Archit Organosys logo

Archit Organosys financials: balance sheet, profit and loss, cash flow

BSE: 524640Chemicals & PetrochemicalsSmall Cap

Archit Organosys Limited · Face value ₹10 · Listed Oct 1994
Last close ₹65.85up ₹0.57 (0.87%)

Share price at the BSE close on 29 Oct 2026. Previous close ₹65.28.

29 Oct: open ₹65.00, high ₹66.50, low ₹64.90

52-week range of traded prices to 29 Oct 2026
₹34.00Low, 27 Mar 2026₹71.99High, 21 Sep 2026
Market cap
₹135 Cr2,962nd largest listed
P/E
18.15
P/B
1.77
Dividend yield
1.52%
ROE
10.2%
ROCE
9.5%
Debt to equity
0.32
Volume, BSE
6,423

Archit Organosys' financial statements for the 10 years to Mar 2026, standalone: the listed company alone, without its subsidiaries, with the twelve months to Jun 2026 after them.

10 years at a glance

₹ crore, years to March.Archit Organosys annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
  • Loss
481.6Mar 17820.5Mar 1885−4.731Mar 1977−0.827Mar 20955.022Mar 211378.232Mar 221281131Mar 231133.326Mar 241265.127Mar 251418.025Mar 26
A loss in 2 of the 10 years shown

Operating and net margin, per cent

  • Operating margin
  • Net margin
14.8%−5.6%7.6%4.6%−3.8%4.6%11.7%12.2%14.8%6.0%10.3%11.6%3.2%0.6%−5.6%−1.0%5.3%6.0%8.9%2.9%4.0%5.7%Mar 17Mar 19Mar 21Mar 23Mar 25Mar 26

From Apr 2019 leases sit on the balance sheet: rent is charged as depreciation and interest instead, so operating profit and total assets step up with nothing about the business having changed. Borrowings here leave lease liabilities out. Lease payments were 1.5% of operating profit in the first full year.

The years either side of a change of basis do not compare. From the year to Mar 2018, the company's revenue for that year, ₹82 Cr, differs from its quarters added, ₹78 Cr.

Results for the year to Mar 2026

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue141
  2. Materials and goods−98
  3. Employee costs−7.4
  4. Other expenses−19
  5. Operating profit16
  6. Depreciation−6.0
  7. Other income+2.9
  8. One-off items0.0
  9. Finance costs−2.3
  10. Profit before tax11
  11. Tax−3.0
  12. Net profit8.0

What the company owns

  • Plant, investments and other assets₹97 Cr
  • Receivables₹25 Cr
  • Inventory₹3 Cr
  • Cash and bank₹2 Cr

What pays for it: net worth and liabilities

  • Net worth₹76 Cr
  • Borrowings₹25 Cr
  • Owed to suppliers₹17 Cr
  • Other liabilities₹8 Cr

Profit and loss

Standalone, ₹ crore, years to March. The last column is the twelve months to Jun 2026, the latest four quarters added.Archit Organosys quarterly results

₹ croreMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Filed 16 MayJun 2026Twelve monthsFiled 12 Aug
Revenue from operations4882857795137128113126141145
4478887383120109106113125129
Materials and goods bought34637154619677788598101
Employee costs2–566778777
Other expenses8–121316182420211921
Operating profit before depreciation44−341117197131616
Operating margin7.6%4.6%−3.8%4.6%11.7%12.2%14.8%6.0%10.3%11.6%10.8%
Materials, % of revenue71.3%–83.6%70.0%64.7%69.9%60.3%69.1%67.6%69.8%69.9%
Employee costs, % of revenue4.8%–6.3%8.0%6.5%4.8%5.8%7.2%5.7%5.2%5.1%
Other expenses, % of revenue16.3%–13.9%17.3%17.2%13.1%19.1%17.7%16.4%13.3%14.2%
Depreciation and amortisation13334556666
Operating profit after depreciation31−6071214171010
Other income03321223332
Finance costs14433223322
Profit before one-off items and tax30−6−151114181110
One-off items––000023000
Profit before tax30−6−151115481110
10−200341233
Net profit21−5−158113587
Other comprehensive income––000000000
Total comprehensive income––−5−158123587
Net margin3.2%0.6%−5.6%−1.0%5.3%6.0%8.9%2.9%4.0%5.7%5.1%
Materials, employee costs and other expenses are shown for the years they add up to operating expenses; for the year to Mar 2018 they do not, so they are left blank.

Balance sheet

Standalone, ₹ crore, at 31 March.

₹ croreMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Filed 16 May
3534415262646976
Share capital1515152121212121
Reserves2019263141444956
3127223231262725
3136343844344643
18131314161087
848387104122108123127
5353536169676166
3130344353416161
Net debt2624182726212722
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Cash flow

Standalone, ₹ crore, years to March.

₹ croreMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Filed 16 May
11.110.616.910.218.52.7
11.612.120.011.219.54.9
−0.4−5.70.46.45.3−11.7
Receivables−5.4−1.6−9.714.20.5−11.3
Inventories−0.3−2.42.6−0.1−0.91.4
Payables1.7−1.17.7−8.56.9−1.8
Other working capital3.5−0.5−0.10.8−1.30.0
Tax paid0.0−1.5−3.1−1.0−1.0−2.2
Interest paid−0.40.00.00.00.00.0
Capital spending3.210.813.21.60.51.2
Free cash flow8.0−0.23.78.618.01.4
−2.9−11.5−11.0−2.3−20.84.4
−7.42.4−6.1−9.1−1.4−5.8
Dividends paid0.01.01.51.00.01.0
Shares bought back0.00.00.00.00.00.0
Shares issued0.04.10.00.00.00.0
Net change in cash0.91.5−0.2−1.2−3.81.3
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2017, Mar 2018, Mar 2019 and Mar 2020.

