Techno Forge (Delisted) share price
BSE: 522142
Techno Forge Limited · Face value ₹10 Face value. The nominal value of one share as the company issued it, the unit its share capital is counted in and a dividend can be stated as a percentage of; it has no link to the share price. Face value in the glossary
Last traded ₹11.07 on 2 Nov 2015
Delisted on 11 May 2018.
Last announcements
The company's own last announcements before its shares stopped trading, routine notices left out.
Mar 2018
15 Mar · Shareholding for the Period Ended December 31, 2017
Shareholding Pattern for the Period Ended December 31, 2017. For more details, kindly Click ....15 Mar · Shareholding for the Period Ended September 30, 2017
Shareholding Pattern for the Period Ended September 30, 2017. For more details, kindly Click ....
Feb 2018
25 Feb · Results
13 Feb · Results
Jan 2018
Results for the quarter to Sep 2017
Standalone: the listed company alone, without its subsidiaries. ₹ crore.
- RevenueRevenue from operations. Money earned from selling the company's goods and services in the period. Revenue from operations in the glossary
- ₹1.93 Cr+20.3% on a year ago · +22.3% on the quarter beforeChange on a year ago and on the quarter before. The change against the same quarter a year before: (this quarter's figure less that quarter's) divided by that quarter's, times 100. The change on the quarter before is the same sum against the quarter just before, taken as this quarter's results restate it where the company restated it: this quarter's year to date less this quarter. Left out where either figure is a loss, where the restatement covers two or more earlier quarters without saying which, or across a change of basis named under the table, on the lines it affects.
- Operating profitOperating profit before depreciation (EBITDA). Revenue less operating expenses: what the business earns from its operations before depreciation, interest and tax. Operating profit before depreciation (EBITDA) in the glossary
- ₹1.08 Cr
- Net profitNet profit. What is left of revenue and other income after every cost, interest and tax. Net profit in the glossary
- ₹0.20 Cr
- Earnings per shareEarnings per share. Profit belonging to shareholders divided by the number of shares, restated for later splits and bonuses so they do not break the line. Earnings per share in the glossary
- ₹0.05
- Operating margin
- 55.8%
- Net margin
- 10.2%
From revenue to net profit, ₹ crore
- Revenue1.9
- Materials and goods−0.2
- Employee costs−0.2
- Other expenses−0.5
- Operating profit1.1
- Depreciation−0.3
- Other income0.0
- Finance costs−0.6
- Profit before tax0.2
- Net profit0.2
Techno Forge results by quarter
Standalone: the listed company alone, without its subsidiaries. Latest quarter to Sep 2017. Results for the quarter to Dec 2017 were due by 14 Feb 2018, 45 days after it ends. Every company's dates are on the results calendar.
Revenue and net profit by quarter, ₹ crore
- Revenue
- Net profit
- Loss
Peak revenue ₹3.52 Cr, quarter to Mar 2015; lowest ₹0.77 Cr, quarter to Jun 2016Back to profit in the quarter to Sep 2017, ₹0.20 Cr
Operating and net margin by quarter, per cent
- Operating margin
- Net margin
| ₹ crore | Dec 2012 | Mar 2013 | Jun 2013 | Sep 2013 | Dec 2013 | Mar 2014 | Jun 2014 | Sep 2014 | Dec 2014 | Mar 2015 | Jun 2015 | Sep 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sep 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sep 2017 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 5.89 | 8.05 | 4.04 | 3.97 | 3.94 | 1.72 | – | 1.56 | 1.60 | 3.52 | 2.16 | – | 2.57 | – | 0.77 | 1.60 | 1.23 | – | 1.58 | 1.93 |
