Trilogic Digital Media (Delisted) share price
BSE: 531712Entertainment
Trilogic Digital Media Limited · Face value ₹10 Face value. The nominal value of one share as the company issued it, the unit its share capital is counted in and a dividend can be stated as a percentage of; it has no link to the share price. Face value in the glossary · Listed May 1996
Last traded ₹0.84 on 11 Jun 2018
Delisted on 27 May 2025.
Last announcements
The company's own last announcements before its shares stopped trading, routine notices left out.
May 2022
Dec 2017
Oct 2017
27 Oct · Compliance Certificate Under Regulation 7(3) Of SEBI Listing Obligation & Disclosure Regulations 2015
25 Oct · PCS Certificate Under Reg.40(10)For The Half Year Ended 30.09.2017
25 Oct · Statement Of Investor Complaints For The Quarter Ended 30/09/2017
Results for the quarter to Jun 2017
Standalone: the listed company alone, without its subsidiaries. ₹ crore.
- Net profitNet profit. What is left of revenue and other income after every cost, interest and tax. Net profit in the glossary
- −₹0.90 Cr
- Earnings per shareEarnings per share. Profit belonging to shareholders divided by the number of shares, restated for later splits and bonuses so they do not break the line. Earnings per share in the glossary
- −₹0.38
From revenue to net profit, ₹ crore
- Depreciation−0.2
- Finance costs0.0
- Profit before tax−0.9
- Net profit−0.9
Trilogic Digital Media results by quarter
Standalone: the listed company alone, without its subsidiaries. Latest quarter to Jun 2017. Results for the quarter to Sep 2017 were due by 14 Nov 2017, 45 days after it ends. Every company's dates are on the results calendar.
Revenue and net profit by quarter, ₹ crore
- Revenue
- Net profit
- Loss
Peak revenue ₹18 Cr, quarter to Jun 2015; lowest −₹0.17 Cr, quarter to Mar 2017A loss in 3 of the 10 quarters with results on record
Operating and net margin by quarter, per cent
- Operating margin
- Net margin
| ₹ crore | Sep 2012 | Dec 2012 | Mar 2013 | Jun 2013 | Sep 2013 | Dec 2013 | Mar 2014 | Jun 2014 | Sep 2014 | Dec 2014 | Mar 2015 | Jun 2015 | Sep 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sep 2016 | Dec 2016 | Mar 2017 | Jun 2017 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 7.8 | – | 1.2 | 2.3 | 4.3 | 24.1 | 8.3 | 21.0 | 16.9 | 17.4 | – | 17.6 | 10.9 | 8.9 | – | 7.1 | 6.4 | 3.7 | −0.2 | – |
| Operating expenses. What the business spent to run itself in the period, materials, staff and other costs, before depreciation, interest and tax. Operating expenses in the glossary | – | – | – | – | – | – | 5.7 | 20.5 | 15.5 | 14.0 | – | 13.2 | 9.3 | 7.8 | – | 6.8 | 5.9 | 17.5 | 39.4 | – |
| Materials and goods boughtCost of materials and goods. Raw materials used and goods bought for resale in the period, adjusted for the change in stock held. Cost of materials and goods in the glossary | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | 14.7 | – |
| Operating profit before depreciationOperating profit before depreciation (EBITDA). Revenue less operating expenses: what the business earns from its operations before depreciation, interest and tax. Operating profit before depreciation (EBITDA) in the glossary | – | – | – | – | – | – | 2.6 | 0.5 | 1.3 | 3.4 | – | 4.4 | 1.6 | 1.0 | – | 0.3 | 0.5 | −13.9 | −39.6 | – |
