Trombo Extractions (Delisted) share price

BSE: 519303Agricultural Food & other Products

Trombo Extractions Limited · Face value ₹10 · Listed Mar 1994

Last traded ₹15.00 on 27 Feb 2019

Delisted on 20 Dec 2023.

Last announcements

The company's own last announcements before its shares stopped trading, routine notices left out.

Share price history

Daily closes since Sep 2016, adjusted for splits and bonuses

Daily close, ₹ per share

Q3 results, quarter to Dec 2021

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

Revenue
₹0.01 Cr−0.8% on a year ago · −43.4% on the quarter before
Operating profit
₹0.00 Cr−41.3% on a year ago · −83.2% on the quarter before
Net profit
₹0.00 Cr−41.3% on a year ago · −83.1% on the quarter before
Earnings per share
₹0.00−100.0% on the quarter before
Operating margin
13.6%
Net margin
13.6%

From revenue to net profit, ₹ crore

  1. Revenue0.0
  2. Employee costs0.0
  3. Other expenses0.0
  4. Operating profit0.0
  5. Depreciation0.0
  6. Other income0.0
  7. Finance costs0.0
  8. Profit before tax0.0
  9. Tax0.0
  10. Net profit0.0

Trombo Extractions results by quarter

Standalone: the listed company alone, without its subsidiaries. Latest quarter to Dec 2021. Results for the quarter to Mar 2022 were due by 30 May 2022, 60 days after it ends. Every company's dates are on the results calendar.

Revenue and net profit by quarter, ₹ crore

  • Revenue
  • Net profit
  • Loss
0.00.0Mar 190.0−0.1Jun 190.00.0Sep 190.00.0Dec 1900.0Mar 200.00.0Jun 200.00.0Sep 200.00.0Dec 200.00.0Mar 210.00.0Jun 210.00.0Sep 210.00.0Dec 21
Peak revenue ₹0.02 Cr, quarter to Mar 2019; lowest ₹0.00 Cr, quarter to Mar 2020A loss in 6 of the 12 quarters shown

Operating and net margin by quarter, per cent

  • Operating margin
  • Net margin
45.9%−4,146.7%−9.4%−4,146.7%−141.2%12.5%−78.9%−177.9%23.1%39.3%35.0%45.9%13.6%−3.6%−4,146.7%−147.1%6.3%−78.9%−183.2%23.1%36.1%32.6%45.7%13.6%Mar 19Sep 19Mar 20Sep 20Mar 21Sep 21Dec 21
₹ croreMar 2017Jun 2017Sep 2017Dec 2017Mar 2018Jun 2018Q1Sep 2018Filed 9 FebDec 2018Q3Mar 2019Jun 2019Q1Sep 2019Dec 2019Q3Mar 2020Jun 2020Q1Sep 2020Dec 2020Q3Mar 2021Jun 2021Q1Filed 12 AugSep 2021Filed 27 OctDec 2021Q3
Revenue from operations0.050.02–0.000.030.000.000.000.020.000.000.000.000.000.000.010.010.010.010.01
–––––0.000.000.000.020.060.000.000.040.000.010.010.000.000.010.01
Materials and goods bought–––––0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Employee costs–––––0.000.000.000.000.000.000.000.020.000.000.000.000.000.000.00
Other expenses–––––0.000.000.000.020.060.000.000.020.000.000.010.000.000.000.00
Operating profit before depreciation–––––0.000.000.000.00−0.060.000.00−0.040.000.000.000.000.000.010.00
Operating margin–––––53.3%24.0%6.1%−9.4%−4,146.7%−141.2%12.5%–−78.9%−177.9%23.1%39.3%35.0%45.9%13.6%
Depreciation and amortisation–––––0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Other income––––0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Finance costs–––––0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
One-off items–––––0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Profit before tax0.05−0.020.000.000.030.000.000.000.00−0.060.000.00−0.040.000.000.000.000.000.010.00
Tax–––––0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Tax rate–––––0.0%0.0%0.0%–––0.0%–––0.0%0.0%0.0%0.0%0.0%
Net profit0.05−0.020.000.000.030.000.000.000.00−0.060.000.00−0.040.000.000.000.000.000.010.00
Net margin100.0%−80.0%–50.0%96.2%53.3%24.0%12.2%−3.6%−4,146.7%−147.1%6.3%–−78.9%−183.2%23.1%36.1%32.6%45.7%13.6%
Earnings per share––––₹0.01₹0.00₹0.00₹0.00₹0.00––₹0.00−₹0.01₹0.00–––₹0.00₹0.01₹0.00
Earnings per share in rupees, restated for later splits and bonuses.

