Universal Prime Aluminium (Delisted) share price
BSE: 504673
Last traded ₹3.14 on 11 Jun 2021
Delisted on 21 Jun 2021.
Last announcements
The company's own last announcements before its shares stopped trading, routine notices left out.
Jun 2021
Apr 2021
23 Apr · Statement Of Investor Complaints For The Quarter Ended March 2021
No.of Investor complaints pending at the beginning of the quarter No.of Investor complaints received during the quarter No.of Investor complaints disposed of during the quarter No.of Investor complaints unresolved at the end of the quarter 0 0 0 021 Apr · Shareholding for the Period Ended March 31, 2021
Shareholding Pattern for the Period Ended March 31, 2021. For more details, kindly Click ....
Mar 2021
Q3 results, quarter to Dec 2020
Standalone: the listed company alone, without its subsidiaries. ₹ crore.
- RevenueRevenue from operations. Money earned from selling the company's goods and services in the period. Revenue from operations in the glossary
- ₹0.00 Cr
- Operating profitOperating profit before depreciation (EBITDA). Revenue less operating expenses: what the business earns from its operations before depreciation, interest and tax. Operating profit before depreciation (EBITDA) in the glossary
- −₹0.22 Cr
- Net profitNet profit. What is left of revenue and other income after every cost, interest and tax. Net profit in the glossary
- −₹0.02 Cr
- Earnings per shareEarnings per share. Profit belonging to shareholders divided by the number of shares, restated for later splits and bonuses so they do not break the line. Earnings per share in the glossary
- −₹0.02
From revenue to net profit, ₹ crore
- Revenue0.0
- Employee costs0.0
- Other expenses−0.2
- Operating profit−0.2
- Depreciation0.0
- Other income+0.2
- Finance costs0.0
- Profit before tax0.0
- Tax0.0
- Net profit0.0
Universal Prime Aluminium results by quarter
Standalone: the listed company alone, without its subsidiaries. Latest quarter to Dec 2020. Results for the quarter to Mar 2021 were due by 30 May 2021, 60 days after it ends. Every company's dates are on the results calendar.
Revenue and net profit by quarter, ₹ crore
- Revenue
- Net profit
- Loss
Operating and net margin by quarter, per cent
- Operating margin
- Net margin
| ₹ crore | Mar 2016 | Jun 2016 | Sep 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sep 2017 | Dec 2017 | Mar 2018 | Jun 2018Q1 | Sep 2018 | Dec 2018Q3 | Mar 2019 | Jun 2019Q1 | Sep 2019 | Dec 2019Q3 | Mar 2020 | Jun 2020Q1 | Sep 2020 | Dec 2020Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | – | – | – | – | 0.18 | 0.16 | 0.58 | 0.52 | 0.11 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating expenses. What the business spent to run itself in the period, materials, staff and other costs, before depreciation, interest and tax. Operating expenses in the glossary | – | – | – | – | – | – | – | – | – | 0.12 | 0.16 | 0.17 | 0.24 | 0.20 | 0.45 | 0.43 | 0.33 | 0.15 | 0.21 | 0.22 |
| Materials and goods boughtCost of materials and goods. Raw materials used and goods bought for resale in the period, adjusted for the change in stock held. Cost of materials and goods in the glossary | – | – | – | – | – | – | – | – | – | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee costsEmployee costs. Salaries, wages, bonuses and other benefits paid to staff in the period. Employee costs in the glossary | – | – | – | – | – | – | – | – | – | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 | 0.04 | 0.04 | 0.04 | 0.03 |
