Allied Computers International (Asia) (Delisted) share price

BSE: 532919IT - Hardware

Allied Computers International (Asia) Limited · Face value ₹10 · Listed Nov 2007

Last traded ₹0.49 on 17 Dec 2019

Delisted on 19 Jul 2024.

Last announcements

The company's own last announcements before its shares stopped trading, routine notices left out.

Share price history

Daily closes since Mar 2017, adjusted for splits and bonuses. Earlier closes are left out: on 15 Mar 2017 the price changed in a way no corporate action on record explains.

Daily close, ₹ per share

Results for the quarter to Mar 2024

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

Revenue
₹0.00 Cr
Operating profit
−₹0.01 Cr
Net profit
−₹198 Cr
Earnings per share
−₹10.45

From revenue to net profit, ₹ crore

  1. Revenue0.0
  2. Employee costs0.0
  3. Other expenses0.0
  4. Operating profit0.0
  5. Depreciation0.0
  6. Other income0.0
  7. One-off items−197
  8. Finance costs0.0
  9. Profit before tax−197
  10. Tax−1.7
  11. Net profit−198

Allied Computers International (Asia) results by quarter

Standalone: the listed company alone, without its subsidiaries. Latest quarter to Mar 2024. Results for the quarter to Jun 2024 were due by 14 Aug 2024, 45 days after it ends. Every company's dates are on the results calendar.

Revenue and net profit by quarter, ₹ crore

  • Revenue
  • Net profit
  • Loss
00.0Jun 2100.0Sep 2100.0Dec 2100.0Mar 2200.0Jun 2200.0Sep 2200.0Dec 2200.0Mar 2300.0Jun 2300.0Sep 2300.0Dec 230−198Mar 24
Peak revenue ₹0.00 Cr, quarter to Jun 2021A loss in 7 of the 12 quarters shown

Operating and net margin by quarter, per cent

  • Operating margin
  • Net margin
₹ croreJun 2019Q1Sep 2019Dec 2019Q3Mar 2020Jun 2020Q1Sep 2020Dec 2020Q3Filed 11 FebMar 2021Filed 24 JunJun 2021Q1Sep 2021Dec 2021Q3Mar 2022Jun 2022Q1Sep 2022Dec 2022Q3Mar 2023Filed 29 MayJun 2023Q1Filed 11 AugSep 2023Dec 2023Q3Mar 2024
Revenue from operations00000000000000000000
00000000000000000000
Materials and goods bought00000000000000000000
Employee costs00000000000000000000
Other expenses00000000000000000000
Operating profit before depreciation00000000000000000000
Depreciation and amortisation00000000000000000000
Other income00000000000000000000
Finance costs00000000000000000000
Profit before one-off items and tax00000000000000000000
One-off items0000000000000000000−197
Profit before tax0000000000000000000−197
Tax00000000000000000002
Tax rate––––0.0%–––0.0%–––0.0%0.0%0.0%––0.0%––
Net profit0000000000000000000−198
Earnings per share₹0.00₹0.00₹0.00₹0.00₹0.00₹0.00₹0.00₹0.00₹0.00₹0.00₹0.00₹0.00₹0.00₹0.00₹0.00₹0.00₹0.00₹0.00₹0.00−₹10.45
Earnings per share in rupees, restated for later splits and bonuses.

10 years at a glance

Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to March.

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
  • Loss
0.80.1Mar 15Mar 16360.1Mar 179.80.0Mar 180.3−5.014Mar 190−0.114Mar 2000.014Mar 2100.014Mar 2200.013Mar 230−1986.3Mar 24
Peak revenue ₹36 Cr, year to Mar 2017; lowest ₹0.00 Cr, year to Mar 2020A loss in the year to Mar 2024, −₹198 Cr

Operating and net margin, per cent

  • Operating margin
  • Net margin
12.2%−1,681.5%0.3%−59.9%12.2%0.3%0.3%−1,681.5%Mar 15Mar 17Mar 19Mar 21Mar 23Mar 24

Results for the year to Mar 2024

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue0.0
  2. Employee costs0.0
  3. Other expenses0.0
  4. Operating profit0.0
  5. Depreciation0.0
  6. Other income0.0
  7. One-off items−197
  8. Finance costs0.0
  9. Profit before tax−197
  10. Tax−1.7
  11. Net profit−198

What the company owns

  • Plant, investments and other assets₹5 Cr
  • Cash and bank₹0 Cr

What pays for it: net worth and liabilities

  • Owed to suppliers₹10 Cr
  • Borrowings₹6 Cr

Profit and loss

Standalone, ₹ crore, years to March. No results on record for the year to Mar 2016.

