––129.5%–2.1%3.4%40.5%1.7%5.1%––
Depreciation and amortisation30000000000
Operating profit after depreciation––−3−24593116918−41
Other income11131047041100
Finance costs––000000000
One-off items––000000000
Profit before tax497−20653257019−41
00−10730132−10
Profit from discontinued businesses––−1––––––––
Net profit417−20582855818−31
Other comprehensive income––4−2870−42733−78
Total comprehensive income––11−4712924713021−109
Net margin24.8%87.0%–−2,995.2%95.7%84.2%188.1%81.3%86.6%165.0%37.6%
Materials, employee costs and other expenses are shown for the years they add up to operating expenses; for the year to Mar 2020 they do not, so they are left blank. Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the years to Mar 2017 and Mar 2018: the statement does not state its finance costs, which operating profit is worked out from, so operating profit is not given. Net margin is left blank for the year to Mar 2019: the profit includes the result of a business the company has discontinued, which the revenue does not, so the two make no margin.
Earlier years, Mar 2010 to Mar 2016
₹ croreMar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016
Revenue from operations43.643.836.728.619.017.317.6
35.1––––––
Materials and goods bought1.91.50.2–0.90.81.7
Operating profit before depreciation8.4––––––
Operating margin19.3%––––––
Depreciation and amortisation3.63.63.53.53.52.63.0
Operating profit after depreciation4.8––––––
Other income0.30.23.0−0.75.426.19.4
Finance costs0.0––––––
Profit before tax5.05.20.7−8.9−2.711.4−0.5
Tax0.91.1−0.4−2.20.03.7−0.9
Net profit4.14.11.1−6.7−2.77.70.4
Net margin9.3%9.5%3.0%−23.4%−14.1%44.5%2.2%
Standalone, ₹ crore, years to March.

Balance sheet

Standalone, ₹ crore, at 31 March.

₹ croreMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Filed 23 MayMar 2024Mar 2025Filed 28 MayMar 2026Filed 27 May
221174302326333463483473
Share capital22222222
Reserves220172301324331461482471
Borrowings00000000
4–––––––
1–––––––
Total assets226175312338346494509496
202–––––––
24–––––––
Net debt−19−3−200000
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Cash flow

Standalone, ₹ crore, years to March.

₹ croreMar 2021Mar 2022Mar 2023Filed 23 MayMar 2024Mar 2025Filed 28 MayMar 2026Filed 27 May
Cash from operations−1.64−2.68−5.41−1.78−2.61−2.18
Capital spending0.000.000.000.000.000.00
Free cash flow−1.64−2.68−5.41−1.78−2.61−2.18
Cash from investing1.373.185.402.042.992.71
Cash from financing−0.15−0.30−0.30−0.23−0.38−0.53
Dividends paid0.150.300.300.230.380.53
Shares bought back0.000.000.000.000.000.00
Shares issued0.000.000.000.000.000.00
Net change in cash−0.420.20−0.300.030.000.00
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2017, Mar 2018, Mar 2019 and Mar 2020.

Per share

Standalone, ₹ per share, years to March.Bombay Oxygen Investments dividend history

₹ per shareMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Filed 23 MayMar 2024Mar 2025Filed 28 MayMar 2026Filed 27 May
Earnings per share₹260.67₹92.13₹454.19−₹1,314.69₹3,885.80₹1,871.23₹328.31₹3,840.06₹1,167.06−₹216.04
Diluted earnings per share₹260.67₹92.13₹454.19−₹1,314.69₹3,885.80₹1,871.23₹328.31₹3,840.06₹1,167.06−₹216.04
Dividend per share₹20.00₹10.00₹10.00₹10.00₹20.00₹20.00₹15.00₹25.00₹35.00₹25.00
Book value per share––₹14,740.18₹11,573.48₹20,141.89₹21,723.19₹22,182.01₹30,844.35₹32,204.87₹31,508.41
Dividend payout7.7%10.9%2.2%–0.5%1.1%4.6%0.7%3.0%–
Shareholder yield––––0.1%0.2%0.2%0.1%0.1%0.2%
Market cap at the year end (₹ crore)––332143165195154266331289

