Aavas Financiers logo

Aavas Financiers financials: balance sheet, profit and loss, cash flow

NSE: AAVASBSE: 541988FinanceSmall Cap

Aavas Financiers Limited · Face value ₹10 · Listed Oct 2018 · Issue price ₹821
Last close ₹1,137.50up ₹11.40 (1.01%)BSE ₹1,138.45

Share price at the NSE close on 27 Oct 2026. Previous close ₹1,126.10.

27 Oct: open ₹1,138.10, high ₹1,162.80, low ₹1,126.10

52-week range of traded prices to 27 Oct 2026
₹1,060.40Low, 23 Mar 2026₹1,771.90High, 13 Nov 2025
Market cap
₹9,020 Cr537th largest listed
P/E
12.80
P/B
1.67
Dividend yield
Nonein the last 12 months
ROE
14.0%
NIM
6.75%
Cost of funds
7.44%
Credit cost
0.19%
ROA
3.29%
Leverage
4.23times net worth
Volume, NSE
1,76,82136.5% delivered

Aavas Financiers' financial statements for the 8 years to Mar 2026, as a lender reports them, standalone: the listed company alone, without its subsidiaries, with the half year to Sep 2026 after them.

8 years at a glance

Standalone, laid out as a lender that is not a bank files them. No figures on this form for the years to Mar 2017 and Mar 2018.Aavas Financiers annual reports

Net interest income, Net profit, ₹ crore

  • Net interest income
  • Net profit
338176Mar 19430249Mar 20518289Mar 21651357Mar 22797430Mar 23906491Mar 241,010574Mar 251,185655Mar 26

Net interest margin, Return on assets, per cent

  • Net interest margin
  • Return on assets
7.9%3.3%7.9%7.6%7.8%7.7%7.0%6.6%6.8%3.8%3.5%3.6%3.5%3.3%3.3%3.3%Mar 19Mar 20Mar 21Mar 22Mar 23Mar 24Mar 25Mar 26

Income

₹ crore, years to March.

₹ croreMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Total income7119031,1051,3061,6102,0202,3582,685
Interest earned5947869761,1291,3881,7352,0182,280
Interest paid2553564584785918281,0071,095
Net interest income3384305186517979061,0101,185
117117129177222286341405
Fees and commission263337465987108113
Gains on fair value changes1264510172223
Gains on loans sold787786124152180207267
Income outside operations11212341
The lines under it are parts of it, not all of it.189230257351458543591716
Profit before provisions267317390477561649760874
Set aside for bad loans915372312242734
Exceptional items00000000
Profit before tax258302353455549624733840
82536498119134158186
Net profit176249289357430491574655
Other comprehensive income0011−2001
Total comprehensive income176249290358428491574656
Earnings per share₹23.65₹31.86₹36.94₹45.31₹54.44₹62.03₹72.54₹82.72
Diluted earnings per share₹23.08₹31.49₹36.62₹45.02₹54.32₹61.93₹71.97₹82.14

Balance sheet

₹ crore, at 31 March.

₹ croreMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Total assets5,6277,6588,96011,02013,41116,51918,61821,213
Loans given4,7246,1817,5239,05311,47614,00416,23018,373
Investments55568123182230271
Deposits0000000–
3,6535,3526,3457,9729,84112,33613,85015,592
Bonds and debentures4371,1681,4651,7091,4251,4041,7272,034
Subordinated debt10010010010010000–
Loans3,1174,0844,7816,1638,31610,93312,12213,558
1,8372,0982,4012,8093,2703,7734,3615,051

Margins and returns

Per cent a year, on the average of the opening and closing balance sheets.

FigureMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Net interest margin–7.89%7.56%7.82%7.69%7.03%6.59%6.75%
Yield on interest-earning assets–14.41%14.24%13.56%13.40%13.45%13.17%12.99%
Cost of funds–7.91%7.83%6.67%6.64%7.47%7.69%7.44%
Spread–6.50%6.41%6.89%6.76%5.98%5.47%5.55%
Cost to income41.49%41.98%39.66%42.34%44.91%45.56%43.76%45.02%
Credit cost–0.28%0.54%0.27%0.12%0.19%0.18%0.19%
Return on assets–3.75%3.48%3.57%3.52%3.28%3.27%3.29%
Assets per rupee of net worth–3.383.693.834.024.254.324.23
Return on equity–12.66%12.87%13.70%14.15%13.93%14.12%13.92%

Where the return on assets comes from

Per cent of average total assets, a year. Each line adds to the one below it. The year to Mar 2019, the first with a balance sheet on this form, has none a year before it to average with, so its ratios are blank.

