Bhoruka Aluminium (Delisted) share price

BSE: 506027Non - Ferrous Metals

Bhoruka Aluminium Ltd. · Face value ₹10 · Listed Oct 1981

Last traded ₹0.42 on 30 Jan 2023

Delisted on 10 Jan 2024.

Last announcements

The company's own last announcements before its shares stopped trading, routine notices left out.

Share price history

Daily closes since Oct 2011, adjusted for splits and bonuses. Earlier closes are left out: on 13 Oct 2011 the price changed in a way no corporate action on record explains.

Daily close, ₹ per share

Results for the quarter to Sep 2023

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

Revenue
₹0.00 Cr
Operating profit
−₹0.02 Cr
Net profit
−₹11 Cr
Earnings per share
−₹2.06

From revenue to net profit, ₹ crore

  1. Revenue0.0
  2. Employee costs0.0
  3. Other expenses0.0
  4. Operating profit0.0
  5. Depreciation0.0
  6. Other income0.0
  7. One-off items−11
  8. Finance costs0.0
  9. Profit before tax−11
  10. Tax0.0
  11. Net profit−11

Bhoruka Aluminium results by quarter

Standalone: the listed company alone, without its subsidiaries. Latest quarter to Sep 2023. Results for the quarter to Dec 2023 were due by 14 Feb 2024, 45 days after it ends. Every company's dates are on the results calendar.

Revenue and net profit by quarter, ₹ crore

  • Revenue
  • Net profit
  • Loss
00.0Dec 200−0.1Mar 2100.0Jun 2100.0Sep 2100.0Dec 210−0.1Mar 220−0.1Jun 220−0.1Sep 2200.0Dec 2200.0Mar 230−0.1Jun 230−11Sep 23
Peak revenue ₹0.00 Cr, quarter to Dec 2020A loss in 12 of the 12 quarters shown

Operating and net margin by quarter, per cent

  • Operating margin
  • Net margin
₹ croreDec 2018Q3Mar 2019Jun 2019Q1Sep 2019Dec 2019Q3Mar 2020Jun 2020Q1Sep 2020Dec 2020Q3Mar 2021Jun 2021Q1Sep 2021Dec 2021Q3Mar 2022Jun 2022Q1Sep 2022Dec 2022Q3Mar 2023Filed 30 MayJun 2023Q1Filed 14 AugSep 2023
Revenue from operations0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
0.10.20.10.10.00.20.00.00.00.10.00.00.00.10.10.10.00.00.10.0
Materials and goods bought0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Employee costs0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Other expenses0.10.10.10.10.00.20.00.00.00.10.00.00.00.10.10.10.00.00.10.0
Operating profit before depreciation−0.1−0.2−0.1−0.10.0−0.20.00.00.0−0.10.00.00.0−0.1−0.1−0.10.00.0−0.10.0
Depreciation and amortisation0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Other income0.00.00.00.01.50.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Finance costs0.00.10.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Profit before one-off items and tax−0.1−0.3−0.1−0.11.5−0.20.00.00.0−0.10.00.00.0−0.1−0.1−0.10.00.0−0.10.0
One-off items0.00.00.00.00.01.50.00.00.00.00.00.00.00.00.00.00.00.00.0−11.3
Profit before tax−0.1−0.3−0.1−0.11.51.30.00.00.0−0.10.00.00.0−0.1−0.1−0.10.00.0−0.1−11.3
Tax0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Tax rate––––0.0%0.0%––––––––––––––
Net profit−0.1−0.3−0.1−0.11.51.30.00.00.0−0.10.00.00.0−0.1−0.1−0.10.00.0−0.1−11.3
Other comprehensive income−0.40.5−0.1−0.60.0−1.0−0.20.10.0−0.82.70.12.9−1.6−1.00.30.0−0.50.50.0
Total comprehensive income−0.50.3−0.1−0.61.50.3−0.20.1−0.1−0.92.70.12.9−1.8−1.10.30.0−0.50.4−11.3
Earnings per share−₹0.09–−₹0.03−₹0.11₹0.28₹0.06−₹0.03–−₹0.01−₹0.04–––−₹0.03––−₹0.01−₹0.09–−₹2.06
Earnings per share in rupees, restated for later splits and bonuses.

10 years at a glance

Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to March.