| Operating margin | – | – | – | – | – | – | 31.0% | 2.4% | 8.0% | 19.3% | – | 24.9% | 14.7% | 11.6% | – | 4.7% | 8.1% | −377.7% | 23,700.7% | – |
| Depreciation and amortisationDepreciation and amortisation. The part of the cost of plant, buildings and other long-lived assets charged against each year they are used. Depreciation and amortisation in the glossary | – | – | – | – | – | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | – | 0.3 | 0.3 | 0.4 | – | 0.2 | 0.2 | 0.8 | 0.4 | 0.2 |
| Other incomeOther income. Income from outside the main business, such as interest on deposits, dividends received and gains on investments. Other income in the glossary | – | – | – | – | – | 0.1 | – | – | – | – | – | – | – | – | – | – | – | – | – | – |
| Finance costsFinance costs. Interest and the other costs of borrowing in the period. Finance costs in the glossary | – | – | – | – | – | – | 0.0 | 0.0 | 0.0 | 0.0 | – | 0.0 | 0.0 | 0.0 | – | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Profit before tax | 0.6 | – | 0.5 | 0.7 | 2.9 | 3.5 | 2.5 | 0.5 | 1.3 | 3.2 | – | 4.0 | 1.2 | 0.6 | – | 0.0 | 0.2 | −14.7 | −40.0 | −0.9 |
| Tax | 0.2 | – | 0.0 | – | – | 1.0 | 0.1 | 0.0 | 0.5 | 1.1 | – | 1.2 | 0.4 | 0.2 | – | 0.0 | 0.1 | – | – | – |
| Tax rateEffective tax rate. Tax charged as a percentage of profit before tax. Effective tax rate in the glossary | 31.1% | – | 7.9% | – | – | 28.0% | 5.5% | 8.6% | 34.9% | 33.3% | – | 30.5% | 32.4% | 33.9% | – | 31.7% | 29.2% | – | – | – |
| Net profit | 0.4 | – | 0.5 | 0.7 | 2.9 | 2.5 | 2.4 | 0.4 | 0.8 | 2.2 | – | 2.8 | 0.8 | 0.4 | – | 0.0 | 0.2 | −14.7 | −40.0 | −0.9 |
| Net margin | 5.6% | – | 37.4% | 29.1% | 66.7% | 10.3% | 28.8% | 2.0% | 5.0% | 12.5% | – | 15.8% | 7.5% | 4.3% | – | 0.4% | 2.6% | −399.4% | 23,940.1% | – |
| Earnings per share | – | – | – | – | – | – | – | – | – | – | – | ₹1.18 | – | – | – | ₹0.01 | ₹0.07 | −₹6.20 | −₹16.88 | −₹0.38 |
Earnings per share in rupees, restated for later splits and bonuses. No results on record for the quarters to Dec 2012, Mar 2015 and Mar 2016.
10 years at a glance
Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to March.
Revenue, net profit and borrowings, ₹ crore
- Revenue
- Net profit
- Borrowings
- Loss
Peak revenue ₹71 Cr, year to Mar 2015; lowest ₹0.01 Cr, year to Mar 2008A loss in 6 of the 9 years with results on record
Operating and net margin, per cent
- Operating marginOperating margin. Operating profit before depreciation as a percentage of revenue: how much of each rupee of sales is left after running costs. Operating margin in the glossary
- Net marginNet margin. Net profit as a percentage of revenue: how much of each rupee of sales is left after every cost, interest and tax. Net margin in the glossary
Results for the year to Mar 2017
Standalone: the listed company alone, without its subsidiaries. ₹ crore.
From revenue to net profit
- Revenue17
- Operating expenses−70
- Operating profit−53
- Depreciation−1.1
- Finance costs−0.1
- Profit before tax−54
- Tax+12
- Net profit−42
Profit and loss
Standalone, ₹ crore, years to March. No results on record for the year to Mar 2016.
