Vimal Oil & Foods (Delisted) share price

BSE: 519373Agricultural Food & other Products

Vimal Oil & Foods Ltd. · Face value ₹10 · Listed May 1994

Last traded ₹3.15 on 30 Jan 2020

Delisted on 22 Jul 2022.

Last announcements

The company's own last announcements before its shares stopped trading, routine notices left out.

  1. Mar 2022

  2. Jan 2021

    • 21 Jan · Statement Of Investor Complaints For The Quarter Ended December 2020

      No.of Investor complaints pending at the beginning of the quarter No.of Investor complaints received during the quarter No.of Investor complaints disposed of during the quarter No.of Investor complaints unresolved at the end of the quarter 0 0 0 0
    • 20 Jan · Shareholding for the Period Ended December 31, 2020

      Shareholding Pattern for the Period Ended December 31, 2020. For more details, kindly Click ....
  3. Nov 2020

  4. Oct 2020

    • 30 Oct · HALF YEARLY COMPLIANCE CERTIFICATE FOR THE HALF YEAR ENDED 30TH SEPTEMBER 2020, PURSUANT TO REGULATION 40 (9) OF THE SECURITIES AND EXCHANGE BOARD OF INDIA (LISTING OBLIGATIONS AND DISCLOSURE REQUIREMENTS) REGULATIONS, 2015

    • 21 Oct · Shareholding for the Period Ended September 30, 2020

      Shareholding Pattern for the Period Ended September 30, 2020. For more details, kindly Click ....

Share price history

Daily closes since Jul 2018, BSE closes Jan 2007 to May 2013, in Jun 2017, in Jul 2017, in Jul 2017, in Jul 2017, in Aug 2017, in Aug 2017, in Oct 2017, in Oct 2017, Oct 2017 to Nov 2017, in Dec 2017, in Jan 2018, in Jan 2018, Jan 2018 to Feb 2018, Feb 2018 to Mar 2018, in Mar 2018, in Mar 2018, in Apr 2018, in May 2018, in May 2018, in Jun 2018, in Jun 2018, in Jul 2018, in Jul 2018, in Jul 2018, in Jul 2018, in Aug 2018, in Aug 2018, in Dec 2018, in Jan 2019, in Mar 2019, in Jun 2019, in Jul 2019, in Sep 2019, in Nov 2019, in Nov 2019 and in Jan 2020, adjusted for splits and bonuses. Earlier closes are left out: on 16 Jul 2018 the price changed in a way no corporate action on record explains.

Daily close, ₹ per share

Q3 results, quarter to Dec 2019

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

Revenue
₹5.31 Cr+8.6% on a year ago · +22.4% on the quarter before
Operating profit
₹1.31 Cr+63.2% on a year ago · +163.3% on the quarter before
Net profit
₹0.78 Cr
Earnings per share
₹0.52
Operating margin
24.7%
Net margin
14.7%

From revenue to net profit, ₹ crore

  1. Revenue5.3
  2. Employee costs−0.8
  3. Other expenses−3.2
  4. Operating profit1.3
  5. Depreciation−0.2
  6. Other income0.0
  7. Finance costs−0.3
  8. Profit before tax0.8
  9. Tax0.0
  10. Net profit0.8

Vimal Oil & Foods results by quarter

Standalone: the listed company alone, without its subsidiaries. Latest quarter to Dec 2019. Results for the quarter to Mar 2020 were due by 30 May 2020, 60 days after it ends. Every company's dates are on the results calendar.

Revenue and net profit by quarter, ₹ crore

  • Revenue
  • Net profit
  • Loss
270−0.5Mar 17220−14Jun 17177−18Sep 1716−45Dec 179.6−116Mar 185.2−5.0Jun 184.4−1.7Sep 184.9−0.5Dec 185.7−4.9Mar 194.6−2.0Jun 194.30.0Sep 195.30.8Dec 19
A loss in 10 of the 12 quarters shown