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
  • Loss
6.931Mar 140.1−0.3Mar 15−0.8Mar 160.1−0.8Mar 173.11.1Mar 180−0.83.5Mar 190−0.83.5Mar 200−0.13.2Mar 210−0.23.1Mar 220−0.23.1Mar 23
Peak revenue ₹6.92 Cr, year to Mar 2014; lowest ₹0.00 Cr, year to Mar 2019A loss in 8 of the 10 years shown

Operating and net margin, per cent

  • Operating margin
  • Net margin
452.2%−639.7%−74.4%452.2%−477.1%−639.7%36.8%Mar 14Mar 16Mar 18Mar 20Mar 22Mar 23

Results for the year to Mar 2023

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue0.0
  2. Employee costs0.0
  3. Other expenses−0.2
  4. Operating profit−0.2
  5. Depreciation0.0
  6. Other income0.0
  7. One-off items0.0
  8. Finance costs0.0
  9. Profit before tax−0.2
  10. Tax0.0
  11. Net profit−0.2

What the company owns

  • Plant, investments and other assets₹28 Cr
  • Cash and bank₹0 Cr

What pays for it: net worth and liabilities

  • Net worth₹14 Cr
  • Owed to suppliers₹6 Cr
  • Other liabilities₹6 Cr
  • Borrowings₹3 Cr

Profit and loss

Standalone, ₹ crore, years to March. The last column is the twelve months to Sep 2023, the latest four quarters added.

₹ croreMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Filed 30 MaySep 2023Twelve months
Revenue from operations6.90.1–0.13.10.00.00.00.00.00.0
12.1––––0.70.70.10.20.20.2
Materials and goods bought4.9––––0.00.00.00.00.00.0
Employee costs2.1––––0.20.20.00.00.00.0
Other expenses5.1––––0.40.40.10.20.20.2
Operating profit before depreciation−5.1––––−0.7−0.7−0.1−0.2−0.2−0.2
Operating margin−74.4%––––––––––
Materials, % of revenue70.4%––––––––––
Employee costs, % of revenue30.7%––––––––––
Other expenses, % of revenue73.4%––––––––––
Depreciation and amortisation0.80.70.20.2–0.00.00.00.00.00.0
Operating profit after depreciation−5.9––––−0.7−0.7−0.1−0.2−0.2−0.2
Other income0.20.90.10.13.10.00.00.00.00.00.0
Finance costs1.0–0.0–0.10.20.20.00.00.00.0
Profit before one-off items and tax−6.7−0.5−0.9−0.81.6−0.8−0.8−0.1−0.2−0.2−0.2
One-off items43.40.20.2––0.00.00.00.00.0−11.3
Profit before tax36.7−0.3−0.8−0.81.6−0.8−0.8−0.1−0.2−0.2−11.5
Tax5.4–––0.50.00.00.00.00.00.0
Net profit31.3−0.3−0.8−0.81.1−0.8−0.8−0.1−0.2−0.2−11.5
Other comprehensive income–––––−0.1−0.1−1.04.0−1.20.0
Total comprehensive income–––––−0.9−0.9−1.13.8−1.4−11.5
Net margin452.2%−477.1%–−639.7%36.8%––––––
Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the years to Mar 2015 and Mar 2017: the statement does not state its finance costs, which operating profit is worked out from, so operating profit is not given. Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the year to Mar 2016: the statement does not state its revenue, which operating profit is worked out from, so operating profit is not given. Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the year to Mar 2018: the statement does not state its depreciation, which operating profit is worked out from, so operating profit is not given.

Balance sheet

Standalone, ₹ crore, at 31 March. The last column is the half year to Sep 2023, after the latest full year: the balance sheet at its end.

₹ croreMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Filed 30 MaySep 2023Half year
11.812.111.114.913.52.6
Share capital54.954.954.954.954.954.9
Reserves−43.1−42.8−43.9−40.0−41.4−52.4
Borrowings3.53.53.23.13.13.3
12.711.411.511.511.721.8
3.53.53.23.13.13.3
Total assets28.127.125.729.528.327.7
27.326.025.028.827.627.0
0.81.10.70.70.70.7
Net debt3.53.53.23.13.13.3
Borrowings are counted again inside the liabilities due within a year and after a year. Plant in use and plant being built are given for full years only. No balance sheet is on record for the years to Mar 2014, Mar 2015, Mar 2016, Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Cash flow

Standalone, ₹ crore, years to March. The last column is the half year to Sep 2023, after the latest full year: the cash flow over its six months.

₹ croreMar 2021Mar 2022Mar 2023Filed 30 MaySep 2023Half year
−1.05.3−1.70.5
−1.05.3−1.80.5
Of which working capital0.45.50.011.3
Capital spending0.00.00.00.0
Free cash flow−1.05.3−1.70.5
Cash from investing1.3−5.41.6−0.6
−0.30.10.10.1
Dividends paid0.00.00.00.0
Shares bought back0.00.00.00.0
Shares issued0.00.00.00.0
Net change in cash0.00.00.00.0
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2014, Mar 2015, Mar 2016, Mar 2017, Mar 2018, Mar 2019 and Mar 2020.