| Other expensesOther expenses. Every operating cost besides materials and staff: power, rent, freight, repairs, marketing and the like. Other expenses in the glossary | – | – | – | – | – | – | – | – | – | 0.10 | 0.14 | 0.14 | 0.22 | 0.17 | 0.42 | 0.39 | 0.29 | 0.11 | 0.17 | 0.18 |
| Operating profit before depreciation | – | – | – | – | – | – | – | – | – | −0.12 | −0.16 | −0.17 | −0.24 | −0.20 | −0.45 | −0.43 | −0.33 | −0.15 | −0.21 | −0.22 |
| Depreciation and amortisationDepreciation and amortisation. The part of the cost of plant, buildings and other long-lived assets charged against each year they are used. Depreciation and amortisation in the glossary | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Other incomeOther income. Income from outside the main business, such as interest on deposits, dividends received and gains on investments. Other income in the glossary | 0.25 | 0.20 | 0.23 | 0.19 | 0.18 | 0.16 | 0.58 | 0.52 | 0.11 | 0.34 | 0.07 | 0.26 | 0.14 | 1.03 | 0.17 | 0.33 | −0.22 | 0.12 | 0.16 | 0.21 |
| Finance costsFinance costs. Interest and the other costs of borrowing in the period. Finance costs in the glossary | – | – | – | – | – | – | – | – | – | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 |
| Profit before one-off items and taxProfit before one-off items and tax. Profit before tax as it would be without the one-off items below it, as the company states it. Profit before one-off items and tax in the glossary | 0.13 | 0.08 | −0.02 | 0.01 | 0.06 | −0.23 | 0.35 | 0.37 | −0.16 | 0.20 | −0.10 | 0.08 | −0.11 | 0.82 | −0.30 | −0.11 | −0.58 | −0.04 | −0.06 | −0.02 |
| One-off itemsExceptional items. Gains or losses the company reports separately because they are not expected to recur, such as selling a business or writing down an asset. Exceptional items in the glossary | – | – | – | – | – | – | – | – | 0.11 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | 0.13 | 0.08 | −0.02 | 0.01 | 0.06 | −0.23 | 0.35 | 0.37 | −0.06 | 0.20 | −0.10 | 0.08 | −0.11 | 0.82 | −0.30 | −0.11 | −0.58 | −0.04 | −0.06 | −0.02 |
| – | – | – | – | – | – | – | – | 0.01 | 0.01 | 0.01 | 0.04 | −0.02 | 0.14 | 0.02 | −0.06 | −0.03 | 0.00 | 0.00 | 0.00 | |
| Tax rateEffective tax rate. Tax charged as a percentage of profit before tax. Effective tax rate in the glossary | – | – | – | – | – | – | – | – | – | 6.4% | – | 53.1% | – | 16.6% | – | – | – | – | – | – |
| Net profit | 0.13 | 0.08 | −0.02 | 0.01 | 0.06 | −0.23 | 0.35 | 0.37 | −0.06 | 0.19 | −0.11 | 0.04 | −0.10 | 0.69 | −0.32 | −0.04 | −0.55 | −0.04 | −0.06 | −0.02 |
| Net margin | – | – | – | – | 31.1% | −141.9% | 60.4% | 70.2% | −56.0% | – | – | – | – | – | – | – | – | – | – | – |
| Earnings per share | ₹0.17 | ₹0.09 | −₹0.02 | ₹0.01 | ₹0.07 | −₹0.28 | ₹0.44 | ₹0.46 | −₹0.08 | ₹0.24 | −₹0.14 | ₹0.04 | −₹0.12 | ₹0.86 | −₹0.40 | −₹0.05 | −₹0.69 | −₹0.04 | – | −₹0.02 |
10 years at a glance
Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to March.
Revenue, net profit and borrowings, ₹ crore
- Revenue
- Net profit
- Borrowings
- Loss
Operating and net margin, per cent
- Operating marginOperating margin. Operating profit before depreciation as a percentage of revenue: how much of each rupee of sales is left after running costs. Operating margin in the glossary
- Net marginNet margin. Net profit as a percentage of revenue: how much of each rupee of sales is left after every cost, interest and tax. Net margin in the glossary
Results for the year to Mar 2020
Standalone: the listed company alone, without its subsidiaries. ₹ crore.