₹ croreMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Filed 24 JunMar 2022Mar 2023Filed 29 MayMar 2024
Revenue from operations1–3610000000
–––10000000
Materials and goods bought0–359000000
Employee costs–––0000000
Other expenses–––0000000
Operating profit before depreciation–––0000000
Operating margin–––0.3%−59.9%–––––
Materials, % of revenue–––97.2%91.2%–––––
Employee costs, % of revenue–––1.0%17.0%–––––
Other expenses, % of revenue–––1.5%51.7%–––––
Depreciation and amortisation–––0000000
Operating profit after depreciation–––0000000
Other income–––0000000
Finance costs0–00000000
Profit before one-off items and tax0–00000000
One-off items0–––−50000−197
Profit before tax0–00−50000−197
––00000002
Net profit0–00−50000−198
Net margin12.2%–0.3%0.3%−1,681.5%–––––
Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the years to Mar 2015 and Mar 2017: the statement does not state its depreciation, which operating profit is worked out from, so operating profit is not given.
Earlier years, Mar 2008 to Mar 2014
₹ croreMar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014
Revenue from operations401311141241
38129139–––
Materials and goods bought37–7138020
Employee costs––10–––
Other expenses––11–––
Operating profit before depreciation2122–––
Operating margin5.7%7.0%17.2%1.3%–––
Materials, % of revenue––64.3%98.0%–––
Employee costs, % of revenue––5.3%0.2%–––
Other expenses, % of revenue––13.3%0.5%–––
Depreciation and amortisation1111–––
Operating profit after depreciation2011–––
Finance costs1000000
Profit before one-off items and tax–011100
One-off items––0––00
Profit before tax1001100
Tax0–00––0
Net profit1000100
Net margin1.6%−1.0%0.9%0.3%44.3%3.7%8.2%
Standalone, ₹ crore, years to March.

Balance sheet

Standalone, ₹ crore, at 31 March.

₹ croreMar 2019Mar 2020Mar 2021Filed 24 JunMar 2022Mar 2023Filed 29 MayMar 2024
187187187187187−11
Share capital190190190190190190
Reserves−2−3−3−3−3−201
14141414136
121212121010
13131313136
Total assets2132132132132115
1951951951951945
18181818170
Net debt14141414136
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the years to Mar 2015, Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Cash flow

Standalone, ₹ crore, years to March.

₹ croreMar 2021Filed 24 JunMar 2022Mar 2023Filed 29 MayMar 2024
−0.30.0−2.3−31.0
−0.30.0−2.2−29.3
−0.30.0−2.2−29.3
Receivables0.00.00.714.2
Payables−0.30.0−0.60.0
Other working capital0.00.0−2.3−43.5
Tax paid0.00.0−0.1−1.7
Capital spending0.00.00.00.0
Free cash flow−0.30.0−2.3−31.0
Cash from investing0.30.0−2.638.1
0.00.04.9−7.1
Dividends paid0.00.00.00.0
Shares bought back0.00.00.00.0
Shares issued0.00.00.00.0
Net change in cash0.00.00.00.0
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2015, Mar 2017, Mar 2018, Mar 2019 and Mar 2020.

Per share

Standalone, ₹ per share, years to March.

₹ per shareMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Filed 24 JunMar 2022Mar 2023Filed 29 MayMar 2024
Earnings per share₹0.01₹0.02−₹0.26−₹0.01₹0.00₹0.00₹0.00−₹10.45
Diluted earnings per share₹0.01₹0.02−₹0.26−₹0.01₹0.00₹0.00₹0.00−₹10.45
Book value per share––₹9.87––––−₹0.58
Market cap at the year end (₹ crore)––9.30–––––

Ratios

Standalone, years to March.

RatioMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Filed 24 JunMar 2022Mar 2023Filed 29 MayMar 2024
Revenue growth10.7%––−72.7%−97.0%−100.0%––––
Net profit growth64.9%––−75.2%––––––
Earnings per share growth–––100.0%––––––
Return on equity––––−2.6%–––––
Return on capital employed––––−0.1%−0.1%0.0%0.0%0.0%–
Cash conversion––––––––−38,984.5%–
Interest cover–––11.4––––––
Debt to equity––––0.070.070.070.070.07–
Receivable days––––18,463–––––
Inventory days––––0–––––
Payable days––––14,723–––––
Cash conversion cycle, days––––3,739–––––
Working capital days––––7,369–––––
Asset turnover––––0.000.000.000.000.000.00
Assets per rupee of net worth––––1.141.141.141.141.131.23
Sales per rupee of plant––––173.29–––––
Plant being built, % of plant in use––––0.0%–––––
Interest cover is left blank for the year to Mar 2019: operating profit after depreciation is a loss, and a loss covers no interest bill. Debt to equity is left blank for the year to Mar 2024: net worth is below zero, so there is no shareholders' money to set the borrowings against. Return on capital employed is left blank for the year to Mar 2024: net worth and borrowings together come to nought or less, so there is no money employed to set the operating profit against. No balance sheet is on record for the years to Mar 2015, Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2024.

Return on assets, latest year
−183.4%
Measure5 years3 years
Return on capital employed, average0.0%0.0%
Asset turnover, average0.000.00
Debt to equity, average0.070.07

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2024.

₹ crore3 yearsLatest year
Cash from operations−33.3−31.0
Cash from investing35.538.1
Cash from financing−2.2−7.1
Capital spending0.00.0
Dividends paid0.00.0
Shares bought back0.00.0
Shares issued for cash0.00.0
Borrowings raised–0.0
Borrowings repaid7.17.1

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Altman Z-scorePublished threshold 1.1––7.717.817.907.908.48−376.16
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets––––−0.020.002.31−189.91
Receivables growth less revenue growthOur threshold 0 percentage points–––99.83––––
Effective tax ratePublished threshold 17.16 per cent29.2425.00––––25.64–
Tax charged less tax paid, % of profitOur threshold 10 percentage points––––––−903.85–
A threshold marked as ours has no published figure; it is the line we read the check against.

Business segments

In the year to Mar 2023 the company reports one business segment, Company is in business of providing Information Technology as a service, which carries all its revenue.

Allied Computers International (Asia) share price by year

Each calendar year to 2019.

YearClose at year endChangeHighest closeLowest close
20190.490.0%0.490.49
20180.49−10.9%0.540.49
20170.55–1.380.55
₹ per share, adjusted for splits and bonuses since. Change is on the close at the end of the year before. 2018 is from its first session, 5 Mar 2018. 2017 is from its first session, 15 Mar 2017. The close is the year's last trade for 2019 (17 Dec 2019) and 2017 (7 Aug 2017).

Recent sessions

The 10 trading days to 17 Dec 2019, as traded on BSE.

DateOpenHighLowCloseAverage priceVolume
17 Dec 20190.490.490.490.490.49100
16 Dec 20190.490.490.490.490.49130
11 Dec 20190.490.490.490.490.491,064
6 Dec 20190.490.490.490.490.49197
3 Dec 20190.490.490.490.490.492,102
2 Dec 20190.490.490.490.490.49305
29 Nov 20190.490.490.490.490.49500
28 Nov 20190.490.490.490.490.49100
27 Nov 20190.490.490.490.490.491
25 Nov 20190.490.490.490.490.4940
Prices in ₹ per share as traded, not adjusted.

Price adjustments

What the price chart is corrected for, so it reads as one share held throughout.

