Aryaman Capital Markets logo

Aryaman Capital Markets financials: balance sheet, profit and loss, cash flow

BSE: 538716FinanceSmall Cap

Aryaman Capital Markets Limited · Face value ₹10 · Listed Oct 2014
Last close ₹420.60down ₹4.25 (1.00%)

Share price at the BSE close on 27 Oct 2026. Previous close ₹424.85.

27 Oct: open ₹420.60, high ₹420.60, low ₹420.60

52-week range of traded prices to 27 Oct 2026
₹385.05Low, 3 Jun 2026₹580.00High, 28 Oct 2025
Market cap
₹504 Cr1,822nd largest listed
P/E
20.49
P/B
4.66
Dividend yield
Nonein the last 12 months
ROE
26.5%
ROCE
26.4%
Debt to equity
0.00
Volume, BSE
17

Aryaman Capital Markets' financial statements for the 10 years to Mar 2026, standalone: the listed company alone, without its subsidiaries, with the twelve months to Jun 2026 after them. It had no borrowings at 31 Mar 2026.

10 years at a glance

₹ crore, years to March.Aryaman Capital Markets annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
231.2Mar 17280.5Mar 18780.232Mar 19840.133Mar 201350.328Mar 21730.331Mar 22451.541Mar 23326.546Mar 24752328Mar 2559280Mar 26

Operating and net margin, per cent

  • Operating margin
  • Net margin
53.7%0.1%7.0%4.1%3.6%3.1%2.1%3.3%7.9%27.9%37.4%53.7%5.3%1.7%0.3%0.1%0.2%0.4%3.3%20.2%30.7%47.0%Mar 17Mar 19Mar 21Mar 23Mar 25Mar 26

The years either side of a change of basis do not compare. From the year to Mar 2026, the company's revenue for that year, ₹59 Cr, differs from its quarters added, ₹60 Cr.

Results for the year to Mar 2026

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue59
  2. Materials and goods−25
  3. Employee costs−0.6
  4. Other expenses−1.9
  5. Operating profit32
  6. Depreciation−0.2
  7. Other income+2.5
  8. One-off items0.0
  9. Finance costs−0.9
  10. Profit before tax33
  11. Tax−5.3
  12. Net profit28

What the company owns

  • Plant, investments and other assets₹93 Cr
  • Cash and bank₹25 Cr
  • Receivables₹0 Cr

What pays for it: net worth and liabilities

  • Net worth₹108 Cr
  • Other liabilities₹10 Cr

Profit and loss

Standalone, ₹ crore, years to March. The last column is the twelve months to Jun 2026, the latest four quarters added.Aryaman Capital Markets quarterly results

₹ croreMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Filed 26 MayMar 2024Mar 2025Filed 29 AprMar 2026Filed 18 MayJun 2026Twelve monthsFiled 10 Aug
Revenue from operations23287884135734532755944
21277582132704223472715
Materials and goods bought21277581130704122432514
Employee costs0000–000–11
Other expenses0000–000–21
Operating profit before depreciation21333249283229
Operating margin7.0%4.1%3.6%3.1%2.1%3.3%7.9%27.9%37.4%53.7%65.6%
Materials, % of revenue91.8%94.7%96.0%96.3%–95.8%91.2%70.3%–41.8%31.6%
Employee costs, % of revenue0.2%0.2%0.1%0.1%–0.2%0.3%0.5%–1.1%1.2%
Other expenses, % of revenue0.9%0.9%0.3%0.4%–0.6%0.5%1.1%–3.3%1.4%
Depreciation and amortisation00000000000
Operating profit after depreciation21333249283229
Other income––000012321
Finance costs01233234410
One-off items––000000000
Profit before tax20000027273330
00000001455
Net profit10000016232825
Other comprehensive income––−1−200961331
Total comprehensive income––−1−2011013363125
Net margin5.3%1.7%0.3%0.1%0.2%0.4%3.3%20.2%30.7%47.0%56.1%
Materials, employee costs and other expenses are shown for the years they add up to operating expenses; for the years to Mar 2021 and Mar 2025 they do not, so they are left blank.

Balance sheet

Standalone, ₹ crore, at 31 March.

₹ croreMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Filed 26 MayMar 2024Mar 2025Filed 29 AprMar 2026Filed 18 May
20181818294177108
Share capital1212121212121212
Reserves866617296596
323328314146280
32–––––––
Liabilities due after a year0–––––––
Total assets525147507291116118
14–––––––
38–––––––
Net debt2527151070−22−25
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Cash flow

Standalone, ₹ crore, years to March.

