Transvoy Logistics India logo

Transvoy Logistics India financials: balance sheet, profit and loss, cash flow

BSE: 543754Transport ServicesSmall Cap

TRANSVOY LOGISTICS INDIA LIMITED · Face value ₹10 · Listed Feb 2023
Last close ₹94.00down ₹13.99 (12.95%)

Share price at the BSE close on 30 Oct 2026. Previous close ₹107.99.

30 Oct: open ₹99.55, high ₹115.99, low ₹94.00

52-week range of traded prices to 30 Oct 2026
₹80.00Low, 2 Jun 2026₹166.78High, 16 Apr 2026
Market cap
₹25 Cr3,910th largest listed
P/E
10.56
P/B
0.88
Dividend yield
Nonein the last 12 months
ROE
12.3%
Debt to equity
0.63
Volume, BSE
17,600

Transvoy Logistics India's financial statements for the 4 years to Mar 2026, consolidated: the company and its subsidiaries together, with the half year to Sep 2026 after them.

4 years at a glance

₹ crore, years to March.Transvoy Logistics India annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
131.22.3Mar 23280.28.2Mar 24351.911Mar 25651.718Mar 26
Peak revenue ₹65 Cr, year to Mar 2026; lowest ₹13 Cr, year to Mar 2023

Operating and net margin, per cent

  • Operating margin
  • Net margin
14.4%0.6%9.5%5.0%14.4%9.9%9.3%0.6%5.3%2.7%Mar 23Mar 24Mar 25Mar 26

Results for the year to Mar 2026

Consolidated: the company and its subsidiaries together. ₹ crore.

From revenue to net profit

  1. Revenue65
  2. Materials and goods−44
  3. Employee costs−1.9
  4. Other expenses−13
  5. Operating profit6.4
  6. Depreciation−2.9
  7. Other income+0.1
  8. Finance costs−1.6
  9. Profit before tax2.0
  10. Tax−0.3
  11. Net profit1.7

What the company owns

  • Plant, investments and other assets₹30 Cr
  • Receivables₹17 Cr
  • Cash and bank₹4 Cr

What pays for it: net worth and liabilities

  • Net worth₹25 Cr
  • Borrowings₹18 Cr
  • Owed to suppliers₹7 Cr
  • Other liabilities₹1 Cr

Profit and loss

Consolidated, ₹ crore, years to March. The last column is the twelve months to Sep 2026, the latest two half years added.Transvoy Logistics India half-yearly results

₹ croreMar 2023Mar 2024Mar 2025Filed 21 MayMar 2026Filed 23 MaySep 2026Twelve monthsFiled 27 Oct
Revenue from operations13.128.335.464.969.4
11.826.930.358.4–
Materials and goods bought11.121.521.243.541.9
Employee costs0.21.51.41.9–
Other expenses0.53.97.713.0–
Operating profit before depreciation1.21.45.16.4–
Operating margin9.5%5.0%14.4%9.9%–
Materials, % of revenue84.7%76.0%59.8%67.1%–
Employee costs, % of revenue1.8%5.4%4.0%3.0%–
Other expenses, % of revenue4.0%13.6%21.8%20.1%–
Depreciation and amortisation0.20.81.82.9–
Operating profit after depreciation1.10.63.33.5–
Other income0.30.20.20.10.2
Finance costs0.20.30.61.61.8
Profit before tax1.20.42.92.02.7
0.00.31.00.30.4
Net profit1.20.21.91.72.4
Net margin9.3%0.6%5.3%2.7%3.4%

Balance sheet

Consolidated, ₹ crore, at 31 March. The last column is the half year to Sep 2026, after the latest full year: the balance sheet at its end.

₹ croreMar 2023Mar 2024Mar 2025Filed 21 MayMar 2026Filed 23 MaySep 2026Half yearFiled 27 Oct
7.07.29.625.330.8
7.07.28.824.728.6
Share capital2.72.72.716.9–
Reserves4.44.56.17.9–
Belonging to outside owners of subsidiaries0.00.00.90.62.3
2.38.211.218.419.5
2.10.76.410.518.5
0.38.26.115.212.2
Total assets9.516.122.251.061.5
2.33.86.221.626.4
7.212.216.029.335.1
Net debt−3.96.69.314.515.3
Borrowings are counted again inside the liabilities due within a year and after a year. Plant in use and plant being built are given for full years only.