From revenue to net profit
- Revenue0.0
- Employee costs−0.1
- Other expenses−1.3
- Operating profit−1.4
- Depreciation−0.1
- Other income+1.3
- One-off items0.0
- Finance costs0.0
- Profit before tax−0.2
- Tax−0.1
- Net profit−0.2
What the company owns
- Current investments₹5 Cr
- Cash and bank₹1 Cr
- Plant, investments and other assets₹1 Cr
What pays for it: net worth and liabilities
- Net worth₹6 Cr
- Other liabilities₹0 Cr
- Owed to suppliers₹0 Cr
Profit and loss
Standalone, ₹ crore, years to March.
| ₹ crore | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | – | – | – | – | – | – | 0.80 | 1.14 | 0.00 | 0.00 |
| – | – | – | – | – | – | – | – | 0.69 | 1.41 | |
| Materials and goods bought | – | – | – | – | – | – | – | – | 0.00 | 0.00 |
| Employee costs | – | – | – | – | – | – | – | – | 0.09 | 0.12 |
| Other expenses | – | – | – | – | – | – | – | – | 0.60 | 1.29 |
| Operating profit before depreciation | – | – | – | – | – | – | – | – | −0.69 | −1.41 |
| Depreciation and amortisation | 0.03 | – | – | 0.03 | 0.04 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 |
| Operating profit after depreciationOperating profit after depreciation (EBIT). Operating profit before depreciation, less depreciation and amortisation. Operating profit after depreciation (EBIT) in the glossary | – | – | – | – | – | – | – | – | −0.74 | −1.46 |
| Other income | 0.86 | 0.77 | 0.80 | 0.87 | 0.41 | 0.86 | 0.80 | 1.14 | 0.80 | 1.31 |
| Finance costs | – | – | – | – | – | – | – | – | 0.00 | 0.01 |
| Profit before one-off items and tax | 0.52 | −0.13 | 0.38 | 0.55 | −0.15 | 0.18 | 0.12 | 0.33 | 0.06 | −0.16 |
| One-off items | – | 0.60 | 0.05 | −0.01 | −2.35 | – | – | 0.11 | 0.00 | 0.00 |
| Profit before tax | 0.52 | 0.47 | 0.43 | 0.54 | −2.49 | 0.18 | 0.12 | 0.44 | 0.06 | −0.16 |
| – | 0.16 | 0.11 | 0.17 | −0.04 | – | – | 0.01 | 0.05 | 0.06 | |
| Net profit | 0.52 | 0.31 | 0.32 | 0.37 | −2.46 | 0.18 | 0.12 | 0.43 | 0.02 | −0.22 |
| Net margin | – | – | – | – | – | – | 14.3% | 37.8% | – | – |
Earlier years, Mar 2008 to Mar 2010
| ₹ crore | Mar 2008 | Mar 2009 | Mar 2010 |
|---|---|---|---|
| Revenue from operations | 0.40 | – | – |
| Depreciation and amortisation | 0.12 | 0.08 | 0.05 |
| Other income | 0.40 | 0.44 | 0.39 |
| Finance costs | 0.03 | – | – |
| Profit before tax | −0.11 | −0.03 | −0.12 |
| Net profit | −0.11 | −0.03 | −0.12 |
| Net margin | −27.0% | – | – |
Balance sheet
Standalone, ₹ crore, at 31 March. The last column is the half year to Sep 2020, after the latest full year: the balance sheet at its end.
