Aditri Industries (Delisted) share price

BSE: 534707Consumer Durables

ADITRI INDUSTRIES LIMITED · Face value ₹10 · Listed Oct 2012

Last traded ₹0.96 on 6 Dec 2021

Delisted on 20 Jun 2023.

Last announcements

The company's own last announcements before its shares stopped trading, routine notices left out.

Share price history

Daily closes since Dec 2013, adjusted for splits and bonuses. Earlier closes are left out: on 4 Dec 2013 the price changed in a way no corporate action on record explains.

Daily close, ₹ per share

Q1 results, quarter to Jun 2021

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

Revenue
₹0.00 Cr
Operating profit
−₹0.04 Cr
Net profit
−₹0.04 Cr
Earnings per share
−₹0.03

From revenue to net profit, ₹ crore

  1. Revenue0.0
  2. Employee costs0.0
  3. Other expenses0.0
  4. Operating profit0.0
  5. Depreciation0.0
  6. Other income0.0
  7. Finance costs0.0
  8. Profit before tax0.0
  9. Tax0.0
  10. Net profit0.0

Aditri Industries results by quarter

Standalone: the listed company alone, without its subsidiaries. Latest quarter to Jun 2021. Results for the quarter to Sep 2021 were due by 14 Nov 2021, 45 days after it ends. Every company's dates are on the results calendar.

Revenue and net profit by quarter, ₹ crore

  • Revenue
  • Net profit
  • Loss
0.70.0Sep 180−0.1Dec 180−0.1Mar 190−0.1Jun 1900.0Sep 190−0.1Dec 190−0.4Mar 200−0.2Jun 200−0.2Sep 200−0.1Dec 200−0.7Mar 2100.0Jun 21
Peak revenue ₹0.66 Cr, quarter to Sep 2018; lowest ₹0.00 Cr, quarter to Dec 2018A loss in 12 of the 12 quarters shown

Operating and net margin by quarter, per cent

  • Operating margin
  • Net margin
−2.0%−2.1%−2.1%−2.0%Sep 18Mar 19Sep 19Mar 20Sep 20Mar 21Jun 21
₹ croreSep 2016Dec 2016Mar 2017Jun 2017Sep 2017Dec 2017Mar 2018Jun 2018Q1Sep 2018Dec 2018Q3Mar 2019Jun 2019Q1Sep 2019Dec 2019Q3Mar 2020Jun 2020Q1Sep 2020Dec 2020Q3Mar 2021Jun 2021Q1Filed 12 Aug
Revenue from operations0.04–0.030.990.430.410.311.040.660.000.000.000.000.000.000.000.000.000.000.00
––––7.420.45–1.110.670.060.000.050.000.060.430.170.240.120.720.04
Materials and goods bought0.040.00––0.400.393.581.020.650.000.000.000.000.000.000.000.000.000.000.00
Employee costs–––––0.01–0.010.010.010.000.000.000.000.000.000.000.000.000.01
Other expenses–––––0.04–0.080.010.050.000.050.000.060.430.170.240.120.720.03
Operating profit before depreciation––––−6.99−0.04–−0.07−0.01−0.060.00−0.050.00−0.06−0.43−0.17−0.24−0.12−0.72−0.04
Operating margin––––−1,641.1%−10.0%–−6.5%−2.1%–––––––––––
Depreciation and amortisation0.070.080.000.010.010.01–0.000.000.000.000.000.000.000.000.000.000.000.000.00
Other income––0.010.990.00––0.000.000.000.000.000.000.000.000.000.000.000.000.00
Finance costs–––0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Profit before one-off items and tax−0.08−0.09−1.19−0.17−7.00−0.05−3.34−0.07−0.01−0.060.00−0.060.00−0.06−0.43−0.17−0.24−0.12−0.72−0.04
One-off items––0.18–−2.01–−2.41−0.090.000.00−0.060.000.000.000.000.000.000.000.000.00
Profit before tax−0.08−0.09−1.01−0.17−9.00−0.05−5.75−0.16−0.01−0.06−0.06−0.060.00−0.06−0.43−0.17−0.24−0.12−0.72−0.04
Tax−0.03−0.03−0.17–0.86––0.000.000.000.000.000.000.000.000.000.000.000.000.00
Net profit−0.06−0.06−0.84−0.17−9.86−0.05−5.75−0.16−0.01−0.06−0.06−0.060.00−0.06−0.43−0.17−0.24−0.12−0.72−0.04
Net margin−142.5%–−2,625.0%−17.6%−2,314.6%−11.8%−1,885.6%−15.6%−2.0%–––––––––––
Earnings per share––−₹0.67−₹0.14−₹7.91−₹0.04−₹4.61−₹0.13–−₹0.04−₹0.12−₹0.04₹0.00−₹0.05–−₹0.14−₹0.19−₹0.10−₹0.57−₹0.03
Earnings per share in rupees, restated for later splits and bonuses.