Cash flow

Consolidated, ₹ crore, years to March. The last column is the half year to Sep 2026, after the latest full year: the cash flow over its six months.

₹ croreMar 2023Mar 2024Mar 2025Filed 21 MayMar 2026Filed 23 MaySep 2026Half year
1.0−3.20.08.06.2
−0.2−4.8−5.41.41.3
Receivables0.1−4.7−6.1−4.9−2.3
Payables−0.20.00.16.5−5.9
Other working capital0.0−0.10.5−0.29.6
Capital spending2.10.04.119.04.8
Free cash flow−1.1−3.2−4.1−11.11.3
−2.1−2.4−4.0−19.0−5.0
4.33.94.413.1−0.8
Dividends paid0.00.00.00.00.0
Shares issued5.40.00.0––
Net change in cash3.2−1.70.42.00.4
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. Shares issued is left blank for the year to Mar 2026: the cash-flow statement states money raised on equity instruments other than shares, and with no share capital on record before the period nothing shows whether shares were issued for it, so the figure is not given.

Per share

Consolidated, ₹ per share, years to March.

₹ per shareMar 2023Mar 2024Mar 2025Filed 21 MayMar 2026Filed 23 May
Earnings per share₹4.58₹0.62₹6.99₹6.55
Diluted earnings per share₹4.58₹0.62₹6.99₹6.55
Book value per share₹26.39₹27.01₹32.96₹92.78
Shareholder yield−29.5%0.0%0.0%–
Market cap at the year end (₹ crore)18.213.339.925.2
Shareholder yield is left blank for the year to Mar 2026: the cash-flow statement states money raised on equity instruments other than shares, and with no share capital on record before the period nothing shows whether shares were issued for it, so the figure is not given.

Ratios

Consolidated, years to March.Transvoy Logistics India PE ratio and valuation

RatioMar 2023Mar 2024Mar 2025Filed 21 MayMar 2026Filed 23 May
Revenue growth–116.3%25.0%83.2%
Operating profit growth–12.8%262.7%26.1%
Net profit growth–−86.4%1,022.2%−6.5%
Earnings per share growth–−86.4%1,022.0%−6.3%
17.4%2.3%23.3%10.4%
–−15.0 pts21.0 pts−12.9 pts
From the net margin–−16.3 pts18.6 pts−11.4 pts
From asset turnover–0.7 pts−3.4 pts−0.5 pts
From borrowing–0.6 pts5.8 pts−1.0 pts
Return on capital employed11.5%3.6%15.7%8.0%
Cash conversion83.2%−1,923.2%0.7%457.0%
Interest cover6.31.85.62.3
Debt to equity0.321.141.160.73
Receivable days307412294
Inventory days0000
Payable days––557
Cash conversion cycle, days––11838
Working capital days25129131102
Asset turnover1.382.221.851.77
Assets per rupee of net worth1.351.802.402.18
Sales per rupee of plant5.957.365.94–
Capital spending to depreciation12.400.002.296.54

Growth and returns over 3, 5 and 10 years

Consolidated: the company and its subsidiaries together. Each window ends with the year to Mar 2026.

Return on assets, latest year
4.8%
Cash from operations against operating profit
124.0%
Measure5 years3 years
Revenue growth, yearly rate–70.5%
Profit growth, yearly rate–12.5%
Return on equity, average13.4%12.0%
Return on capital employed, average9.7%9.1%
Operating margin, average9.7%9.7%
Net margin, average4.5%2.8%
Asset turnover, average1.811.95
Cash conversion cycle, days, average–78
Interest cover, average4.03.2
Debt to equity, average0.841.01

Where the cash came from and went

Consolidated: the company and its subsidiaries together. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore3 yearsLatest year
Cash from operations4.88.0
Cash from investing−25.4−19.0
Cash from financing21.313.1
Capital spending23.219.0
Dividends paid0.00.0
Borrowings repaid2.40.0

Accounting checks

Consolidated, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2023Mar 2024Mar 2025Mar 2026
Receivables growth less revenue growthOur threshold 0 percentage points–320.8680.28−41.61
Other current assets growth less revenue growthOur threshold 5 per cent of revenue–17.46−7.669.86
Effective tax ratePublished threshold 17.16 per cent0.5262.1535.0714.93
Tax charged less tax paid, % of profitOur threshold 10 percentage points0.5262.1535.0714.93
A threshold marked as ours has no published figure; it is the line we read the check against.