₹ croreMar 2021Mar 2022Mar 2023Filed 26 MayMar 2024Mar 2025Filed 29 AprMar 2026Filed 18 May
Cash from operations12.99.47.18.827.933.8
Capital spending0.00.00.20.10.10.3
Free cash flow12.89.46.98.727.833.5
Cash from investing1.4−1.4−0.81.9−2.5−29.8
Cash from financing−7.60.37.11.6−21.8−28.9
Dividends paid0.00.00.00.00.00.0
Shares bought back0.00.00.00.00.00.0
Shares issued0.00.00.00.00.00.0
Net change in cash6.78.313.412.33.5−25.0
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2017, Mar 2018, Mar 2019 and Mar 2020.

Per share

Standalone, ₹ per share, years to March.

₹ per shareMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Filed 26 MayMar 2024Mar 2025Filed 29 AprMar 2026Filed 18 May
Earnings per share₹1.01₹0.41₹0.18₹0.08₹0.21₹0.27₹1.24₹5.39₹19.15₹23.21
Diluted earnings per share₹1.01₹0.41₹0.18₹0.08₹0.21₹0.27₹1.24₹5.39₹19.15₹23.21
Book value per share––₹16.36₹14.76₹14.70₹15.22₹23.89₹34.36₹64.61₹90.26
Shareholder yield––––0.0%0.0%0.0%0.0%0.0%0.0%
Market cap at the year end (₹ crore)273034–463557145269495

Ratios

Standalone, years to March.Aryaman Capital Markets PE ratio and valuation

RatioMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Filed 26 MayMar 2024Mar 2025Filed 29 AprMar 2026Filed 18 May
Revenue growth129.9%23.5%176.0%8.2%59.9%−46.0%−37.8%−29.6%133.9%–
Operating profit growth475.0%−27.3%138.7%−7.7%9.8%−14.9%49.7%147.0%213.9%–
Net profit growth890.2%−59.4%−55.6%−56.4%167.8%27.8%358.2%333.9%255.2%21.2%
Earnings per share growth–−59.4%−56.1%−55.6%162.5%28.6%359.3%334.7%255.3%21.2%
––1.1%0.5%1.4%1.8%6.4%18.5%38.7%30.0%
–––−0.6 pts0.9 pts0.4 pts4.5 pts12.2 pts20.2 pts−8.7 pts
From the net margin–––−0.7 pts0.3 pts2.0 pts11.5 pts32.8 pts9.6 pts20.5 pts
From asset turnover–––0.0 pts0.6 pts−1.5 pts−6.8 pts−18.6 pts23.5 pts−17.8 pts
From borrowing–––0.0 pts0.0 pts0.0 pts−0.2 pts−2.1 pts−12.9 pts−11.5 pts
Return on capital employed––5.2%5.0%6.1%4.8%5.1%10.1%26.4%29.2%
Cash conversion––––5,059.3%2,903.4%474.0%136.5%121.6%121.5%
Interest cover322.01.81.10.91.01.01.12.37.734.9
Debt to equity––1.621.861.591.681.431.120.360.00
Receivable days––11001211
Inventory days––150165781081462601340
Payable days––0–––––––
Cash conversion cycle, days––151–––––––
Working capital days––145–––––––
Asset turnover––1.501.642.771.510.750.390.720.50
Assets per rupee of net worth––2.662.762.762.692.592.331.751.26
Sales per rupee of plant––74.0171.49118.1366.2034.9924.0055.3539.73
Capital spending to depreciation––––0.120.102.721.381.161.83
Plant being built, % of plant in use––0.0%––0.0%0.0%0.0%0.0%–
Revenue growth and operating profit growth are left blank for the year to Mar 2026: between the two periods the company restated its earlier figures, so the two are on different bases and the change is not worked out. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2026.

Return on assets, latest year
23.7%
Cash from operations against operating profit
106.4%
Measure10 years5 years3 years
Profit growth, yearly rate72.1%155.7%165.3%
Return on equity, average–19.1%29.1%
Return on capital employed, average–15.1%21.9%
Operating margin, average15.0%26.0%39.7%
Net margin, average10.9%20.4%32.7%
Asset turnover, average–0.770.54
Interest cover, average37.49.415.0
Debt to equity, average–0.920.50

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations86.970.533.8
Cash from investing−32.6−30.5−29.8
Cash from financing−41.8−49.2−28.9
Capital spending0.70.50.3
Dividends paid0.00.00.0
Shares bought back0.00.00.0
Shares issued for cash0.00.00.0

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets––––−28.89−16.05−7.91−5.20−2.3320.35
Cash from operations to profit, 3 yearsPublished threshold 0.7 times––––––14.203.061.421.23
Inventory growth less cost-of-goods growthOur threshold 0 percentage points–––10.23−84.4820.3220.9942.41−93.21−57.43
Assets under construction, years of additionsOur threshold 2 years of additions–––––0.000.000.000.00–
Effective tax ratePublished threshold 17.16 per cent21.661.4124.409.2727.5029.8216.9513.7214.8716.14
Tax charged less tax paid, % of profitOur threshold 10 percentage points–––––−6.256.968.4411.00−2.58
A threshold marked as ours has no published figure; it is the line we read the check against.