10 years at a glance

Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to March.

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
  • Loss
0.00.0Mar 120.0−0.1Mar 130.1−0.1Mar 140.00.0Mar 150.1Mar 160.1Mar 170.10.0Mar 180.00.00.1Mar 190.0−0.10.2Mar 200.00.00.2Mar 21
Peak revenue ₹0.07 Cr, year to Mar 2014; lowest ₹0.00 Cr, year to Mar 2012A loss in 5 of the 8 years with results on record

Operating and net margin, per cent

  • Operating margin
  • Net margin
26.7%−4,900.0%−0.4%−2,145.6%−6.1%−33.3%−4,900.0%−71.6%26.7%12.0%4.6%−2,150.8%−7.9%Mar 12Mar 14Mar 16Mar 18Mar 20Mar 21

Results for the year to Mar 2021

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue0.0
  2. Employee costs0.0
  3. Other expenses0.0
  4. Operating profit0.0
  5. Depreciation0.0
  6. Other income0.0
  7. One-off items0.0
  8. Finance costs0.0
  9. Profit before tax0.0
  10. Tax0.0
  11. Net profit0.0

What the company owns

  • Cash and bank₹1 Cr
  • Plant, investments and other assets₹0 Cr
  • Receivables₹0 Cr

What pays for it: net worth and liabilities

  • Net worth₹1 Cr
  • Borrowings₹0 Cr
  • Other liabilities₹0 Cr

Profit and loss

Standalone, ₹ crore, years to March. The last column is the twelve months to Dec 2021, the latest four quarters added.

₹ croreMar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Dec 2021Twelve months
Revenue from operations0.000.000.070.050.050.060.050.030.000.020.03
–––––––0.030.110.020.02
Materials and goods bought––0.000.010.020.00–0.000.000.000.00
Employee costs–––––––0.010.020.010.01
Other expenses–––––––0.020.090.010.01
Operating profit before depreciation–––––––0.00−0.100.000.01
Operating margin–––––––−0.4%−2,145.6%−6.1%35.4%
Materials, % of revenue–––––––0.0%0.0%0.0%9.1%
Employee costs, % of revenue–––––––18.1%373.4%54.9%24.2%
Other expenses, % of revenue–––––––82.2%1,872.2%51.2%31.3%
Depreciation and amortisation––0.00––––0.000.000.000.00
Operating profit after depreciation–––––––0.00−0.100.000.01
Other income––––––0.000.000.000.000.00
Finance costs–––––0.00–0.000.000.000.00
One-off items–––––––0.000.000.000.00
Profit before tax0.00−0.15−0.050.020.00–0.010.00−0.100.000.01
Tax––0.000.01–––0.000.000.000.00
Net profit0.00−0.15−0.050.01––0.010.00−0.100.000.01
Net margin−33.3%−4,900.0%−71.6%26.7%––12.0%4.6%−2,150.8%−7.9%34.2%
Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the years to Mar 2012, Mar 2013, Mar 2015, Mar 2016 and Mar 2018: the statement does not state its finance costs or depreciation, which operating profit is worked out from, so operating profit is not given. Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the year to Mar 2014: the statement does not state its finance costs, which operating profit is worked out from, so operating profit is not given.
Earlier years, Mar 2008 to Mar 2011
₹ croreMar 2008Mar 2009Mar 2010Mar 2011
Profit before tax−0.08−0.09−0.200.00
Net profit−0.08−0.09−0.200.00
Standalone, ₹ crore, years to March.

Balance sheet

Standalone, ₹ crore, at 31 March. The last column is the half year to Sep 2021, after the latest full year: the balance sheet at its end.

₹ croreMar 2019Mar 2020Mar 2021Sep 2021Half yearFiled 27 Oct
0.350.240.910.92
Share capital3.483.484.154.15
Reserves−3.13−3.24−3.24−3.23
0.130.200.210.21
0.130.000.000.21
Liabilities due after a year0.000.200.210.00
Total assets0.480.451.121.13
Assets held for longer than a year0.000.000.000.00
0.480.441.121.13
Net debt−0.010.09−0.58−0.58
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the years to Mar 2012, Mar 2013, Mar 2014, Mar 2015, Mar 2016, Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Cash flow

Standalone, ₹ crore, years to March. The last column is the half year to Sep 2021, after the latest full year: the cash flow over its six months.