| ₹ crore | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 0.0 | – | – | 0.2 | – | 3.9 | 39.0 | 70.8 | – | 17.1 |
| – | – | – | – | – | – | 29.4 | 59.5 | – | 70.3 | |
| Materials and goods bought | – | – | – | 0.2 | – | – | – | – | – | 24.3 |
| Operating profit before depreciation | – | – | – | – | – | – | 9.6 | 11.3 | – | −53.2 |
| Operating margin | – | – | – | – | – | – | 24.6% | 16.0% | – | −311.8% |
| Depreciation and amortisation | – | – | – | – | – | – | 0.0 | 1.5 | – | 1.1 |
| Operating profit after depreciationOperating profit after depreciation (EBIT). Operating profit before depreciation, less depreciation and amortisation. Operating profit after depreciation (EBIT) in the glossary | – | – | – | – | – | – | 9.6 | 9.8 | – | −54.3 |
| Other income | 0.0 | – | 0.0 | – | – | – | – | – | – | – |
| Finance costs | – | – | – | – | – | – | 0.0 | 0.1 | – | 0.1 |
| Profit before one-off items and taxProfit before one-off items and tax. Profit before tax as it would be without the one-off items below it, as the company states it. Profit before one-off items and tax in the glossary | – | 0.0 | 0.0 | −0.1 | −0.1 | 0.9 | 9.6 | 9.7 | – | −54.4 |
| One-off itemsExceptional items. Gains or losses the company reports separately because they are not expected to recur, such as selling a business or writing down an asset. Exceptional items in the glossary | – | – | – | −0.3 | – | – | – | – | – | – |
| Profit before tax | 0.0 | 0.0 | 0.0 | −0.3 | −0.1 | 0.9 | 9.6 | 9.7 | – | −54.4 |
| Tax | – | – | – | – | – | 0.2 | 1.1 | 3.8 | – | −12.0 |
| Net profit | 0.0 | 0.0 | 0.0 | −0.3 | −0.1 | 3.4 | 8.4 | 5.9 | – | −42.4 |
| Net margin | −380.0% | – | – | −160.9% | – | 88.6% | 21.6% | 8.3% | – | −248.6% |
Materials, employee costs and other expenses are shown for the years they add up to operating expenses; for the years to Mar 2014 and Mar 2015 they do not, so they are left blank. Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the years to Mar 2008, Mar 2011 and Mar 2013: the statement does not state its finance costs or depreciation, which operating profit is worked out from, so operating profit is not given. Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the years to Mar 2009, Mar 2010 and Mar 2012: the statement does not state its revenue, finance costs or depreciation, which operating profit is worked out from, so operating profit is not given.
Ratios
Standalone, years to March.
| Ratio | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 |
|---|---|---|---|---|
| Revenue growthRevenue growth. This year's revenue less last year's, divided by last year's, times 100; blank where last year's is not above nought. Revenue growth in the glossary | 911.1% | 81.5% | – | – |
| Operating profit growthOperating profit growth. This year's operating profit before depreciation less last year's, divided by last year's, times 100; blank where last year's is not above nought. Operating profit growth in the glossary | – | 17.8% | – | – |
| Net profit growthNet profit growth. This year's net profit less last year's, divided by last year's, times 100; blank where last year's is not above nought. Net profit growth in the glossary | 147.0% | −30.6% | – | – |
| Interest coverInterest cover. Operating profit after depreciation divided by finance costs: how many times over the profit pays the interest bill. Interest cover in the glossary | 599.1 | 149.0 | – | – |
Interest cover is left blank for the year to Mar 2017: operating profit after depreciation is a loss, and a loss covers no interest bill.
Growth and returns over 3, 5 and 10 years
Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2017.
| Measure | 5 years | 3 years |
|---|---|---|
| Revenue growth, yearly rateRevenue growth, yearly rate. 3 years: Revenue in the latest year ÷ revenue in the year three years before, to the power of one third, − 1, × 100: the yearly rate it grew at; empty where either year is missing, nought or a loss, or a change of year end falls between them. 5 years: Revenue in the latest year ÷ revenue in the year five years before, to the power of one fifth, − 1, × 100: the yearly rate it grew at; empty where either year is missing, nought or a loss, or a change of year end falls between them. 10 years: Revenue in the latest year ÷ revenue in the year ten years before, to the power of one tenth, − 1, × 100: the yearly rate it grew at; empty where either year is missing, nought or a loss, or a change of year end falls between them. | – | −24.1% |
| Operating margin, averageOperating margin, average. 3 years: The plain average of the yearly operating profit margin over the last three years, needing at least two of them; a year without the figure is left out, never filled in. 5 years: The plain average of the yearly operating profit margin over the last five years, needing at least four of them; a year without the figure is left out, never filled in. 10 years: The plain average of the yearly operating profit margin over the last ten years, needing at least nine of them; a year without the figure is left out, never filled in. | – | −147.9% |
| Net margin, averageNet margin, average. 3 years: The plain average of the yearly net profit margin over the last three years, needing at least two of them; a year without the figure is left out, never filled in. 5 years: The plain average of the yearly net profit margin over the last five years, needing at least four of them; a year without the figure is left out, never filled in. 10 years: The plain average of the yearly net profit margin over the last ten years, needing at least nine of them; a year without the figure is left out, never filled in. | −32.5% | −120.1% |
Accounting checks
Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.
| Check | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 |
|---|---|---|---|---|---|
| Effective tax ratePublished threshold 17.16 per cent | 18.02 | 11.58 | 39.56 | – | – |
A threshold marked as ours has no published figure; it is the line we read the check against.
