Wellness Noni (Delisted) share price

BSE: 531211Finance

Wellness Noni Limited · Face value ₹10 · Listed Nov 1995

Last traded ₹7.00 on 29 Jan 2024

Delisted on 27 May 2025.

Last announcements

The company's own last announcements before its shares stopped trading, routine notices left out.

Share price history

Daily closes since Jan 2012, adjusted for splits and bonuses

Daily close, ₹ per share

Results for the quarter to Dec 2022

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

Revenue
₹0.00 Cr
Operating profit
−₹0.02 Cr
Net profit
−₹0.02 Cr
Earnings per share
−₹0.06

From revenue to net profit, ₹ crore

  1. Revenue0.0
  2. Employee costs0.0
  3. Other expenses0.0
  4. Operating profit0.0
  5. Depreciation0.0
  6. Other income0.0
  7. Finance costs0.0
  8. Profit before tax0.0
  9. Tax0.0
  10. Net profit0.0

Wellness Noni results by quarter

Standalone: the listed company alone, without its subsidiaries. Latest quarter to Dec 2022. Results for the quarter to Mar 2023 were due by 30 May 2023, 60 days after it ends. Every company's dates are on the results calendar.

Revenue and net profit by quarter, ₹ crore

  • Revenue
  • Net profit
  • Loss
Mar 20Jun 201.90.9Sep 201.60.3Dec 20Mar 211.00.0Jun 211.2−1.5Sep 210−0.1Dec 210−1.1Mar 2200.0Jun 2200.0Sep 2200.0Dec 22
Peak revenue ₹1.89 Cr, quarter to Sep 2020; lowest ₹0.00 Cr, quarter to Dec 2021A loss in 6 of the 9 quarters with results on record

Operating and net margin by quarter, per cent

  • Operating margin
  • Net margin
45.0%−123.5%2.1%−123.5%45.0%17.1%3.2%−122.7%Mar 20Sep 20Mar 21Sep 21Mar 22Sep 22Dec 22
₹ croreJun 2018Sep 2018Dec 2018Q3Mar 2019Jun 2019Q1Sep 2019Dec 2019Mar 2020Jun 2020Sep 2020Dec 2020Mar 2021Jun 2021Q1Sep 2021Dec 2021Q3Mar 2022Jun 2022Q1Sep 2022Dec 2022
Revenue from operations2.021.873.271.641.932.321.77––1.891.58–0.951.190.000.000.000.000.00
–1.762.541.561.73–––––––0.932.660.041.130.040.020.02
Materials and goods bought1.841.261.590.640.791.221.22––0.610.81–0.320.360.000.320.000.000.00
Employee costs–0.120.110.110.15–––––––0.180.130.000.040.000.000.00
Other expenses–0.380.830.810.78–––––––0.432.170.040.770.040.020.02
Operating profit before depreciation–0.110.730.080.21–––––––0.02−1.47−0.04−1.13−0.04−0.02−0.02
Operating margin–5.8%22.4%4.9%10.7%–––––––2.1%−123.5%–––––
Depreciation and amortisation0.000.000.000.020.010.040.00––0.050.05–0.000.010.010.010.000.000.00
Other income–0.000.000.000.00––––0.01––0.010.020.000.000.000.000.00
Finance costs–0.000.000.000.00–––––––0.000.000.000.000.000.000.00
One-off items–0.000.000.000.00–––––––0.000.000.000.000.000.000.00
Profit before tax0.030.110.730.060.200.44−0.51––0.850.27–0.03−1.46−0.05−1.14−0.04−0.02−0.02
–0.000.230.000.000.140.06–––––0.000.000.000.000.000.000.00
Tax rate–0.0%31.0%0.0%0.0%32.9%––––––0.0%––––––
Net profit0.030.110.500.060.200.29−0.57––0.850.27–0.03−1.46−0.05−1.14−0.04−0.02−0.02
Net margin1.6%5.7%15.4%3.7%10.4%12.6%−32.1%––45.0%17.1%–3.2%−122.7%–––––
Earnings per share₹0.11₹0.33₹1.58₹0.25₹0.63₹0.92−₹1.80––₹2.64₹0.86––−₹4.54−₹0.15−₹3.57−₹0.12−₹0.06−₹0.06
Earnings per share in rupees, restated for later splits and bonuses. No results on record for the quarters to Mar 2018, Mar 2020, Jun 2020 and Mar 2021.

The quarter to Jun 2021 was restated in the company's filing of 23 Nov 2021. The table shows the restated figures.

10 years at a glance

Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to March.

