Amarjothi Spinning Mills logo

Amarjothi Spinning Mills financials: balance sheet, profit and loss, cash flow

NSE: AMARJOTHIBSE: 521097Textiles & ApparelsSmall Cap

Amarjothi Spinning Mills Limited · Face value ₹10 · Listed Feb 1994
Last close ₹147.15down ₹2.85 (1.90%)BSE ₹150.20

Share price at the NSE close on 30 Oct 2026. Previous close ₹150.00.

30 Oct: open ₹149.93, high ₹153.80, low ₹147.10

52-week range of BSE trades to 30 Oct 2026
₹113.10Low, 30 Mar 2026₹187.00High, 15 Jul 2026
Market cap
₹99 Cr2,933rd largest listed
P/E
3.55
P/B
0.48
Dividend yield
1.50%
ROE
13.7%
ROCE
14.4%
Debt to equity
0.30
Volume, NSE
5678.6% delivered

Amarjothi Spinning Mills' financial statements for the 10 years to Mar 2026, standalone: the listed company alone, without its subsidiaries, with the half year to Sep 2026 after them.

10 years at a glance

₹ crore, years to March.Amarjothi Spinning Mills annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
21714Mar 1718912Mar 182121470Mar 1918310Mar 2016716Mar 212502183Mar 222091058Mar 231898.065Mar 242131152Mar 252069.456Mar 26
Peak revenue ₹250 Cr, year to Mar 2022; lowest ₹167 Cr, year to Mar 2021

Operating and net margin, per cent

  • Operating margin
  • Net margin
19.7%4.2%19.7%19.3%19.0%16.7%13.3%13.8%15.2%14.6%14.2%6.4%6.3%6.8%5.7%9.8%8.4%4.8%4.2%5.2%4.5%Mar 17Mar 19Mar 21Mar 23Mar 25Mar 26

Results for the year to Mar 2026

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue206
  2. Materials and goods−117
  3. Employee costs−22
  4. Other expenses−38
  5. Operating profit29
  6. Depreciation−8.2
  7. Other income+1.5
  8. One-off items0.0
  9. Finance costs−7.7
  10. Profit before tax15
  11. Tax−5.5
  12. Net profit9.4

What the company owns

  • Plant, investments and other assets₹135 Cr
  • Inventory₹101 Cr
  • Receivables₹45 Cr
  • Cash and bank₹4 Cr

What pays for it: net worth and liabilities

  • Net worth₹197 Cr
  • Borrowings₹56 Cr
  • Other liabilities₹26 Cr
  • Owed to suppliers₹6 Cr

Profit and loss

Standalone, ₹ crore, years to March.Amarjothi Spinning Mills quarterly results

₹ croreMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Filed 29 May
Revenue from operations217189212183167250209189213206
174–171148139217181161182177
Materials and goods bought113881129597141119104122117
Employee costs10–1413131617192022
Other expenses52–4639296144373938
Operating profit before depreciation43–4135283329293129
Operating margin19.7%–19.3%19.0%16.7%13.3%13.8%15.2%14.6%14.2%
Materials, % of revenue51.9%–52.6%52.3%58.1%56.1%56.9%55.0%57.6%56.9%
Employee costs, % of revenue4.5%–6.6%7.3%7.8%6.3%8.2%10.1%9.4%10.5%
Other expenses, % of revenue23.9%–21.4%21.4%17.4%24.3%21.1%19.7%18.4%18.4%
Depreciation and amortisation141315161498888
Operating profit after depreciation29–2619142421202321
Other income4483821112
Finance costs12–137656788
One-off items––0––00000
Profit before tax21132015162016141615
71650−16655
Net profit141214101621108119
Net margin6.4%6.3%6.8%5.7%9.8%8.4%4.8%4.2%5.2%4.5%
Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the year to Mar 2018: the statement does not state its finance costs, which operating profit is worked out from, so operating profit is not given.

Balance sheet

Standalone, ₹ crore, at 31 March. The last column is the half year to Sep 2026, after the latest full year: the balance sheet at its end.

₹ croreMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Filed 29 MaySep 2026Half yearFiled 30 Oct
122––166175181190197206
Share capital7––777777
Reserves116––159168174183190199
70––835865525662
27––564044231210
78––574457627683
Total assets228––279258282274285299
116––162146140131126121
111––116112142143160178
Net debt69––8256644852−2
Borrowings are counted again inside the liabilities due within a year and after a year. Plant in use and plant being built are given for full years only. No balance sheet is on record for the years to Mar 2017, Mar 2018, Mar 2020 and Mar 2021, so its lines and the ratios worked from it are blank there.

Cash flow

Standalone, ₹ crore, years to March. The last column is the half year to Sep 2026, after the latest full year: the cash flow over its six months.