Per share

Standalone, ₹ per share, years to March.

₹ per shareMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Filed 30 May
Earnings per share–−₹0.06−₹0.14−₹0.15–−₹0.16−₹0.16−₹0.38–−₹0.25
Diluted earnings per share––−₹0.14−₹0.15–−₹0.16−₹0.16−₹0.38–−₹0.25
Book value per share–––––₹2.15₹2.21–––
Market cap at the year end (₹ crore)3.853.412.75––2.911.48–––
Earnings per share is left blank for the years to Mar 2018 and Mar 2022: the earnings per share stated has the opposite sign to the profit stated beside it, so it is not shown.

Ratios

Standalone, years to March.

RatioMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Filed 30 May
Revenue growth−99.0%––2,251.1%−100.0%––––
Return on capital employed––––−4.3%−4.2%−0.7%−0.9%−1.2%
Debt to equity––––0.300.290.290.210.23
Asset turnover––––0.000.000.000.000.00
Assets per rupee of net worth––––2.382.302.282.132.04
Sales per rupee of plant––––0.00––––
Plant being built, % of plant in use––––0.0%––––
Interest cover is left blank for the years to Mar 2014, Mar 2019, Mar 2020 and Mar 2022: operating profit after depreciation is a loss, and a loss covers no interest bill. No balance sheet is on record for the years to Mar 2014, Mar 2015, Mar 2016, Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2023.

Return on assets, latest year
−0.7%
Measure5 years3 years
Return on capital employed, average−2.3%−0.9%
Asset turnover, average0.000.00
Debt to equity, average0.260.24

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2023.

₹ crore3 yearsLatest year
Cash from operations2.68−1.67
Cash from investing−2.511.61
Cash from financing−0.170.06
Capital spending0.000.00
Dividends paid0.000.00
Shares bought back0.000.00
Shares issued for cash0.000.00
Borrowings raised0.170.06
Borrowings repaid0.340.00

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
Altman Z-scorePublished threshold 1.81–––––−2.63––––
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets–––––––−1.66−0.21−0.49
Effective tax ratePublished threshold 17.16 per cent14.74–––29.13–––––
A threshold marked as ours has no published figure; it is the line we read the check against.

Business segments

In the year to Mar 2023 the company reports one business segment, Agriculture, which carries all its revenue.

Bhoruka Aluminium share price by year

Each calendar year to 2023.

YearClose at year endChangeHighest closeLowest close
20230.42+5.0%0.420.38
20220.40−57.0%1.800.40
20210.93+244.4%0.930.26
20200.27−28.9%0.380.26
20190.38−52.5%0.880.30
20180.80+35.6%0.840.44
20170.59+11.3%0.710.46
20160.53−20.9%0.780.38
20150.67−16.3%0.900.45
₹ per share, adjusted for splits and bonuses since. Change is on the close at the end of the year before. 2021 is from its first session, 1 Mar 2021. The close is the year's last trade for 2023 (30 Jan 2023), 2020 (9 Mar 2020) and 2017 (4 Aug 2017).

Recent sessions

The 10 trading days to 30 Jan 2023, as traded on BSE.

DateOpenHighLowCloseAverage priceVolume
30 Jan 20230.420.420.420.420.4221,500
23 Jan 20230.390.400.390.400.4028,264
16 Jan 20230.390.390.390.390.3919,232
9 Jan 20230.370.380.370.380.3748,355
2 Jan 20230.400.400.380.380.383,87,973
26 Dec 20220.400.400.400.400.4072,860
19 Dec 20220.440.440.420.420.4213,300
12 Dec 20220.440.440.440.440.4464,107
5 Dec 20220.460.500.460.460.4690,100
28 Nov 20220.500.500.480.480.4913,742
Prices in ₹ per share as traded, not adjusted.

Price adjustments

What the price chart is corrected for, so it reads as one share held throughout.

Ex-dateEventPrice factorWhat happened
13 Oct 2011Price move–Between two trading sessions the price fell 47% or more, or rose 90% or more. No corporate action is on record. Earlier prices are not shown.
Where an event has no factor that can be worked out, the chart leaves out the closes before it.

Company details

BSE code
506027
ISIN
INE866G01013
Industry
Non - Ferrous Metals
CIN
L27203KA1979PLC003442
Corporate identity number, the registrar of companies' code for it
Incorporated
1979
Registered office
No. 427E, 2nd Floor, Hebbal Industrial Area, Mysore 570016, Karnataka
Share registrar
KFin Technologies Ltd
Keeps the register of shareholders and handles transfers and dividend payments