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
  • Loss
0.40.1Mar 130.40.0Mar 140.70.0Mar 150.40.0Mar 160.80.0Mar 173.60.2Mar 188.80.60Mar 19Mar 20Mar 212.1−2.60Mar 22
Peak revenue ₹8.79 Cr, year to Mar 2019; lowest ₹0.36 Cr, year to Mar 2016A loss in 1 of the 8 years with results on record

Operating and net margin, per cent

  • Operating margin
  • Net margin
15.6%−122.4%15.6%8.9%−47.2%13.1%9.0%4.9%2.2%1.7%6.2%6.3%−122.4%Mar 13Mar 15Mar 17Mar 19Mar 21Mar 22

Results for the year to Mar 2022

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue2.1
  2. Materials and goods−1.0
  3. Employee costs−0.4
  4. Other expenses−1.8
  5. Operating profit−1.0
  6. Depreciation0.0
  7. Other income0.0
  8. One-off items−1.6
  9. Finance costs0.0
  10. Profit before tax−2.6
  11. Tax0.0
  12. Net profit−2.6

What the company owns

  • Plant, investments and other assets₹1 Cr
  • Cash and bank₹0 Cr
  • Receivables₹0 Cr

What pays for it: net worth and liabilities

  • Net worth₹1 Cr
  • Other liabilities₹0 Cr
  • Owed to suppliers₹0 Cr

Profit and loss

Standalone, ₹ crore, years to March. No results on record for the years to Mar 2020 and Mar 2021. The last column is the twelve months to Dec 2022, the latest four quarters added.

₹ croreMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Dec 2022Twelve months
Revenue from operations0.400.440.730.360.783.578.79––2.140.00
–0.37––––8.01––3.151.21
Materials and goods bought0.220.270.510.180.603.062.60––1.000.32
Employee costs–0.07––––0.42––0.350.04
Other expenses–0.03––––5.00––1.800.85
Operating profit before depreciation–0.07––––0.78––−1.01−1.21
Operating margin–15.6%––––8.9%––−47.2%–
Materials, % of revenue–61.5%––––29.5%––46.7%–
Employee costs, % of revenue–16.2%––––4.8%––16.4%–
Other expenses, % of revenue–6.8%––––56.8%––84.1%–
Depreciation and amortisation0.010.010.010.010.000.010.02––0.030.01
Operating profit after depreciation–0.06––––0.76––−1.04−1.22
Other income–––––0.000.00––0.010.00
Finance costs–0.00––––0.00––0.000.00
Profit before one-off items and tax0.050.060.050.010.020.300.76––−1.03−1.22
One-off items––––––0.00––−1.590.00
Profit before tax0.050.060.050.010.020.300.76––−2.62−1.22
–0.020.020.000.010.080.20––0.000.00
Net profit0.050.040.040.010.010.220.56––−2.62−1.22
Net margin13.1%9.0%4.9%2.2%1.7%6.2%6.3%––−122.4%–
Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the years to Mar 2013, Mar 2015, Mar 2016, Mar 2017 and Mar 2018: the statement does not state its finance costs, which operating profit is worked out from, so operating profit is not given.
Earlier years, Mar 2008 to Mar 2012
₹ croreMar 2008Mar 2009Mar 2010Mar 2011Mar 2012
Revenue from operations–––0.100.59
–––––
Materials and goods bought–––0.05–
Depreciation and amortisation0.000.000.000.01–
Profit before tax−0.06−0.01−0.010.010.05
Tax–––0.000.01
Net profit−0.06−0.01−0.010.010.03
Net margin–––5.9%5.2%
Standalone, ₹ crore, years to March.

Balance sheet

Standalone, ₹ crore, at 31 March. The last column is the half year to Sep 2022, after the latest full year: the balance sheet at its end.

₹ croreMar 2019Mar 2020Mar 2021Mar 2022Sep 2022Half year
4.14––0.920.86
Share capital3.20––3.203.20
Reserves0.94––−2.28−2.34
Borrowings0.00––0.000.00
0.68––0.230.18
Liabilities due after a year0.00––0.000.00
Total assets4.82––1.151.04
3.37––0.460.45
1.45––0.690.59
Net debt−0.32––−0.10−0.05
Borrowings are counted again inside the liabilities due within a year and after a year. Plant in use and plant being built are given for full years only. No balance sheet is on record for the years to Mar 2013, Mar 2014, Mar 2015, Mar 2016, Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Cash flow

Standalone, ₹ crore, years to March. The last column is the half year to Sep 2022, after the latest full year: the cash flow over its six months.

₹ croreMar 2022Sep 2022Half year
−0.26−0.05
0.750.00
Receivables0.610.05
Inventories0.200.00
Payables−0.90−0.05
Other working capital0.850.00
Capital spending0.000.00
Free cash flow−0.26−0.05
Cash from investing−0.010.00
Cash from financing0.000.00
Dividends paid0.000.00
Shares bought back0.000.00
Shares issued0.000.00
Net change in cash−0.26−0.05
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2013, Mar 2014, Mar 2015, Mar 2016, Mar 2017, Mar 2018 and Mar 2019.