₹ croreMar 2022Mar 2023Mar 2024Mar 2025Mar 2026Filed 29 MaySep 2026Half year
15.128.12.523.77.560.0
18.031.75.326.510.158.1
−15.92.3−23.7−5.1−19.841.3
Receivables−12.2−0.7−20.022.3−4.076.3
Inventories−16.15.8−7.7−20.5−12.6−25.8
Payables12.4−2.84.0−6.9−3.1−9.1
Other working capital0.00.00.00.00.00.0
Tax paid−2.9−3.6−2.8−2.8−2.61.9
Capital spending33.72.52.40.73.41.8
Free cash flow−18.625.60.123.04.158.3
−30.29.9−2.71.9−2.0−0.3
15.0−37.0−0.7−22.6−5.3−0.2
Dividends paid1.41.51.51.51.51.5
Shares bought back0.00.00.00.00.00.0
Shares issued0.00.00.00.00.00.0
Net change in cash−0.11.0−0.92.90.259.5
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2017, Mar 2018, Mar 2019, Mar 2020 and Mar 2021.

Per share

Standalone, ₹ per share, years to March.Amarjothi Spinning Mills dividend history

₹ per shareMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Filed 29 May
Earnings per share₹20.42₹17.67₹21.35₹15.30₹24.17₹31.24₹15.01₹11.88₹16.36₹13.88
Diluted earnings per share₹20.42₹17.67₹21.35₹15.30₹24.17₹31.24₹15.01₹11.88₹16.36₹13.88
Dividend per share₹2.00–₹2.00₹2.00₹2.10₹2.20₹2.20₹2.20₹2.20₹2.20
Book value per share––₹181.41––₹245.72₹258.53₹267.56₹281.07₹292.04
Dividend payout9.8%–9.4%13.1%8.7%7.0%14.7%18.5%13.5%15.8%
Shareholder yield–––––1.1%1.2%1.3%1.5%1.9%
Market cap at the year end (₹ crore)104805830681261191159977

Ratios

Standalone, years to March.Amarjothi Spinning Mills PE ratio and valuation

RatioMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Filed 29 May
Revenue growth–−12.6%12.0%−14.0%−8.7%50.1%−16.3%−9.6%12.2%−3.1%
Operating profit growth–––−15.4%−19.6%19.1%−12.9%−0.9%8.3%−5.9%
Net profit growth–−13.5%20.8%−28.4%58.0%29.3%−52.0%−20.8%37.7%−15.1%
Earnings per share growth–−13.5%20.8%−28.3%58.0%29.3%−52.0%−20.9%37.7%−15.2%
––11.8%––12.7%6.0%4.5%6.0%4.8%
––––––−6.8 pts−1.4 pts1.4 pts−1.1 pts
From the net margin––––––−5.4 pts−0.7 pts1.0 pts−0.7 pts
From asset turnover––––––−1.0 pts−0.5 pts0.5 pts−0.2 pts
From borrowing––––––−0.4 pts−0.2 pts−0.1 pts−0.2 pts
Return on capital employed––13.3%––9.5%8.9%8.3%9.4%8.3%
Cash conversion–––––71.5%277.3%31.6%214.3%80.2%
Interest cover2.4–2.02.82.54.73.53.02.92.7
Debt to equity––0.57––0.500.330.360.270.28
Receivable days––51––54611085979
Inventory days––178––172185238264315
Payable days––29––271552920
Cash conversion cycle, days––199––199244292294374
Working capital days––153––137168231214255
Asset turnover––0.93––0.900.780.700.760.74
Assets per rupee of net worth––1.86––1.681.581.521.501.45
Sales per rupee of plant––1.96––2.261.541.451.731.75
Capital spending to depreciation–––––3.560.300.290.080.41
Plant being built, % of plant in use––4.6%––33.2%3.6%3.8%4.0%4.2%
No balance sheet is on record for the years to Mar 2017, Mar 2018, Mar 2020 and Mar 2021, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2026.

Return on assets, latest year
3.4%
Cash from operations against operating profit
25.7%
Measure10 years5 years3 years
Revenue growth, yearly rate–4.3%−0.5%
Profit growth, yearly rate–−10.5%−2.6%
Return on equity, average–6.8%5.1%
Return on capital employed, average–8.9%8.7%
Operating margin, average16.2%14.2%14.7%
Net margin, average6.2%5.4%4.7%
Asset turnover, average–0.780.73
Cash conversion cycle, days, average–280320
Interest cover, average2.93.42.9
Debt to equity, average–0.350.31

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations76.933.77.5
Cash from investing−23.1−2.8−2.0
Cash from financing−50.6−28.6−5.3
Capital spending42.76.53.4
Dividends paid7.44.51.5
Shares bought back0.00.00.0
Shares issued for cash0.00.00.0
Borrowings raised––0.0
Borrowings repaid41.211.53.9

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Effective tax ratePublished threshold 17.16 per cent34.93–––––––––
A threshold marked as ours has no published figure; it is the line we read the check against.

Credit ratings

An agency's view of the chance the company repays a borrowing on time, from AAA, the highest, down to D, in default.

DateAgencyBorrowing ratedRatingOutlookAmount, ₹ Cr
7 May 2026CRISIL Ratings LimitedBank FacilitiesLong-term scaleCrisil BBB+Rating ReaffirmedStable55
The latest rating on each borrowing. The agency's name opens its reasoning for the rating.