| ₹ crore | Mar 2019 | Mar 2020 | Sep 2020Half year |
|---|---|---|---|
| Net worth. What the company owns less everything it owes: the money shareholders have in the business, paid in and kept from profits. Net worth in the glossary | 6 | 6 | 6,14,077 |
| Share capitalShare capital. The face value of all the shares the company has issued. Share capital in the glossary | 8 | 8 | 7,96,744 |
| ReservesReserves. The rest of the shareholders' net worth: profits kept in the business over the years, and money paid for shares above their face value. Reserves in the glossary | −2 | −2 | −1,82,667 |
| BorrowingsBorrowings. Loans, bonds and other money the company has borrowed and must repay with interest. Borrowings in the glossary | 0 | 0 | 0 |
| Liabilities due within a year. Everything the company must pay within twelve months: borrowings falling due, suppliers, and other dues and provisions. Liabilities due within a year in the glossary | 0 | 0 | 38,847 |
| Liabilities due after a yearLiabilities due after a year. Everything the company owes that falls due more than twelve months on, borrowings among it. Liabilities due after a year in the glossary | 0 | 0 | 898 |
| Total assetsTotal assets. Everything the company owns or controls: plant, investments, stock, money owed by customers and cash. Total assets in the glossary | 7 | 7 | 6,53,822 |
| Assets held for longer than a year. Everything the company owns that it does not expect to turn into cash within twelve months: plant, intangibles, long-term investments, loans given and the like. Assets held for longer than a year in the glossary | 2 | 0 | 28,233 |
| Assets turning to cash within a year. Everything the company expects to turn into cash or use up within twelve months: stock, money owed by customers, cash and short-term investments. Assets turning to cash within a year in the glossary | 5 | 6 | 6,25,589 |
| Net debtNet debt. Borrowings less cash, other bank balances and current investments: what the company would still owe if it used its cash to repay. Net debt in the glossary | −2 | −6 | −5,94,820 |
Cash flow
Standalone, ₹ crore, years to March. The last column is the half year to Sep 2020, after the latest full year: the cash flow over its six months.
| ₹ crore | Sep 2020Half year |
|---|---|
| Cash from operations. Cash the business brought in from its operations in the period, after paying suppliers, staff and tax. Cash from operations in the glossary | −0.17 |
| Cash generated before tax. Cash from operations before income tax paid: profit before tax, with non-cash items added back and the change in working capital. Cash generated before tax in the glossary | −0.07 |
| Of which working capitalChange in working capital. Cash taken up, below nought, or released by the change in stock, money owed by customers, money owed to suppliers and other short-term items over the year. Change in working capital in the glossary | 0.03 |
| Interest paidInterest paid, in operations. Interest paid in cash that the company counts in its operations rather than its financing. Interest paid, in operations in the glossary | 0.00 |
| Capital spendingCapital spending. Cash spent in the period on plant, equipment, buildings and other long-lived assets. Capital spending in the glossary | 0.00 |
| Free cash flowFree cash flow. Cash from operations less capital spending: what is left to repay borrowings, pay dividends or keep. Free cash flow in the glossary | −0.17 |
| Cash from investing. Cash spent on, below nought, or received from plant, investments, businesses bought or sold, and interest and dividends received. Cash from investing in the glossary | −0.11 |
| Cash from financingCash from financing. Cash raised from, or paid to, lenders and shareholders: borrowings taken and repaid, interest, lease payments, dividends and shares issued or bought back. Cash from financing in the glossary | 0.00 |
| Dividends paidDividends paid. Cash paid to shareholders as dividends during the period. Dividends paid in the glossary | 0.00 |
| Shares bought backShares bought back. Cash spent buying the company's own shares back from shareholders. Shares bought back in the glossary | 0.00 |
| Shares issuedShares issued. Cash raised by selling new shares. Shares issued in the glossary | 0.00 |
| Net change in cashNet change in cash. Cash from operations, investing and financing added together: how much cash and cash equivalents rose or fell over the year, before currency effects. Net change in cash in the glossary | −0.28 |
Ratios
Standalone, years to March.