Ratios

Standalone, years to March.Bombay Oxygen Investments PE ratio and valuation

RatioMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Filed 23 MayMar 2024Mar 2025Filed 28 MayMar 2026Filed 27 May
Revenue growth−10.3%−89.9%––9,152.9%−45.3%−92.1%2,605.9%−71.5%–
Operating profit growth–––––−46.6%−97.0%7,202.6%−73.1%–
Net profit growth926.2%−64.7%–––−51.8%−82.5%1,069.7%−69.6%–
Earnings per share growth–−64.7%–––−51.8%−82.5%1,069.6%−69.6%–
––3.1%−10.0%24.5%8.9%1.5%14.5%3.7%−0.7%
–––−13.1 pts34.5 pts−15.6 pts−7.4 pts13.0 pts−10.8 pts−4.4 pts
From the net margin––––10.3 pts−2.9 pts11.0 pts−0.8 pts0.9 pts3.4 pts
From asset turnover––––24.0 pts−12.7 pts−18.5 pts13.6 pts−11.7 pts−7.7 pts
From borrowing––––0.2 pts0.1 pts0.0 pts0.2 pts0.0 pts0.0 pts
Return on capital employed––−1.3%−14.0%19.4%9.6%0.2%14.9%3.8%−0.8%
Cash conversion––––−2.8%−9.6%−109.8%−3.1%−14.9%–
Debt to equity––0.000.000.000.000.000.000.000.00
Receivable days––32264356629−88
Inventory days––70––––––
Payable days––167–––––––
Cash conversion cycle, days––−128–––––––
Working capital days––487–––––––
Asset turnover––0.010.000.250.100.010.170.040.00
Assets per rupee of net worth––1.021.021.021.041.041.061.061.05
Sales per rupee of plant––0.160.098.414.740.3710.233.02−0.30
Capital spending to depreciation––––0.000.000.000.000.000.00
Plant being built, % of plant in use––0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Revenue growth, net profit growth and earnings per share growth are left blank for the year to Mar 2019: between the two periods the company began reporting a business as discontinued, so the two are on different bases and the change is not worked out. From the net margin, from asset turnover and from borrowing are left blank for the year to Mar 2020: the profit of this year or the year before includes a business the company has discontinued while its revenue does not, so the change in return on equity is not split into margin, turnover and borrowing. Revenue growth is left blank for the year to Mar 2020: between the two periods the company restated its earlier figures, so the two are on different bases and the change is not worked out. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2026.

Return on assets, latest year
−0.6%
Measure10 years5 years3 years
Return on equity, average–5.6%5.8%
Return on capital employed, average–5.5%5.9%
Operating margin, average–102.9%128.0%
Net margin, average−242.5%121.0%111.0%
Asset turnover, average–0.060.07
Debt to equity, average–0.000.00

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations−14.7−6.6−2.2
Cash from investing16.37.72.7
Cash from financing−1.7−1.1−0.5
Capital spending0.00.00.0
Dividends paid1.71.10.5
Shares bought back0.00.00.0
Shares issued for cash0.00.00.0

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets––––24.048.481.4413.653.42−0.75
Cash from operations to profit, 3 yearsPublished threshold 0.7 times––––––−0.11−0.11−0.12−0.09
Inventory growth less cost-of-goods growthOur threshold 0 percentage points–––−13.86––––––
Assets under construction, years of additionsOur threshold 2 years of additions––––––0.00–––
Effective tax ratePublished threshold 17.16 per cent6.734.85−9.58–10.9411.061.8917.978.23–
Tax charged less tax paid, % of profitOur threshold 10 percentage points–––––8.89−1.8916.79−36.92–
A threshold marked as ours has no published figure; it is the line we read the check against.