Bhanot Construction & Housing (Delisted) share price

BSE: 534740Construction

Bhanot Construction & Housing Limited · Face value ₹10 · Listed Nov 2012

Last traded ₹4.52 on 9 Feb 2015

Delisted on 9 Aug 2023.

Last announcements

The company's own last announcements before its shares stopped trading, routine notices left out.

Share price history

Daily closes since Nov 2012, adjusted for splits and bonuses

Daily close, ₹ per share

Results for the quarter to Mar 2023

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

Revenue
₹0.04 Cr
Operating profit
−₹0.43 Cr
Net profit
−₹0.01 Cr
Earnings per share
₹0.00
Operating margin
−964.7%
Net margin
−11.5%

From revenue to net profit, ₹ crore

  1. Revenue0.0
  2. Employee costs0.0
  3. Other expenses−0.4
  4. Operating profit−0.4
  5. Depreciation0.0
  6. Other income+0.5
  7. Finance costs−0.1
  8. Profit before tax0.0
  9. Tax0.0
  10. Net profit0.0

Bhanot Construction & Housing results by quarter

Standalone: the listed company alone, without its subsidiaries. Latest quarter to Mar 2023. Results for the quarter to Jun 2023 were due by 14 Aug 2023, 45 days after it ends. Every company's dates are on the results calendar.

Revenue and net profit by quarter, ₹ crore

  • Revenue
  • Net profit
  • Loss
Jun 20Sep 20Dec 20Mar 210−0.1Jun 210.0−0.2Sep 210.10.0Dec 2100.0Mar 220.10.0Jun 220.00.0Sep 220.00.0Dec 220.00.0Mar 23
Peak revenue ₹0.05 Cr, quarter to Dec 2021; lowest ₹0.00 Cr, quarter to Jun 2021A loss in 7 of the 8 quarters with results on record

Operating and net margin by quarter, per cent

  • Operating margin
  • Net margin
55.0%−5,265.8%−4,694.7%−57.5%−105.4%−217.6%−134.6%−964.7%−5,265.8%55.0%−93.2%−33.6%−20.6%−11.5%Jun 20Dec 20Jun 21Dec 21Jun 22Dec 22Mar 23
₹ croreJun 2021Q1Sep 2021Dec 2021Q3Mar 2022Jun 2022Q1Sep 2022Dec 2022Q3Mar 2023
Revenue from operations0.000.000.050.000.050.040.040.04
0.070.180.080.030.100.120.100.47
Materials and goods bought0.000.000.050.000.000.000.000.00
Employee costs0.020.020.020.020.030.040.070.04
Other expenses0.050.160.010.010.080.090.030.43
Operating profit before depreciation−0.07−0.18−0.03−0.03−0.05−0.08−0.06−0.43
Operating margin–−4,694.7%−57.5%–−105.4%−217.6%−134.6%−964.7%
Depreciation and amortisation0.000.000.000.010.000.000.000.00
Other income0.000.000.070.000.060.070.050.51
Finance costs0.010.020.010.000.050.000.000.09
One-off items0.000.000.000.000.000.000.000.00
Profit before tax−0.08−0.200.03−0.04−0.05−0.01−0.01−0.01
Tax0.000.000.000.000.000.000.000.00
Tax rate––0.0%–––––
Net profit−0.08−0.200.03−0.04−0.05−0.01−0.01−0.01
Net margin–−5,265.8%55.0%–−93.2%−33.6%−20.6%−11.5%
Earnings per share−₹0.04−₹0.10₹0.01−₹0.02−₹0.02−₹0.01₹0.00₹0.00
Earnings per share in rupees, restated for later splits and bonuses. No results on record for the quarters to Jun 2018, Sep 2018, Dec 2018, Mar 2019, Jun 2019, Sep 2019, Dec 2019, Mar 2020, Jun 2020, Sep 2020, Dec 2020 and Mar 2021.

10 years at a glance

Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to March.

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
  • Loss
9.4−2.3Mar 14Mar 15Mar 16Mar 17Mar 18Mar 19Mar 20Mar 210.1−0.34.0Mar 220.2−0.15.9Mar 23
Peak revenue ₹9.42 Cr, year to Mar 2014; lowest ₹0.06 Cr, year to Mar 2022A loss in 3 of the 3 years with results on record

Operating and net margin, per cent

  • Operating margin
  • Net margin
12.1%−537.3%12.1%−537.3%−310.8%−24.9%−496.3%−41.1%Mar 14Mar 16Mar 18Mar 20Mar 22Mar 23

Results for the year to Mar 2023

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue0.2
  2. Employee costs−0.2
  3. Other expenses−0.6
  4. Operating profit−0.6
  5. Depreciation0.0
  6. Other income+0.7
  7. One-off items0.0
  8. Finance costs−0.1
  9. Profit before tax−0.1
  10. Tax0.0
  11. Net profit−0.1

What the company owns

  • Plant, investments and other assets₹14 Cr
  • Receivables₹12 Cr
  • Inventory₹8 Cr
  • Cash and bank₹0 Cr

What pays for it: net worth and liabilities

  • Net worth₹14 Cr
  • Other liabilities₹10 Cr
  • Borrowings₹6 Cr
  • Owed to suppliers₹3 Cr

Profit and loss

Standalone, ₹ crore, years to March. No results on record for the years to Mar 2015, Mar 2016, Mar 2017, Mar 2018, Mar 2019, Mar 2020 and Mar 2021.