| Operating expenses. What the business spent to run itself in the period, materials, staff and other costs, before depreciation, interest and tax. Operating expenses in the glossary | 5.09 | 6.46 | 2.83 | 2.97 | 3.19 | 2.41 | – | 1.84 | 0.92 | 7.99 | 2.85 | – | 2.90 | – | 1.43 | 2.40 | 1.67 | – | 1.91 | 0.85 |
| Materials and goods boughtCost of materials and goods. Raw materials used and goods bought for resale in the period, adjusted for the change in stock held. Cost of materials and goods in the glossary | 1.88 | 3.84 | 1.23 | 1.40 | 1.51 | 1.64 | – | 1.05 | 0.27 | 6.98 | 2.11 | – | 2.18 | – | 0.79 | 1.63 | 1.04 | – | 1.09 | 0.18 |
| Employee costsEmployee costs. Salaries, wages, bonuses and other benefits paid to staff in the period. Employee costs in the glossary | – | – | 0.37 | 0.29 | 0.29 | – | – | 0.20 | 0.20 | – | 0.20 | – | 0.17 | – | 0.17 | 0.17 | 0.16 | – | 0.20 | 0.21 |
| Other expensesOther expenses. Every operating cost besides materials and staff: power, rent, freight, repairs, marketing and the like. Other expenses in the glossary | – | – | 1.22 | 1.28 | 1.39 | – | – | 0.59 | 0.46 | – | 0.55 | – | 0.54 | – | 0.47 | 0.60 | 0.46 | – | 0.61 | 0.46 |
| Operating profit before depreciation | 0.80 | 1.59 | 1.22 | 1.00 | 0.75 | −0.69 | – | −0.28 | 0.68 | −4.47 | −0.69 | – | −0.33 | – | −0.66 | −0.79 | −0.44 | – | −0.33 | 1.08 |
| Operating margin | 13.5% | 19.7% | 30.1% | 25.1% | 19.1% | −40.5% | – | −18.1% | 42.4% | −126.8% | −31.8% | – | −12.7% | – | −85.1% | −49.5% | −35.7% | – | −21.0% | 55.8% |
| Depreciation and amortisationDepreciation and amortisation. The part of the cost of plant, buildings and other long-lived assets charged against each year they are used. Depreciation and amortisation in the glossary | 0.25 | 0.54 | 0.36 | 0.36 | 0.13 | 0.52 | – | 0.34 | 0.34 | 0.32 | 0.33 | – | 0.33 | – | 0.32 | 0.32 | 0.32 | – | 0.32 | 0.32 |
| Other incomeOther income. Income from outside the main business, such as interest on deposits, dividends received and gains on investments. Other income in the glossary | – | – | 0.03 | 0.16 | – | – | – | 0.01 | – | – | 0.00 | – | – | – | 0.01 | 0.06 | – | – | 0.01 | 0.01 |
| Finance costsFinance costs. Interest and the other costs of borrowing in the period. Finance costs in the glossary | 0.51 | 0.59 | 0.84 | 0.78 | 0.87 | 0.80 | – | 0.88 | 0.88 | 0.88 | 0.71 | – | 0.66 | – | 0.65 | 0.65 | 0.67 | – | 0.64 | 0.57 |
| Profit before tax | 0.04 | 0.46 | 0.05 | 0.02 | −0.24 | −2.01 | – | −1.50 | −0.55 | −5.67 | −1.73 | – | −1.32 | – | −1.62 | −1.71 | −1.43 | – | −1.28 | 0.20 |
| Tax | 0.00 | 0.17 | 0.02 | 0.01 | – | – | – | −0.53 | 0.90 | −1.02 | 0.53 | – | −0.55 | – | −0.53 | – | – | – | – | – |
| Tax rateEffective tax rate. Tax charged as a percentage of profit before tax. Effective tax rate in the glossary | 10.0% | 37.3% | 40.0% | 86.7% | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – |
| Net profit | 0.04 | 0.29 | 0.03 | 0.00 | −0.24 | −2.01 | – | −0.97 | −1.45 | −4.66 | −2.25 | – | −0.77 | – | −1.09 | −1.71 | −1.43 | – | −1.28 | 0.20 |
| Net margin | 0.6% | 3.6% | 0.7% | 0.1% | −6.1% | −117.4% | – | −62.4% | −90.3% | −132.2% | −104.0% | – | −29.8% | – | −141.3% | −106.8% | −116.2% | – | −81.3% | 10.2% |
| Earnings per share | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | −₹2.97 | ₹0.05 |
Earnings per share in rupees, restated for later splits and bonuses. No results on record for the quarters to Jun 2014, Sep 2015, Mar 2016 and Mar 2017.
The quarters either side of a change of basis do not compare. From the quarter to Mar 2014, the company's revenue for the year to Mar 2014, ₹11 Cr, differs from its quarters added, ₹14 Cr.