Per centMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Net interest income6.48%6.24%6.52%6.53%6.06%5.75%5.95%
Other income1.76%1.55%1.77%1.82%1.91%1.94%2.03%
Operating expenses3.46%3.09%3.51%3.75%3.63%3.37%3.59%
Profit before provisions4.78%4.70%4.78%4.60%4.34%4.32%4.39%
Set aside for bad loans0.23%0.45%0.23%0.10%0.16%0.15%0.17%
Exceptional items0.00%0.00%0.00%0.00%0.00%0.00%0.00%
Profit before tax4.55%4.25%4.55%4.49%4.17%4.17%4.22%
Tax0.80%0.77%0.98%0.97%0.89%0.90%0.93%
Associates and businesses sold or closed0.00%0.00%0.00%0.00%0.00%0.00%0.00%
Return on assets3.75%3.48%3.57%3.52%3.28%3.27%3.29%

Cash flow

Standalone, ₹ crore, years to March. The last column is the half year to Sep 2026, after the latest full year: the cash flow over its six months.

₹ croreMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Sep 2026Half year
Cash from operations−1,071−1,136−1,910−1,987−1,660−1,386−647
Capital spending8163933303313
Free cash flow−1,079−1,152−1,949−2,019−1,690−1,419−660
Cash from investing−265−467186−647176−11771
Cash from financing1,0081,6231,8582,4771,4751,720776
Dividends paid0000000
Shares bought back0000000
Shares issued51082010
Net change in cash−32820134−156−9217201
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2019 and Mar 2020.

Per share

Standalone, ₹ per share, years to March.

₹ per shareMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Earnings per share₹23.65₹31.86₹36.94₹45.31₹54.44₹62.03₹72.54₹82.72
Diluted earnings per share₹23.08₹31.49₹36.62₹45.02₹54.32₹61.93₹71.97₹82.14
Book value per share₹235.18₹267.86₹305.89₹355.81₹413.58₹476.79₹550.93₹637.07
Shareholder yield––0.0%−0.1%−0.1%0.0%0.0%0.0%
Market cap at the year end (₹ crore)9,0289,30918,97720,28112,73110,41216,4948,536

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2026.

Measure5 years3 years
Revenue growth, yearly rate19.5%18.6%
Profit growth, yearly rate17.7%15.0%
Return on equity, average14.0%14.0%
Net margin, average25.4%24.4%
Asset turnover, average0.130.13

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations−8,079−5,033−1,386
Cash from investing−868−587−117
Cash from financing9,1545,6721,720
Capital spending1509633
Dividends paid000
Shares bought back000
Shares issued for cash2241

Credit ratings

An agency's view of the chance the company repays a borrowing on time, from AAA, the highest, down to D, in default.

DateAgencyBorrowing ratedRatingOutlookAmount, ₹ Cr
28 Sep 2026CARE Ratings LimitedFund-based - LT-Cash CreditCARE AA (Rating watch with Developing Implications)Review, Re-affirm105.50
28 Sep 2026CARE Ratings LimitedFund-based - LT-Term LoanCARE AA (Rating watch with Developing Implications)Review, Re-affirm11,737.85
28 Sep 2026CARE Ratings LimitedDebentures-Non Convertible DebenturesCARE AA (Rating watch with Developing Implications)Review, Re-affirm100
30 Jun 2026ICRA LimitedNon Convertible Debentures[ICRA]AA Rating Watch with Developing ImplicationsReview, Re-affirm20
30 Jun 2026ICRA LimitedCommercial Paper[ICRA]A1+Review, Re-affirm50
30 Jun 2026ICRA LimitedFund-based-Others[ICRA]AA Rating Watch with Developing ImplicationsReview, Re-affirm3,398
20 Mar 2026ICRA LimitedPrime Home Loan Trust V-Series A1 PTCsProvisional [ICRA]AAA(SO)New, New495.61
25 Feb 2026India Ratings and Research Private LimitedShort term debtIND A1+Review, Re-affirm100
26 Dec 2025ICRA LimitedPrime Home Loan Trust IV-PTC series A[ICRA]AA(SO)Review, Re-affirm164.42
28 Oct 2025ICRA LimitedPrime Home Loan Trust III-PTC series A[ICRA]AA+(SO)Review, Upgrade93.11
The latest rating on each borrowing. The agency's name opens its reasoning for the rating.