9 years at a glance

Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to March.

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
  • Loss
310.2Mar 13220.0Mar 140.9−1.4Mar 15Mar 160.2−1.0Mar 171.1−16Mar 181.7−0.11.0Mar 190−0.11.6Mar 200−1.12.6Mar 21
Peak revenue ₹31 Cr, year to Mar 2013; lowest ₹0.00 Cr, year to Mar 2020A loss in 6 of the 8 years with results on record

Operating and net margin, per cent

  • Operating margin
  • Net margin
6.3%−1,391.3%6.3%−171.8%−750.1%−1,013.2%−10.7%0.6%0.1%−159.4%−622.0%−1,391.3%−4.9%Mar 13Mar 15Mar 17Mar 19Mar 21

Results for the year to Mar 2021

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue0.0
  2. Employee costs0.0
  3. Other expenses−1.1
  4. Operating profit−1.1
  5. Depreciation0.0
  6. Other income0.0
  7. One-off items0.0
  8. Finance costs0.0
  9. Profit before tax−1.1
  10. Tax0.0
  11. Net profit−1.1

What the company owns

  • Plant, investments and other assets₹0 Cr
  • Cash and bank₹0 Cr

What pays for it: net worth and liabilities

  • Borrowings₹3 Cr

Profit and loss

Standalone, ₹ crore, years to March. No results on record for the year to Mar 2016.

₹ croreMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021
Revenue from operations31.222.10.9–0.21.11.70.00.0
–20.72.5–1.412.71.90.11.1
Materials and goods bought––0.9–1.25.51.70.00.0
Employee costs––––0.0–0.00.00.0
Other expenses––––0.2–0.20.11.1
Operating profit before depreciation–1.4−1.6–−1.2−11.5−0.2−0.1−1.1
Operating margin–6.3%−171.8%–−750.1%−1,013.2%−10.7%––
Materials, % of revenue––––749.9%–98.0%––
Employee costs, % of revenue––––1.6%–1.4%––
Other expenses, % of revenue––––96.6%–11.3%––
Depreciation and amortisation–0.20.3–0.20.00.00.00.0
Operating profit after depreciation–1.2−1.9–−1.5−11.6−0.2−0.1−1.1
Other income––0.0–0.01.00.00.00.0
Finance costs1.71.20.1–0.00.00.00.00.0
Profit before one-off items and tax0.40.0−2.1–−1.5−10.6−0.2−0.1−1.1
One-off items––––0.2−4.40.10.00.0
Profit before tax0.40.0−2.1–−1.3−15.0−0.1−0.1−1.1
Tax0.20.0−0.6–−0.20.90.00.00.0
Net profit0.20.0−1.4–−1.0−15.8−0.1−0.1−1.1
Net margin0.6%0.1%−159.4%–−622.0%−1,391.3%−4.9%––
Materials, employee costs and other expenses are shown for the years they add up to operating expenses; for the years to Mar 2014, Mar 2015 and Mar 2018 they do not, so they are left blank. Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the year to Mar 2013: the statement does not state its depreciation, which operating profit is worked out from, so operating profit is not given.

Balance sheet

Standalone, ₹ crore, at 31 March.

₹ croreMar 2019Mar 2020Mar 2021
−1.2−1.6−2.6
Share capital12.512.512.5
Reserves−13.6−14.0−15.1
1.01.62.6
1.00.11.1
0.21.61.6
Total assets0.10.10.1
0.10.00.0
0.00.10.0
Net debt1.01.62.6
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the years to Mar 2013, Mar 2014, Mar 2015, Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Cash flow

Standalone, ₹ crore, years to March.

₹ croreMar 2021
−1.03
0.02
Payables0.01
Other working capital0.01
Interest paid0.00
Capital spending0.00
Free cash flow−1.03
Cash from investing0.00
Cash from financing1.03
Dividends paid0.00
Shares bought back0.00
Shares issued0.00
Net change in cash0.00
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2013, Mar 2014, Mar 2015, Mar 2017, Mar 2018, Mar 2019 and Mar 2020.

Per share

Standalone, ₹ per share, years to March.