Operating and net margin by quarter, per cent

  • Operating margin
  • Net margin
24.7%−1,211.6%0.3%−4.9%−8.4%3.0%−1,186.7%20.5%0.3%16.4%18.2%12.5%11.5%24.7%−0.2%−6.5%−10.5%−285.2%−1,211.6%−96.5%−39.3%−10.8%−86.5%−44.7%0.5%14.7%Mar 17Sep 17Mar 18Sep 18Mar 19Sep 19Dec 19
₹ croreMar 2015Jun 2015Sep 2015Dec 2015Mar 2016Jun 2016Sep 2016Dec 2016Mar 2017Jun 2017Sep 2017Dec 2017Mar 2018Jun 2018Q1Sep 2018Dec 2018Q3Mar 2019Jun 2019Q1Sep 2019Dec 2019Q3
Revenue from operations94061542732335928328130227022017716105456545
912658482373397284277296269230192151234445444
Materials and goods bought8936224463363672622532562292071751000000000
Employee costs32122111212111111111
Other expenses163434362821233938221641223334333
Operating profit before depreciation28−43−55−51−380361−11−150−1131011101
Operating margin3.0%−7.0%−12.8%−15.7%−10.6%−0.1%1.1%2.0%0.3%−4.9%−8.4%3.0%−1,186.7%20.5%0.3%16.4%18.2%12.5%11.5%24.7%
Depreciation and amortisation52222222122222111000
Other income0–0–0–––1100–0000000
Finance costs2117141311752232120000000
Profit before one-off items and tax2−62−71−65−51−9−32−2−14−18−2−117−1−1−10001
One-off items––––3––––––−43−1−4−10−6−200
Profit before tax2−62−71−65−47−9−32−2−14−18−45−117−5−2−1−6−201
2–––−1–––−1–––−1000−1000
Tax rate90.2%–––––––––––––––––0.0%0.0%
Net profit0−62−71−65−46−9−32−1−14−18−45−116−5−2−1−5−201
Net margin0.0%−10.1%−16.5%−20.2%−12.8%−3.2%−1.2%0.8%−0.2%−6.5%−10.5%−285.2%−1,211.6%−96.5%−39.3%−10.8%−86.5%−44.7%0.5%14.7%
Earnings per share––––––––––––––−₹1.14−₹0.35−₹3.29−₹1.36₹0.01₹0.52
Earnings per share in rupees, restated for later splits and bonuses.

The quarters either side of a change of basis do not compare. From the quarter to Sep 2017, GST replaced excise duty on 1 Jul 2017, and revenue before that day includes the duty.

10 years at a glance

Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to March.

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
  • Loss
7345.3Mar 101,14010Mar 111,2485.8Mar 121,94815Mar 132,28017Mar 143,03518Mar 151,724−244Mar 161,136−11Mar 17423−193Mar 1820−12711Mar 19
A loss in 4 of the 10 years shown

Operating and net margin, per cent

  • Operating margin
  • Net margin
14.5%−60.5%3.0%2.5%2.8%3.1%3.2%−10.8%0.9%−32.6%14.5%0.7%0.9%0.5%0.8%0.8%0.6%−14.1%−0.9%−45.8%−60.5%Mar 10Mar 12Mar 14Mar 16Mar 18Mar 19

The years either side of a change of basis do not compare. From the year to Mar 2011, the company's revenue for that year, ₹1,140 Cr, differs from its quarters added, ₹1,128 Cr.

Results for the year to Mar 2019

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue20
  2. Employee costs−3.9
  3. Other expenses−13
  4. Operating profit2.9
  5. Depreciation−4.6
  6. Other income+0.4
  7. One-off items−11
  8. Finance costs−1.2
  9. Profit before tax−13
  10. Tax+1.0
  11. Net profit−12

What the company owns

  • Plant, investments and other assets₹21 Cr
  • Receivables₹11 Cr
  • Cash and bank₹4 Cr
  • Inventory₹0 Cr

What pays for it: net worth and liabilities

  • Borrowings₹711 Cr
  • Owed to suppliers₹18 Cr

Profit and loss

Standalone, ₹ crore, years to March.