₹ croreMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
Revenue from operations9.42–––––––0.060.20
8.28–––––––0.360.80
Materials and goods bought––––––––0.060.00
Employee costs––––––––0.080.17
Other expenses––––––––0.220.63
Operating profit before depreciation1.14–––––––−0.30−0.61
Operating margin12.1%–––––––−537.3%−310.8%
Materials, % of revenue––––––––100.0%0.0%
Employee costs, % of revenue––––––––150.0%89.2%
Other expenses, % of revenue––––––––387.3%321.6%
Depreciation and amortisation1.49–––––––0.010.00
Operating profit after depreciation−0.35–––––––−0.31−0.61
Other income0.82–––––––0.070.68
Finance costs3.87–––––––0.030.15
Profit before one-off items and tax−3.40–––––––−0.28−0.08
One-off items0.00–––––––0.000.00
Profit before tax−3.40–––––––−0.28−0.08
Tax−1.05–––––––0.000.00
Net profit−2.35–––––––−0.28−0.08
Net margin−24.9%–––––––−496.3%−41.1%
Materials, employee costs and other expenses are shown for the years they add up to operating expenses; for the year to Mar 2014 they do not, so they are left blank.

Balance sheet

Standalone, ₹ crore, at 31 March.

₹ croreMar 2022Mar 2023
14.414.3
Share capital20.420.4
Reserves−6.0−6.1
4.05.9
2.517.7
16.41.2
Total assets33.333.3
13.713.3
19.620.0
Net debt3.85.8
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the year to Mar 2014, so its lines and the ratios worked from it are blank there.

Cash flow

Standalone, ₹ crore, years to March.

₹ croreMar 2022Mar 2023
−0.391.02
−0.160.95
Receivables0.03−0.05
Inventories0.060.00
Payables0.910.00
Other working capital−1.161.00
Capital spending0.000.00
Free cash flow−0.391.01
1.210.00
−0.85−1.08
Dividends paid0.000.00
Shares bought back0.000.00
Shares issued0.000.00
Net change in cash−0.03−0.06
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the year to Mar 2014.

Per share

Standalone, ₹ per share, years to March.

₹ per shareMar 2022Mar 2023
Earnings per share−₹0.14−₹0.04
Diluted earnings per share−₹0.14−₹0.04
Book value per share₹7.07₹7.03

Ratios

Standalone, years to March.

RatioMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
Revenue growth−84.0%––––––––248.9%
Operating profit growth−78.1%–––––––––
––––––––−1.9%−0.6%
–––––––––1.4 pts
From the net margin–––––––––1.8 pts
From asset turnover–––––––––−0.4 pts
From borrowing–––––––––0.0 pts
Return on capital employed––––––––−1.7%−3.0%
Debt to equity––––––––0.280.41
Receivable days––––––––76,67822,066
Inventory days––––––––49,669–
Payable days––––––––16,283–
Cash conversion cycle, days––––––––1,10,065–
Working capital days––––––––1,10,06512,691
Asset turnover––––––––0.000.01
Assets per rupee of net worth––––––––2.312.32
Sales per rupee of plant––––––––0.010.03
Capital spending to depreciation––––––––0.00–
Plant being built, % of plant in use––––––––0.0%0.0%
Interest cover is left blank for the years to Mar 2014, Mar 2022 and Mar 2023: operating profit after depreciation is a loss, and a loss covers no interest bill. No balance sheet is on record for the year to Mar 2014, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2023.

Return on assets, latest year
−0.2%
Measure10 years5 years3 years
Revenue growth, yearly rate−43.5%––
Return on equity, average––−1.2%
Return on capital employed, average––−2.3%
Operating margin, average––−424.1%
Net margin, average––−268.7%
Asset turnover, average––0.00
Debt to equity, average––0.35

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2023.

₹ croreLatest year
Cash from operations1.02
Cash from investing0.00
Cash from financing−1.08
Capital spending0.00
Dividends paid0.00
Shares bought back0.00
Shares issued for cash0.00
Borrowings raised0.00
Borrowings repaid0.93

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2023
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets−3.30
Receivables growth less revenue growthOur threshold 0 percentage points−248.52
Inventory growth less cost-of-goods growthOur threshold 0 percentage points100.00
Other current assets growth less revenue growthOur threshold 5 per cent of revenue185.11
Assets under construction, years of additionsOur threshold 2 years of additions0.00
A threshold marked as ours has no published figure; it is the line we read the check against.

Business segments

In the year to Mar 2023 the company reports one business segment, Company is engaged in the business of Infrastructure construction and maintenance, which carries all its revenue.

Bhanot Construction & Housing share price by year

Each calendar year to 2015.

YearClose at year endChangeHighest closeLowest close
20154.52−17.8%6.054.52
₹ per share, adjusted for splits and bonuses since. Change is on the close at the end of the year before. The 2015 close is its last trade, on 9 Feb 2015.

Recent sessions

The 10 trading days to 9 Feb 2015, as traded on BSE.

DateOpenHighLowCloseAverage priceVolume
9 Feb 20154.754.754.524.524.54200
4 Feb 20154.755.254.754.754.99205
2 Feb 20155.005.005.005.005.002
29 Jan 20155.235.235.235.235.23300
23 Jan 20155.455.505.425.505.461,500
21 Jan 20155.705.705.705.705.70500
19 Jan 20155.506.005.506.005.502,009
16 Jan 20155.205.745.205.745.30751
15 Jan 20155.475.475.475.475.47100
14 Jan 20155.765.765.755.755.75250
Prices in ₹ per share as traded, not adjusted.

Company details

BSE code
534740
ISIN
INE484K01017
Industry
Construction
CIN
L45201DL1976PLC008294
Corporate identity number, the registrar of companies' code for it
Incorporated
1976
Registered office
310-311, Bhanot Corner-1, Pamposh Enclave, Greater Kailash-I, New Delhi 110048, Delhi
Share registrar
Beetal Financial & Computer Services Pvt. Ltd
Keeps the register of shareholders and handles transfers and dividend payments