Per share

Standalone, ₹ per share, years to March.

₹ per shareMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022
Earnings per share₹0.13––₹0.04₹0.69₹1.74––−₹8.18
Diluted earnings per share₹0.13––₹0.04₹0.69₹1.74––−₹8.18
Book value per share–––––₹12.93–––
Market cap at the year end (₹ crore)–––––2.94–––
Earnings per share is left blank for the year to Mar 2015: the earnings per share is stated as 0 while the period's profit or loss comes to at least half a paisa a share, so the 0 stands in for a figure the filing does not give.

Ratios

Standalone, years to March.

RatioMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022
Revenue growth−33.2%12.1%65.3%−50.8%116.3%357.0%146.4%–––
Net profit growth67.7%−23.1%−10.0%−77.8%62.5%1,600.0%152.5%–––
Earnings per share growth–––––1,625.0%152.2%–––
Return on equity––––––13.5%––−285.6%
Return on capital employed––––––18.3%––−113.4%
Interest cover–61.0––––––––
Debt to equity––––––0.00––0.00
Receivable days––––––36––12
Inventory days––––––24––0
Payable days––––––37––26
Cash conversion cycle, days––––––22––−14
Working capital days––––––19––61
Asset turnover––––––1.83––1.86
Assets per rupee of net worth––––––1.16––1.25
Sales per rupee of plant––––––5.17––34.57
Capital spending to depreciation–––––––––0.15
No balance sheet is on record for the years to Mar 2013, Mar 2014, Mar 2015, Mar 2016, Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2022.

Return on assets, latest year
−227.6%
Measure10 years5 years3 years
Revenue growth, yearly rate13.7%22.3%−37.6%

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2022.

₹ croreLatest year
Cash from operations−0.26
Cash from investing−0.01
Cash from financing0.00
Capital spending0.00
Dividends paid0.00
Shares bought back0.00
Shares issued for cash0.00
Borrowings raised0.00
Borrowings repaid0.00

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022
Altman Z-scorePublished threshold 1.1–––––9.16––−15.04
Effective tax ratePublished threshold 17.16 per cent32.2030.7727.2730.0027.0626.41–––
A threshold marked as ours has no published figure; it is the line we read the check against.

Business segments

In the year to Mar 2022 the company reports one business segment, Manufacturing of herbal Nutraceutical Fruit Juice products, which carries all its revenue.

Wellness Noni share price by year

Each calendar year to 2024.

YearClose at year endChangeHighest closeLowest close
20247.00−4.9%7.007.00
20237.36+71.6%7.404.50
20224.29−64.8%12.174.29
202112.20+90.6%16.494.56
20206.40+108.5%6.402.96
20193.07−70.6%14.092.93
201810.44−61.5%25.8010.44
201727.15+19.1%27.1523.70
201622.80−14.4%27.9522.80
201526.65−9.7%28.0526.65
₹ per share, adjusted for splits and bonuses since. Change is on the close at the end of the year before. 2024 is from its first session, 29 Jan 2024. 2019 is from its first session, 20 Feb 2019. 2017 is from its first session, 21 Jun 2017. 2015 is from its first session, 23 Oct 2015. The close is the year's last trade for 2024 (29 Jan 2024), 2023 (18 Sep 2023), 2019 (9 Dec 2019), 2017 (7 Nov 2017), 2016 (19 Jul 2016) and 2015 (19 Nov 2015).

Recent sessions

The 10 trading days to 29 Jan 2024, as traded on BSE.

DateOpenHighLowCloseAverage priceVolume
29 Jan 20247.007.007.007.007.001,000
18 Sep 20237.367.367.367.367.362,000
12 May 20237.017.017.007.017.014,200
11 May 20236.686.686.676.686.687,800
3 May 20236.686.686.686.686.68100
28 Apr 20237.037.037.037.037.03500
28 Mar 20237.397.397.397.397.3923,800
9 Mar 20236.757.106.757.106.874,100
3 Mar 20237.007.357.007.017.2513,000
1 Mar 20237.007.007.007.007.00100
Prices in ₹ per share as traded, not adjusted.

Company details

BSE code
531211
ISIN
INE571H01017
Industry
Finance
CIN
L74990TN1992PLC023697
Corporate identity number, the registrar of companies' code for it
Incorporated
1992
Registered office
Villa No. 2, No. 30, Ramappa Nagar Main Road, Perungudi, Chennai 600096, Tamil Nadu
Share registrar
Cameo Corporate Services Ltd
Keeps the register of shareholders and handles transfers and dividend payments