₹ croreMar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019
Revenue from operations7341,1401,2481,9482,2803,0351,7241,13642320
7131,111–1,8932,2092,9381,9111,12656017
Materials and goods bought6701,0981,1451,7552,0632,7751,7711,0003920
Employee costs22–4576554
Other expenses4111–13514115613312016413
Operating profit before depreciation2229–557197−18710−1383
Operating margin3.0%2.5%–2.8%3.1%3.2%−10.8%0.9%−32.6%14.5%
Materials, % of revenue91.2%96.3%–90.1%90.5%91.4%102.7%88.1%92.8%0.0%
Employee costs, % of revenue0.3%0.2%–0.2%0.2%0.2%0.4%0.5%1.1%19.5%
Other expenses, % of revenue5.5%1.0%–6.9%6.2%5.2%7.7%10.6%38.7%66.0%
Depreciation and amortisation22–3377775
Operating profit after depreciation2026–526889−1933−144−2
Other income0000200100
Finance costs131116304364551581
Profit before one-off items and tax7159222726−248−12−152−2
One-off items––––––3–−43−11
Profit before tax7159222726−245−12−195−13
2537107−1−1−2−1
Net profit5106151718−244−11−193−12
Net margin0.7%0.9%0.5%0.8%0.8%0.6%−14.1%−0.9%−45.8%−60.5%
Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the year to Mar 2012: the statement does not state its depreciation, which operating profit is worked out from, so operating profit is not given.

Balance sheet

Standalone, ₹ crore, at 31 March.

₹ croreMar 2019
−694
Share capital15
Reserves−709
711
720
Liabilities due after a year10
Total assets36
16
20
Net debt706
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the years to Mar 2010, Mar 2011, Mar 2012, Mar 2013, Mar 2014, Mar 2015, Mar 2016, Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Per share

Standalone, ₹ per share, years to March.

₹ per shareMar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019
–––––––−₹8.10
As stated that year₹5.51₹13.45₹14.03––−₹7.03−₹128.82−₹8.10
–––––––−₹8.10
Book value per share–––––––−₹461.82
Market cap at the year end (₹ crore)53106175––––11
Every year is restated for later splits and bonuses, so they do not break the line. The figure the company stated that year is under each line it differs from.

Ratios

Standalone, years to March.

RatioMar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019
Revenue growth18.3%–9.5%56.1%17.0%33.1%−43.2%−34.1%−62.8%−95.2%
Operating profit growth48.6%–––29.3%36.4%––––
Net profit growth44.5%–−43.8%159.0%13.9%5.2%––––
Return on equity–––––––––1.8%
Return on capital employed–––––––––−9.7%
Interest cover1.52.3–1.71.61.4–0.2––
Receivable days–––––––––199
Working capital days–––––––––−62
Asset turnover–––––––––0.56
Assets per rupee of net worth–––––––––−0.05
Sales per rupee of plant–––––––––1.94
Revenue growth, operating profit growth and net profit growth are left blank for the year to Mar 2011: between the two periods the company restated its earlier figures, so the two are on different bases and the change is not worked out. Interest cover is left blank for the years to Mar 2016, Mar 2018 and Mar 2019: operating profit after depreciation is a loss, and a loss covers no interest bill. Debt to equity is left blank for the year to Mar 2019: net worth is below zero, so there is no shareholders' money to set the borrowings against. No balance sheet is on record for the years to Mar 2010, Mar 2011, Mar 2012, Mar 2013, Mar 2014, Mar 2015, Mar 2016, Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2019.

Return on assets, latest year
−33.8%
Measure10 years5 years3 years
Revenue growth, yearly rate–−61.2%−77.3%
Operating margin, average−1.5%−5.0%−5.8%
Net margin, average−11.7%−24.1%−35.7%

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019
Effective tax ratePublished threshold 17.16 per cent26.7231.3337.0631.6336.3629.29––––
A threshold marked as ours has no published figure; it is the line we read the check against.

Business segments

In the year to Mar 2019 the company reports one business segment, EDIBLE OIL, which carries all its revenue.

Vimal Oil & Foods share price by year

Each calendar year to 2020.

YearClose at year endChangeHighest closeLowest close
2020BSE close3.15−10.0%4.893.15
2019BSE close3.50−62.6%10.003.50
2018BSE close9.35–12.856.46
₹ per share, adjusted for splits and bonuses since. Change is on the close at the end of the year before. 2018 is from its first session, 16 Jul 2018. The 2020 close is its last trade, on 30 Jan 2020.

Recent sessions

The 10 trading days to 30 Jan 2020, as traded on BSE.