Ex-dateEventPrice factorWhat happened
15 Mar 2017Price move–Between two trading sessions the price fell 47% or more, or rose 90% or more. No corporate action is on record. Earlier prices are not shown.
2 Nov 2015Price move–Between two trading sessions the price moved by a fifth or more. The company made an announcement in time for trading that day or the trading day before. Not adjusted for.
30 Oct 2015Price move–Between two trading sessions the price moved by a fifth or more. No corporate action is on record. Not adjusted for.
28 Oct 2015Price move–Between two trading sessions the price moved by a fifth or more. The company made an announcement in time for trading that day or the trading day before. Not adjusted for.
19 Oct 2015Price move–Between two trading sessions the price moved by a fifth or more. No corporate action is on record. Not adjusted for.
15 Oct 2015Price move–Between two trading sessions the price moved by a fifth or more. No corporate action is on record. Not adjusted for.
13 Oct 2015Price move–Between two trading sessions the price moved by a fifth or more. No corporate action is on record. Not adjusted for.
5 Oct 2015Price move–Between two trading sessions the price moved by a fifth or more. The company made an announcement in time for trading that day or the trading day before. Not adjusted for.
1 Oct 2015Price move–Between two trading sessions the price moved by a fifth or more. The company made an announcement in time for trading that day or the trading day before. Not adjusted for.
14 Jul 2015Price move–Between two trading sessions the price moved by a fifth or more. No corporate action is on record. Not adjusted for.
13 Jul 2015Price move–Between two trading sessions the price moved by a fifth or more. No corporate action is on record. Not adjusted for.
10 Jul 2015Price move–Between two trading sessions the price moved by a fifth or more. No corporate action is on record. Not adjusted for.
9 Jul 2015Price move–Between two trading sessions the price moved by a fifth or more. No corporate action is on record. Not adjusted for.
6 Jul 2015Price move–Between two trading sessions the price moved by a fifth or more. The company made an announcement in time for trading that day or the trading day before. Not adjusted for.
3 Jul 2015Price move–Between two trading sessions the price moved by a fifth or more. The company made an announcement in time for trading that day or the trading day before. Not adjusted for.
25 Jun 2015Price move–Between two trading sessions the price moved by a fifth or more. No corporate action is on record. Not adjusted for.
22 Jun 2015Price move–Between two trading sessions the price moved by a fifth or more. No corporate action is on record. Not adjusted for.
16 Jun 2015Price move–Between two trading sessions the price moved by a fifth or more. No corporate action is on record. Not adjusted for.
15 Jun 2015Price move–Between two trading sessions the price moved by a fifth or more. No corporate action is on record. Not adjusted for.
8 Jun 2015Price move–Between two trading sessions the price moved by a fifth or more. No corporate action is on record. Not adjusted for.
5 Jun 2015Price move–Between two trading sessions the price moved by a fifth or more. No corporate action is on record. Not adjusted for.
28 May 2015Price move–Between two trading sessions the price moved by a fifth or more. No corporate action is on record. Not adjusted for.
25 May 2015Price move–Between two trading sessions the price moved by a fifth or more. No corporate action is on record. Not adjusted for.
20 May 2015Price move–Between two trading sessions the price moved by a fifth or more. No corporate action is on record. Not adjusted for.
19 May 2015Price move–Between two trading sessions the price moved by a fifth or more. No corporate action is on record. Not adjusted for.
11 Sep 2014Price move–Between two trading sessions the price fell 47% or more, or rose 90% or more. No corporate action is on record. Earlier prices are not shown.
19 Jul 2010Price move–Between two trading sessions the price fell 47% or more, or rose 90% or more. No corporate action is on record. Earlier prices are not shown.
19 Dec 2008Price move–Between two trading sessions the price fell 47% or more, or rose 90% or more. No corporate action is on record. Earlier prices are not shown.
17 Nov 2008Price move–Between two trading sessions the price moved by a fifth or more. No corporate action is on record. Not adjusted for.
Where an event has no factor that can be worked out, the chart leaves out the closes before it. Any other event is noted and not adjusted for.

Company details

BSE code
532919
ISIN
INE335I01056
Industry
IT - Hardware
CIN
L72900MH2002PLC135829
Corporate identity number, the registrar of companies' code for it
Incorporated
2002
Registered office
Office No. 8, 5th Floor, Block-A, Aidun Building, 1st Dhobi Talao Lane, Mumbai 400002, Maharashtra
Share registrar
Bigshare Services Pvt. Ltd
Keeps the register of shareholders and handles transfers and dividend payments