₹ per shareMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021
Earnings per share₹0.01––−₹0.82−₹12.70−₹0.17–−₹0.85
Diluted earnings per share₹0.01––−₹0.82−₹12.70−₹0.17–−₹0.85
Book value per share–––––––−₹2.11
Shareholder yield–––––––0.0%
Market cap at the year end (₹ crore)–––––––1.21
Earnings per share is left blank for the year to Mar 2020: the earnings per share stated has the opposite sign to the profit stated beside it, so it is not shown.

Ratios

Standalone, years to March.

RatioMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021
Revenue growth−29.0%−95.9%––593.9%49.1%−100.0%–
Net profit growth−91.0%–––––––
Return on equity–––––7.1%––
Return on capital employed––––––−84.6%–
Interest cover1.0–––––––
Receivable days–––––0––
Inventory days–––––0––
Payable days–––––0––
Cash conversion cycle, days–––––0––
Working capital days–––––−3––
Asset turnover–––––17.810.000.00
Assets per rupee of net worth–––––−0.08−0.07−0.04
Sales per rupee of plant–––––547.520.000.00
Capital spending to depreciation–––––––0.00
Plant being built, % of plant in use–––––0.0%0.0%0.0%
Interest cover is left blank for the years to Mar 2015, Mar 2017, Mar 2018, Mar 2019, Mar 2020 and Mar 2021: operating profit after depreciation is a loss, and a loss covers no interest bill. Debt to equity is left blank for the years to Mar 2019, Mar 2020 and Mar 2021: net worth is below zero, so there is no shareholders' money to set the borrowings against. Return on capital employed is left blank for the years to Mar 2019 and Mar 2021: net worth and borrowings together come to nought or less, so there is no money employed to set the operating profit against. No balance sheet is on record for the years to Mar 2013, Mar 2014, Mar 2015, Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2021.

Return on assets, latest year
−1,387.3%
Measure3 years
Asset turnover, average5.94

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2021.

₹ croreLatest year
Cash from operations−1.03
Cash from investing0.00
Cash from financing1.03
Capital spending0.00
Dividends paid0.00
Shares bought back0.00
Shares issued for cash0.00
Borrowings raised1.03
Borrowings repaid0.00

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021
Altman Z-scorePublished threshold 1.81––––––––−377.04
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets––––––––−30.45
Effective tax ratePublished threshold 17.16 per cent48.8521.74–––––––
A threshold marked as ours has no published figure; it is the line we read the check against.

Business segments

In the year to Mar 2020 the company reports one business segment, Trading, which carries all its revenue.

Aditri Industries share price by year

Each calendar year to 2021.

YearClose at year endChangeHighest closeLowest close
20210.96+31.5%1.380.54
20200.73−47.9%1.420.38
20191.40+21.7%1.951.14
20181.15−20.1%2.270.54
20171.44−36.8%2.361.08
20162.28−83.7%17.002.18
201514.02+300.6%14.303.50
₹ per share, adjusted for splits and bonuses since. Change is on the close at the end of the year before. The 2021 close is its last trade, on 6 Dec 2021.

Recent sessions

The 10 trading days to 6 Dec 2021, as traded on BSE.

DateOpenHighLowCloseAverage priceVolume
6 Dec 20210.960.960.960.960.964,200
29 Nov 20211.011.011.011.011.01230
8 Nov 20211.061.061.061.061.064,000
1 Nov 20211.111.111.111.111.112,000
5 Jul 20211.161.161.161.161.169,155
7 Jun 20211.221.221.221.221.22100
3 Jun 20211.401.401.281.281.3377,171
2 Jun 20211.291.351.231.341.266,316
1 Jun 20211.291.291.291.291.2910
31 May 20211.301.301.261.291.264,069
Prices in ₹ per share as traded, not adjusted.

Price adjustments

What the price chart is corrected for, so it reads as one share held throughout.

Ex-dateEventPrice factorWhat happened
4 Dec 2013Price move–Between two trading sessions the price fell 47% or more, or rose 90% or more. No corporate action is on record. Earlier prices are not shown.
Where an event has no factor that can be worked out, the chart leaves out the closes before it.

Company details

BSE code
534707
ISIN
INE636N01016
Industry
Consumer Durables
CIN
L36999GJ1995PLC025177
Corporate identity number, the registrar of companies' code for it
Incorporated
1995
Registered office
G.F. 012 - Satyam Mall, Opp. Saman Complex, Near Vishweshwar Mahadev Mandir, Satellite, Ahmedabad 380015, Gujarat
Share registrar
Cameo Corporate Services Ltd
Keeps the register of shareholders and handles transfers and dividend payments