8 years at a glance
Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to March.
Revenue, net profit and borrowings, ₹ crore
- Revenue
- Net profit
- Borrowings
- Loss
A loss in 2 of the 7 years with results on record
Operating and net margin, per cent
- Operating marginOperating margin. Operating profit before depreciation as a percentage of revenue: how much of each rupee of sales is left after running costs. Operating margin in the glossary
- Net marginNet margin. Net profit as a percentage of revenue: how much of each rupee of sales is left after every cost, interest and tax. Net margin in the glossary
The years either side of a change of basis do not compare. From the year to Mar 2014, the company's revenue for that year, ₹11 Cr, differs from its quarters added, ₹14 Cr.
Results for the year to Mar 2015
Standalone: the listed company alone, without its subsidiaries. ₹ crore.
From revenue to net profit
- Revenue8.1
- Operating expenses−13
- Operating profit−4.5
- Depreciation−1.3
- Finance costs−3.4
- Profit before tax−9.2
- Tax+2.5
- Net profit−6.8
Profit and loss
Standalone, ₹ crore, years to March. No results on record for the year to Mar 2012.
| ₹ crore | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 15.4 | 21.6 | 22.4 | 27.0 | – | 23.2 | 11.0 | 8.1 |
| 12.7 | 18.6 | 18.8 | 23.0 | – | 18.4 | 13.5 | 12.6 | |
| Materials and goods bought | 9.7 | 11.8 | 11.3 | 15.0 | – | 10.1 | 7.8 | 9.5 |
| Operating profit before depreciation | 2.7 | 2.9 | 3.6 | 4.0 | – | 4.8 | −2.5 | −4.5 |
| Operating margin | 17.4% | 13.5% | 16.0% | 14.8% | – | 20.7% | −22.6% | −54.9% |
| Depreciation and amortisation | 0.4 | 0.7 | 0.8 | 0.8 | – | 1.2 | 1.4 | 1.3 |
| Operating profit after depreciationOperating profit after depreciation (EBIT). Operating profit before depreciation, less depreciation and amortisation. Operating profit after depreciation (EBIT) in the glossary | 2.3 | 2.3 | 2.8 | 3.2 | – | 3.7 | −3.8 | −5.8 |
| Other income | 0.1 | 0.0 | 0.0 | – | – | – | – | – |
| Finance costs | 1.0 | 1.7 | 1.6 | 1.7 | – | 2.4 | 3.3 | 3.4 |
| Profit before tax | 1.4 | 0.6 | 1.3 | 1.5 | – | 1.2 | −7.1 | −9.2 |
| Tax | 0.5 | 0.3 | 0.2 | 0.5 | – | 0.7 | −2.2 | −2.5 |
| Net profit | 0.9 | 0.3 | 1.1 | 1.0 | – | 0.5 | −5.0 | −6.8 |
| Net margin | 6.1% | 1.2% | 4.9% | 3.8% | – | 2.4% | −45.1% | −83.4% |
Ratios
Standalone, years to March.
| Ratio | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|
| Revenue growthRevenue growth. This year's revenue less last year's, divided by last year's, times 100; blank where last year's is not above nought. Revenue growth in the glossary | – | 40.3% | 3.8% | 20.5% | – | – | – | −26.1% |
| Operating profit growthOperating profit growth. This year's operating profit before depreciation less last year's, divided by last year's, times 100; blank where last year's is not above nought. Operating profit growth in the glossary | – | 8.7% | 23.2% | 11.1% | – | – | – | – |
| Net profit growthNet profit growth. This year's net profit less last year's, divided by last year's, times 100; blank where last year's is not above nought. Net profit growth in the glossary | – | −73.3% | 331.3% | −5.2% | – | – | – | – |
| Interest coverInterest cover. Operating profit after depreciation divided by finance costs: how many times over the profit pays the interest bill. Interest cover in the glossary | 2.3 | 1.3 | 1.8 | 1.9 | – | 1.5 | – | – |
Interest cover is left blank for the years to Mar 2014 and Mar 2015: operating profit after depreciation is a loss, and a loss covers no interest bill. Revenue growth is left blank for the year to Mar 2014: between the two periods the company restated its earlier figures, so the two are on different bases and the change is not worked out.