DateOpenHighLowCloseAverage priceVolume
30 Jan 20203.303.403.153.153.2073
29 Jan 20203.303.303.103.253.26670
28 Jan 20203.153.153.153.153.1510
27 Jan 20203.303.303.303.303.3040
24 Jan 20203.253.303.253.303.27209
23 Jan 20203.253.253.253.253.2510
21 Jan 20203.653.653.403.403.42500
20 Jan 20203.353.503.353.503.4467
17 Jan 20203.503.503.503.503.50100
15 Jan 20203.503.503.503.503.5050
Prices in ₹ per share as traded, not adjusted.

Price adjustments

What the price chart is corrected for, so it reads as one share held throughout.

Ex-dateEventPrice factorWhat happened
15 Jan 2020Price move–Between two trading sessions the price moved by a fifth or more. No corporate action is on record. Not adjusted for.
13 Jan 2020Price move–Between two trading sessions the price moved by a fifth or more. No corporate action is on record. Not adjusted for.
31 Jul 2018Price move–Between two trading sessions the price moved by a fifth or more. No corporate action is on record. Not adjusted for.
25 Jul 2018Price move–Between two trading sessions the price moved by a fifth or more. No corporate action is on record. Not adjusted for.
24 Jul 2018Price move–Between two trading sessions the price moved by a fifth or more. No corporate action is on record. Not adjusted for.
23 Jul 2018Price move–Between two trading sessions the price moved by a fifth or more. No corporate action is on record. Not adjusted for.
16 Jul 2018Price move–Between two trading sessions the price fell 47% or more, or rose 90% or more. No corporate action is on record. Earlier prices are not shown.
11 Jul 2018Price move–Between two trading sessions the price moved by a fifth or more. The company made an announcement in time for trading that day or the trading day before. Not adjusted for.
10 Jul 2018Price move–Between two trading sessions the price moved by a fifth or more. The company made an announcement in time for trading that day or the trading day before. Not adjusted for.
5 Jul 2018Price move–Between two trading sessions the price moved by a fifth or more. No corporate action is on record. Not adjusted for.
25 Jun 2018Price move–Between two trading sessions the price moved by a fifth or more. No corporate action is on record. Not adjusted for.
22 Jun 2018Price move–Between two trading sessions the price moved by a fifth or more. No corporate action is on record. Not adjusted for.
21 Jun 2018Price move–Between two trading sessions the price moved by a fifth or more. No corporate action is on record. Not adjusted for.
20 Jun 2018Price move–Between two trading sessions the price moved by a fifth or more. No corporate action is on record. Not adjusted for.
4 Jun 2018Price move–Between two trading sessions the price moved by a fifth or more. No corporate action is on record. Not adjusted for.
31 May 2018Price move–Between two trading sessions the price moved by a fifth or more. The company's board met on results that day or since the trading day before. Not adjusted for.
30 May 2018Price move–Between two trading sessions the price moved by a fifth or more. The company's board met on results that day or since the trading day before. Not adjusted for.
23 May 2018Price move–Between two trading sessions the price moved by a fifth or more. No corporate action is on record. Not adjusted for.
9 Apr 2018Price move–Between two trading sessions the price moved by a fifth or more. No corporate action is on record. Not adjusted for.
27 Mar 2018Price move–Between two trading sessions the price moved by a fifth or more. No corporate action is on record. Not adjusted for.
8 Aug 2017Price move–Between two trading sessions the price moved by a fifth or more. The company made an announcement in time for trading that day or the trading day before. Not adjusted for.
7 Aug 2017Price move–Between two trading sessions the price moved by a fifth or more. The company made an announcement in time for trading that day or the trading day before. Not adjusted for.
2 Aug 2017Price move–Between two trading sessions the price moved by a fifth or more. No corporate action is on record. Not adjusted for.
Where an event has no factor that can be worked out, the chart leaves out the closes before it. Any other event is noted and not adjusted for.

Company details

BSE code
519373
ISIN
INE067D01015
Industry
Agricultural Food & other Products
Former symbols
VIMALOIL
CIN
L15400GJ1992PLC017626
Corporate identity number, the registrar of companies' code for it
Incorporated
1992
Registered office
Village Hanumant Heduva, Nr. Palavasna Railway Crossing, Highway, Mehsana 384002, Gujarat
Share registrar
Link Intime India Pvt. Ltd
Keeps the register of shareholders and handles transfers and dividend payments