Where the return came from
Yearly rates to Mar 2017, per-share figures restated for splits and bonuses.
| Over | Return a year | Earnings growth | Change in P/E | Dividend yield |
|---|---|---|---|---|
| 1 year | −76.0% | – | – | 0.0% |
Longer windows are left empty: a corporate action or price step on 2015-02-11 that cannot be sized sits inside this window. Earnings growth and the change in P/E are left empty where earnings per share at either end of the window was a loss or is not on record.
Trilogic Digital Media share price by year
Each calendar year to 2018.
| Year | Close at year end | Change | Highest close | Lowest close |
|---|---|---|---|---|
| 2018 | 0.84 | −12.5% | 0.98 | 0.84 |
| 2017 | 0.96 | −79.4% | 5.26 | 0.82 |
| 2016 | 4.67 | −86.3% | 41.10 | 3.97 |
| 2015 | 34.00 | – | 34.45 | 10.50 |
₹ per share, adjusted for splits and bonuses since. Change is on the close at the end of the year before. 2015 is from its first session, 11 Feb 2015. The 2018 close is its last trade, on 11 Jun 2018.
Recent sessions
The 10 trading days to 11 Jun 2018, as traded on BSE.
| Date | Open | High | Low | Close | Average price | Volume |
|---|---|---|---|---|---|---|
| 11 Jun 2018 | 0.84 | 0.84 | 0.84 | 0.84 | 0.84 | 10 |
| 28 May 2018 | 0.84 | 0.84 | 0.84 | 0.84 | 0.84 | 851 |
| 6 Apr 2018 | 0.84 | 0.84 | 0.84 | 0.84 | 0.84 | 10 |
| 27 Mar 2018 | 0.80 | 0.84 | 0.80 | 0.84 | 0.84 | 110 |
| 26 Mar 2018 | 0.84 | 0.84 | 0.84 | 0.84 | 0.84 | 1 |
| 23 Mar 2018 | 0.84 | 0.84 | 0.84 | 0.84 | 0.84 | 3 |
| 22 Mar 2018 | 0.88 | 0.88 | 0.88 | 0.88 | 0.88 | 30 |
| 9 Mar 2018 | 0.88 | 0.88 | 0.88 | 0.88 | 0.88 | 10,000 |
| 8 Mar 2018 | 0.88 | 0.88 | 0.88 | 0.88 | 0.88 | 200 |
| 5 Mar 2018 | 0.89 | 0.89 | 0.89 | 0.89 | 0.89 | 7,000 |
Prices in ₹ per share as traded, not adjusted.
Price adjustments
What the price chart is corrected for, so it reads as one share held throughout.
| Ex-date | Event | Price factor | What happened |
|---|---|---|---|
| 11 Feb 2015 | Price move | – | Between two trading sessions the price fell 47% or more, or rose 90% or more. No corporate action is on record. Earlier prices are not shown. |
Where an event has no factor that can be worked out, the chart leaves out the closes before it.
Company details
- BSE code
- 531712
- ISIN
- INE532D01018
- Industry
- Entertainment
- Website
- www.trilogicdigitalmedia.com
- CIN
- L74140MH1994PLC246168
- Corporate identity number, the registrar of companies' code for it
- Incorporated
- 1994
- Registered office
- 5th Floor, Blue Wave Building, Off New Link Road, Opp. Laxmi Industrial Estate, Andheri (West), Mumbai 400053, Maharashtra
- Share registrar
- Universal Capital Securities Pvt. Ltd
- Keeps the register of shareholders and handles transfers and dividend payments