Growth and returns over 3, 5 and 10 years
Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2015.
| Measure | 5 years | 3 years |
|---|---|---|
| Operating margin, averageOperating margin, average. 3 years: The plain average of the yearly operating profit margin over the last three years, needing at least two of them; a year without the figure is left out, never filled in. 5 years: The plain average of the yearly operating profit margin over the last five years, needing at least four of them; a year without the figure is left out, never filled in. 10 years: The plain average of the yearly operating profit margin over the last ten years, needing at least nine of them; a year without the figure is left out, never filled in. | −10.5% | −18.9% |
| Net margin, averageNet margin, average. 3 years: The plain average of the yearly net profit margin over the last three years, needing at least two of them; a year without the figure is left out, never filled in. 5 years: The plain average of the yearly net profit margin over the last five years, needing at least four of them; a year without the figure is left out, never filled in. 10 years: The plain average of the yearly net profit margin over the last ten years, needing at least nine of them; a year without the figure is left out, never filled in. | −30.6% | −42.0% |
Accounting checks
Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.
| Check | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|
| Effective tax ratePublished threshold 17.16 per cent | 33.73 | 57.43 | 15.08 | 32.39 | – | 55.35 | – | – |
A threshold marked as ours has no published figure; it is the line we read the check against.
Where the return came from
Yearly rates to Mar 2015, per-share figures restated for splits and bonuses.
| Over | Return a year | Earnings growth | Change in P/E | Dividend yield |
|---|---|---|---|---|
| 1 year | +111.0% | – | – | 0.0% |
| 3 years | −17.1% | – | – | 0.0% |
| 5 years | +6.4% | – | – | 0.0% |
Return is price growth plus the average dividend yield. Change in P/E is (1 + price growth) / (1 + earnings growth) - 1, so the parts compound rather than add. Earnings growth and the change in P/E are left empty where earnings per share at either end of the window was a loss or is not on record.
Techno Forge share price by year
Each calendar year to 2015.
| Year | Close at year end | Change | Highest close | Lowest close |
|---|---|---|---|---|
| 2015 | 11.07 | −4.2% | 11.10 | 10.55 |
₹ per share, adjusted for splits and bonuses since. Change is on the close at the end of the year before. 2015 is from its first session, 9 Feb 2015. The 2015 close is its last trade, on 2 Nov 2015.
Recent sessions
The 10 trading days to 2 Nov 2015, as traded on BSE.
| Date | Open | High | Low | Close | Average price | Volume |
|---|---|---|---|---|---|---|
| 2 Nov 2015 | 11.07 | 11.07 | 11.07 | 11.07 | 11.07 | 10,600 |
| 23 Mar 2015 | 10.55 | 10.55 | 10.55 | 10.55 | 10.55 | 200 |
| 9 Feb 2015 | 11.10 | 11.10 | 11.10 | 11.10 | 11.10 | 1,000 |
| 26 Dec 2014 | 11.55 | 11.55 | 11.55 | 11.55 | 11.55 | 400 |
| 23 Dec 2014 | 11.00 | 11.00 | 11.00 | 11.00 | 11.00 | 1,000 |
| 2 Dec 2014 | 10.65 | 10.65 | 10.65 | 10.65 | 10.65 | 200 |
| 14 Nov 2014 | 11.21 | 11.21 | 11.21 | 11.21 | 11.21 | 22 |
| 13 Nov 2014 | 11.21 | 11.21 | 11.21 | 11.21 | 11.21 | 1,520 |
| 29 Oct 2014 | 11.75 | 11.80 | 11.75 | 11.80 | 11.76 | 310 |
| 21 Oct 2014 | 11.80 | 11.80 | 11.80 | 11.80 | 11.80 | 100 |
Prices in ₹ per share as traded, not adjusted.
Company details
- BSE code
- 522142
- ISIN
- INE305I01018
- Website
- www.technoforgeindia.com
- CIN
- L28910GJ1979PLC003508
- Corporate identity number, the registrar of companies' code for it
- Incorporated
- 1979
- Registered office
- 1022, GIDC Estate, Ankleshwar 393002, Gujarat
- Share registrar
- Link Intime India Pvt. Ltd
- Keeps the register of shareholders and handles transfers and dividend payments