| Ratio | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue growthRevenue growth. This year's revenue less last year's, divided by last year's, times 100; blank where last year's is not above nought. Revenue growth in the glossary | – | – | – | – | – | – | 41.6% | −100.0% | – |
| Net profit growthNet profit growth. This year's net profit less last year's, divided by last year's, times 100; blank where last year's is not above nought. Net profit growth in the glossary | −40.7% | 2.6% | 17.4% | – | – | −34.7% | 273.9% | −96.0% | – |
| Earnings per share growthEarnings per share growth. This year's earnings per share less last year's, on the same share count, divided by last year's, times 100; blank where last year's is not above nought. Earnings per share growth in the glossary | – | – | – | – | – | −36.4% | 285.7% | −96.3% | – |
| Return on capital employedReturn on capital employed. Operating profit after depreciation divided by net worth plus borrowings at the year end, times 100: what the business earns on all the money in it. Return on capital employed: how it is worked out | – | – | – | – | – | – | – | −11.5% | −23.4% |
| Debt to equityDebt to equity. Borrowings at the year end divided by net worth: rupees borrowed for each rupee shareholders have in the business. | – | – | – | – | – | – | – | 0.00 | 0.00 |
| Inventory daysInventory days. Inventories divided by the cost of materials and goods, times 365: the days of stock the company holds. Inventory days in the glossary | – | – | – | – | – | – | – | 0 | – |
| Payable daysPayable days. Trade payables divided by the cost of materials and goods, times 365: the average days the company takes to pay suppliers. Payable days in the glossary | – | – | – | – | – | – | – | 3,402 | – |
| Asset turnoverAsset turnover. Revenue divided by average total assets: rupees of sales for each rupee of assets. Asset turnover in the glossary | – | – | – | – | – | – | – | 0.00 | 0.00 |
| Assets per rupee of net worthAssets per rupee of net worth. Average total assets divided by average net worth: how far borrowings and other liabilities stretch the shareholders' money. Assets per rupee of net worth in the glossary | – | – | – | – | – | – | – | 1.08 | 1.07 |
| Sales per rupee of plantSales per rupee of plant. Revenue divided by the net block: rupees of sales for each rupee of plant in use. Sales per rupee of plant in the glossary | – | – | – | – | – | – | – | 0.00 | 0.00 |
| Plant being built, % of plant in useCapital work in progress, % of net block. Plant still being built as a percentage of the plant in use. Capital work in progress, % of net block in the glossary | – | – | – | – | – | – | – | 0.0% | 0.0% |
Growth and returns over 3, 5 and 10 years
Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2020.
- Return on assets, latest yearReturn on assets, latest year. Profit to the company's own shareholders in the latest year ÷ the average of that year's opening and closing total assets × 100; empty for a bank, a lender or an insurer, whose own return on assets is shown with its accounts.
- −3.3%
| Measure | 3 years |
|---|---|
| Return on capital employed, averageReturn on capital employed, average. 3 years: The plain average of the yearly return on capital employed over the last three years, needing at least two of them; a year without the figure is left out, never filled in. 5 years: The plain average of the yearly return on capital employed over the last five years, needing at least four of them; a year without the figure is left out, never filled in. 10 years: The plain average of the yearly return on capital employed over the last ten years, needing at least nine of them; a year without the figure is left out, never filled in. | −17.4% |
| Asset turnover, averageAsset turnover, average. 3 years: The plain average of the yearly asset turnover over the last three years, needing at least two of them; a year without the figure is left out, never filled in. 5 years: The plain average of the yearly asset turnover over the last five years, needing at least four of them; a year without the figure is left out, never filled in. 10 years: The plain average of the yearly asset turnover over the last ten years, needing at least nine of them; a year without the figure is left out, never filled in. | 0.00 |
| Debt to equity, averageDebt to equity, average. 3 years: The plain average of the yearly debt to equity over the last three years, needing at least two of them; a year without the figure is left out, never filled in. 5 years: The plain average of the yearly debt to equity over the last five years, needing at least four of them; a year without the figure is left out, never filled in. 10 years: The plain average of the yearly debt to equity over the last ten years, needing at least nine of them; a year without the figure is left out, never filled in. | 0.00 |
Accounting checks
Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.