Per share

Standalone, ₹ per share, years to March.Archit Organosys dividend history

₹ per shareMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Filed 16 May
Earnings per share₹3.03₹0.41−₹3.14−₹0.53₹3.33₹4.01₹5.57₹1.63₹2.46₹3.91
Diluted earnings per share₹3.03₹0.41−₹3.14−₹0.53₹3.33–₹5.57₹1.63₹2.46₹3.91
Dividend per share––––₹0.50₹0.75₹0.50–₹0.50₹1.00
Book value per share––₹23.25₹22.71₹26.99₹25.29₹30.14₹31.26₹33.72₹37.15
Dividend payout––––15.0%18.7%9.0%–20.3%25.5%
Shareholder yield––––0.0%−3.9%1.2%1.1%0.0%1.4%
Market cap at the year end (₹ crore)72591993780124897774

Ratios

Standalone, years to March.Archit Organosys PE ratio and valuation

RatioMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Filed 16 May
Revenue growth––3.6%−9.4%23.2%44.6%−6.5%−11.4%11.0%12.2%
Operating profit growth––––211.5%50.5%13.7%−64.3%92.2%26.5%
Net profit growth–−66.8%–––64.4%38.8%−70.8%51.3%59.0%
Earnings per share growth–−86.5%–––20.4%38.9%−70.7%50.9%58.9%
––−13.5%−2.3%13.4%17.8%20.1%5.3%7.6%11.0%
–––11.2 pts15.7 pts4.4 pts2.3 pts−14.8 pts2.3 pts3.5 pts
From the net margin–––11.0 pts14.1 pts1.8 pts8.6 pts−13.5 pts1.9 pts3.2 pts
From asset turnover–––0.2 pts2.4 pts4.4 pts−5.5 pts−0.9 pts0.8 pts0.4 pts
From borrowing–––0.0 pts−0.8 pts−1.9 pts−0.8 pts−0.5 pts−0.4 pts−0.1 pts
Return on capital employed––−9.1%0.1%11.9%14.2%15.2%1.2%7.3%10.3%
Cash conversion––––221.9%129.0%147.9%305.4%366.7%33.4%
Interest cover4.90.3–0.02.34.96.40.42.74.5
Debt to equity––0.900.780.540.620.500.400.390.32
Receivable days––62949773107726764
Inventory days––3022212316161811
Payable days––55888752101639465
Cash conversion cycle, days––372830442225−810
Working capital days––36292253586811097
Asset turnover––1.010.921.111.431.130.981.091.13
Assets per rupee of net worth––2.412.422.292.071.991.831.731.72
Sales per rupee of plant––1.801.521.983.032.531.922.352.83
Capital spending to depreciation––––0.862.312.730.280.080.21
Plant being built, % of plant in use––10.3%2.1%6.3%28.3%27.3%1.2%1.5%0.0%
Revenue growth and operating profit growth are left blank for the year to Mar 2018: between the two periods the company restated its earlier figures, so the two are on different bases and the change is not worked out. Interest cover is left blank for the year to Mar 2019: operating profit after depreciation is a loss, and a loss covers no interest bill. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2026.

Return on assets, latest year
6.4%
Cash from operations against operating profit
16.4%
Measure10 years5 years3 years
Revenue growth, yearly rate–8.3%3.3%
Profit growth, yearly rate–9.9%−11.1%
Return on equity, average–12.4%8.0%
Return on capital employed, average–9.6%6.3%
Operating margin, average8.0%11.0%9.3%
Net margin, average3.0%5.5%4.2%
Asset turnover, average–1.151.07
Cash conversion cycle, days, average–189
Interest cover, average2.93.82.6
Debt to equity, average–0.450.37

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations58.931.42.7
Cash from investing−41.2−18.74.4
Cash from financing−20.0−16.3−5.8
Capital spending27.43.41.2
Dividends paid4.62.01.0
Shares bought back0.00.00.0
Shares issued for cash4.10.00.0
Borrowings raised10.07.71.2
Borrowings repaid14.913.73.2

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Piotroski score, out of 9Published threshold 3 points out of 9––––978696
Altman Z-scorePublished threshold 1.81––1.461.372.263.18––2.863.12
Beneish M-scorePublished threshold −1.78––––−2.18−1.83−2.52–−3.10−0.44
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets––––−3.799.554.88–6.380.77
Cash from operations to profit, 3 yearsPublished threshold 0.7 times––––––1.571.642.301.91
Receivables growth less revenue growthOur threshold 0 percentage points–––46.863.55−35.2143.07–−7.30−5.71
Inventory growth less cost-of-goods growthOur threshold 0 percentage points–––−19.76−5.9311.34−23.70–16.35−47.28
Other current assets growth less revenue growthOur threshold 5 per cent of revenue–––3.36−2.700.101.37–−0.520.75
Assets under construction, years of additionsOur threshold 2 years of additions–––0.163.206.151.35–1.820.00
Effective tax ratePublished threshold 17.16 per cent44.44−33.94––−6.8827.95––33.0026.93
Tax charged less tax paid, % of profitOur threshold 10 percentage points–––––15.12––20.196.87
A threshold marked as ours has no published figure; it is the line we read the check against.

Credit ratings

An agency's view of the chance the company repays a borrowing on time, from AAA, the highest, down to D, in default.

DateAgencyBorrowing ratedRatingOutlookAmount, ₹ Cr
11 May 2026India Ratings and Research Private LimitedBank loan facilitiesLong and short-term scalesIND BB+(NCO); IND A4+(NCO)Migrated to non-cooperating categoryNegative34.20
The latest rating on each borrowing. The agency's name opens its reasoning for the rating.