₹ croreMar 2021Sep 2021Half year
Cash from operations0.000.01
Capital spending0.000.00
Free cash flow0.000.01
Cash from investing0.000.00
−0.810.00
Borrowings raised−0.140.00
Dividends paid0.000.00
Shares bought back0.000.00
Shares issued0.000.00
Net change in cash−0.810.01
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2012, Mar 2013, Mar 2014, Mar 2015, Mar 2016, Mar 2017, Mar 2018, Mar 2019 and Mar 2020.

Per share

Standalone, ₹ per share, years to March.

₹ per shareMar 2019Mar 2020Mar 2021
Earnings per share₹0.00−₹0.03₹0.00
Diluted earnings per share₹0.00−₹0.03₹0.00

Ratios

Standalone, years to March.

RatioMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021
Revenue growth0.0%2,366.7%−39.2%15.6%13.5%−15.3%−43.8%−82.8%240.2%
Net profit growth––––––−78.3%––
––––––0.4%−35.0%−0.2%
–––––––−35.4 pts34.8 pts
From the net margin–––––––−174.0 pts34.9 pts
From asset turnover–––––––142.8 pts−0.1 pts
From borrowing–––––––−4.1 pts0.0 pts
Return on capital employed––––––0.0%−23.2%−0.1%
Debt to equity––––––0.380.830.23
Receivable days––––––127740218
Working capital days––––––4,34625,3467,449
Asset turnover––––––0.060.010.02
Assets per rupee of net worth––––––1.381.571.36
Interest cover is left blank for the years to Mar 2020 and Mar 2021: operating profit after depreciation is a loss, and a loss covers no interest bill. No balance sheet is on record for the years to Mar 2012, Mar 2013, Mar 2014, Mar 2015, Mar 2016, Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2021.

Return on assets, latest year
−0.2%
Measure5 years3 years
Revenue growth, yearly rate−20.6%−31.0%
Return on equity, average–−11.6%
Return on capital employed, average–−7.8%
Operating margin, average–−717.4%
Net margin, average−535.5%−718.0%
Asset turnover, average–0.03
Debt to equity, average–0.48

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2021.

₹ croreLatest year
Cash from operations0.00
Cash from investing0.00
Cash from financing−0.81
Capital spending0.00
Dividends paid0.00
Shares bought back0.00
Shares issued for cash0.00
Borrowings repaid0.00

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021
Piotroski score, out of 9Published threshold 3 points out of 9––––––4
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets––––––0.00
Receivables growth less revenue growthOur threshold 0 percentage points–––––82.54−239.94
Other current assets growth less revenue growthOur threshold 5 per cent of revenue–––––0.001,984.15
Effective tax ratePublished threshold 17.16 per cent33.33–––0.00––
A threshold marked as ours has no published figure; it is the line we read the check against.

Business segments

In the year to Mar 2021 the company reports one business segment, The company is engage in the business of trading of various vegetable oil, which carries all its revenue.

Trombo Extractions share price by year

Each calendar year to 2019.

YearClose at year endChangeHighest closeLowest close
201915.000.0%15.0015.00
201815.00+3.8%15.1715.00
201614.45–14.4513.12
₹ per share, adjusted for splits and bonuses since. Change is on the close at the end of the year before. 2019 is from its first session, 27 Feb 2019. 2018 is from its first session, 2 May 2018. 2016 is from its first session, 14 Sep 2016. The change in 2018 is on the close at the end of 2016, the last year before it with a trade. The close is the year's last trade for 2019 (27 Feb 2019) and 2016 (27 Sep 2016).

Recent sessions

The 6 trading days to 27 Feb 2019, as traded on BSE.

DateOpenHighLowCloseAverage priceVolume
27 Feb 201915.0015.0015.0015.0015.00100
26 Dec 201815.0015.0015.0015.0015.00100
2 May 201815.1715.1715.1715.1715.17500
27 Sep 201614.4514.4514.4514.4514.45100
15 Sep 201613.7713.7713.7713.7713.77100
14 Sep 201612.5013.1212.5013.1212.81200
Prices in ₹ per share as traded, not adjusted.

Company details

BSE code
519303
ISIN
INE850O01011
Industry
Agricultural Food & other Products
CIN
L15147MP1992PLC007183
Corporate identity number, the registrar of companies' code for it
Incorporated
1992
Registered office
18-C, A. B. Road, Tejpur Bridge, Indore 452001, Madhya Pradesh
Share registrar
MCS Share Transfer Agent Ltd
Keeps the register of shareholders and handles transfers and dividend payments