| Check | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Altman Z-scoreAltman Z-score. Working capital, reserves, operating profit, market value and sales, each over total assets, weighted and added: a published measure of financial strain. Altman Z-score in the glossaryPublished threshold 1.1 | – | – | – | – | – | – | – | 16.79 | 23.01 |
| Assets under construction, years of additionsAssets under construction, years of additions. Capital work in progress divided by the year's additions to plant: how many years of building stand unfinished. Assets under construction, years of additions in the glossaryOur threshold 2 years of additions | – | – | – | – | – | – | – | – | 0.00 |
| Effective tax ratePublished threshold 17.16 per cent | 33.68 | 26.34 | 30.86 | – | – | – | 1.15 | 72.98 | – |
Business segments
In the year to Mar 2020 the company reports one business segment, Manufacturing of plastic laminated tubes for packaging of FMCG product, which carries all its revenue.
Where the return came from
Yearly rates to Mar 2020, per-share figures restated for splits and bonuses.
| Over | Return a year | Earnings growth | Change in P/E | Dividend yield |
|---|---|---|---|---|
| 1 year | −39.2% | – | – | 0.0% |
| 3 years | −9.1% | – | – | 0.0% |
| 5 years | +5.4% | – | – | 0.0% |
Universal Prime Aluminium share price by year
Each calendar year to 2021.
| Year | Close at year end | Change | Highest close | Lowest close |
|---|---|---|---|---|
| 2021 | 3.14 | +70.7% | 3.31 | 1.93 |
| 2020 | 1.84 | −20.0% | 2.30 | 1.18 |
| 2019 | 2.30 | −31.1% | 4.50 | 2.30 |
| 2018 | 3.34 | +119.7% | 4.64 | 1.46 |
| 2017 | 1.52 | −28.0% | 3.20 | 1.52 |
| 2016 | 2.11 | −34.9% | 4.08 | 2.11 |
| 2015 | 3.24 | +90.6% | 3.89 | 1.39 |
Recent sessions
The 10 trading days to 11 Jun 2021, as traded on BSE.
| Date | Open | High | Low | Close | Average price | Volume |
|---|---|---|---|---|---|---|
| 11 Jun 2021 | 3.14 | 3.14 | 3.14 | 3.14 | 3.14 | 850 |
| 10 Jun 2021 | 3.14 | 3.14 | 3.14 | 3.14 | 3.14 | 51 |
| 9 Jun 2021 | 3.14 | 3.14 | 3.14 | 3.14 | 3.14 | 500 |
| 8 Jun 2021 | 3.14 | 3.15 | 3.14 | 3.14 | 3.14 | 4,903 |
| 7 Jun 2021 | 3.29 | 3.29 | 3.18 | 3.20 | 3.23 | 1,301 |
| 2 Jun 2021 | 3.24 | 3.24 | 3.24 | 3.24 | 3.24 | 51 |
| 28 May 2021 | 3.24 | 3.24 | 3.24 | 3.24 | 3.24 | 11 |
| 27 May 2021 | 3.24 | 3.24 | 3.24 | 3.24 | 3.24 | 32 |
| 25 May 2021 | 3.30 | 3.30 | 3.30 | 3.30 | 3.30 | 51 |
| 21 May 2021 | 3.24 | 3.24 | 3.24 | 3.24 | 3.24 | 100 |
Company details
- BSE code
- 504673
- ISIN
- INE621D01019
- Website
- www.universalprime.in
- CIN
- L28129MH1971PLC015207
- Corporate identity number, the registrar of companies' code for it
- Incorporated
- 1971
- Registered office
- 771, Century Bhavan, 1st Floor, Dr Annie Besant Road, Worli, Mumbai 400030, Maharashtra
- Share registrar
- Maheshwari Datamatics Pvt Ltd
- Keeps the register of shareholders and handles transfers and dividend payments