Sun Source (India) (Delisted) share price
BSE: 517403Power
Sun Source (India) Ltd. · Face value ₹10 Face value. The nominal value of one share as the company issued it, the unit its share capital is counted in and a dividend can be stated as a percentage of; it has no link to the share price. Face value in the glossary · Listed Apr 1994
Last traded ₹2.56 on 7 Jun 2021
Delisted on 24 Feb 2023.
Last announcements
The company's own last announcements before its shares stopped trading, routine notices left out.
Jul 2020
13 Jul · Disclosure Pursuant To SEBI Circular No. SEBI/HO/CFD/CMD1/CIR/P/2020/84 Dated 20Th May 2020 On Material Impact Of COVID-19 Pandemic Under Regulation 30 Of SEBI (LODR) Regulations, 2015
Feb 2020
10 Feb · Board meeting
Meeting on 14 Feb 2020: quarterly results
Jan 2020
21 Jan · Shareholding for the Period Ended December 31, 2019
Shareholding Pattern for the Period Ended December 31, 2019. For more details, kindly Click ....13 Jan · Statement Of Investor Complaints For The Quarter Ended December 2019
No.of Investor complaints pending at the beginning of the quarter No.of Investor complaints received during the quarter No.of Investor complaints disposed of during the quarter No.of Investor complaints unresolved at the end of the quarter 0 0 0 0
Q3 results, quarter to Dec 2019
Standalone: the listed company alone, without its subsidiaries. ₹ crore.
- RevenueRevenue from operations. Money earned from selling the company's goods and services in the period. Revenue from operations in the glossary
- ₹0.00 Cr
- Operating profitOperating profit before depreciation (EBITDA). Revenue less operating expenses: what the business earns from its operations before depreciation, interest and tax. Operating profit before depreciation (EBITDA) in the glossary
- −₹0.01 Cr
- Net profitNet profit. What is left of revenue and other income after every cost, interest and tax. Net profit in the glossary
- −₹0.01 Cr
- Earnings per shareEarnings per share. Profit belonging to shareholders divided by the number of shares, restated for later splits and bonuses so they do not break the line. Earnings per share in the glossary
- −₹0.01
From revenue to net profit, ₹ crore
- Revenue0.0
- Employee costs0.0
- Other expenses0.0
- Operating profit0.0
- Depreciation0.0
- Other income0.0
- Finance costs0.0
- Profit before tax0.0
- Tax0.0
- Net profit0.0
Sun Source (India) results by quarter
Standalone: the listed company alone, without its subsidiaries. Latest quarter to Dec 2019. Results for the quarter to Mar 2020 were due by 30 May 2020, 60 days after it ends. Every company's dates are on the results calendar.
Revenue and net profit by quarter, ₹ crore
- Revenue
- Net profit
- Loss
Peak revenue ₹0.00 Cr, quarter to Jun 2018A loss in 10 of the 10 quarters with results on record
Operating and net margin by quarter, per cent
- Operating margin
- Net margin
| ₹ crore | Sep 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sep 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sep 2017 | Dec 2017 | Mar 2018 | Jun 2018Q1 | Sep 2018 | Dec 2018Q3 | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | – | – | – | – | – | – | – | – | – | – | – | 0.00 | 0.00 | 0.00 | 0.00 | – | – | 0.00 |
| Operating expenses. What the business spent to run itself in the period, materials, staff and other costs, before depreciation, interest and tax. Operating expenses in the glossary | – | – | – | – | – | – | – | – | – | – | – | 0.01 | 0.02 | 0.02 | 0.05 | – | – | 0.01 |
| Materials and goods boughtCost of materials and goods. Raw materials used and goods bought for resale in the period, adjusted for the change in stock held. Cost of materials and goods in the glossary | – | – | – | – | – | – | – | – | – | – | – | 0.00 | 0.00 | 0.00 | 0.00 | – | – | 0.00 |
| Employee costsEmployee costs. Salaries, wages, bonuses and other benefits paid to staff in the period. Employee costs in the glossary | – | – | – | – | – | – | – | – | – | – | – | 0.00 | 0.00 | 0.00 | 0.00 | – | – | 0.00 |
| Other expensesOther expenses. Every operating cost besides materials and staff: power, rent, freight, repairs, marketing and the like. Other expenses in the glossary | – | – | – | – | – | – | – | – | – | – | – | 0.01 | 0.02 | 0.02 | 0.04 | – | – | 0.01 |
| Operating profit before depreciation | – | – | – | – | – | – | – | – | – | – | – | −0.01 | −0.02 | −0.02 | −0.05 | – | – | −0.01 |
| Depreciation and amortisationDepreciation and amortisation. The part of the cost of plant, buildings and other long-lived assets charged against each year they are used. Depreciation and amortisation in the glossary | – | – | – | – | – | – | 0.17 | – | – | – | 0.16 | 0.04 | 0.04 | 0.04 | 0.04 | – | – | 0.00 |
| Other incomeOther income. Income from outside the main business, such as interest on deposits, dividends received and gains on investments. Other income in the glossary | – | – | – | – | – | – | – | – | – | – | – | 0.00 | 0.00 | 0.02 | 0.00 | – | – | 0.00 |
| Finance costsFinance costs. Interest and the other costs of borrowing in the period. Finance costs in the glossary | – | – | – | – | – | – | – | 0.00 | – | – | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | – | – | 0.00 |
| One-off itemsExceptional items. Gains or losses the company reports separately because they are not expected to recur, such as selling a business or writing down an asset. Exceptional items in the glossary | – | – | – | – | – | – | – | – | – | – | – | 0.00 | 0.00 | 0.00 | 0.00 | – | – | 0.00 |
| Profit before tax | 0.00 | −0.23 | −0.22 | −0.01 | −0.02 | −0.03 | −0.19 | −0.01 | −0.07 | −0.06 | −0.20 | −0.05 | −0.06 | −0.04 | −0.09 | – | – | −0.01 |
| Tax | – | – | – | – | – | – | – | – | – | – | – | 0.00 | 0.00 | 0.00 | 0.00 | – | – | 0.00 |
| Net profit | 0.00 | −0.23 | −0.22 | −0.01 | −0.02 | −0.03 | −0.19 | −0.01 | −0.07 | −0.06 | −0.20 | −0.05 | −0.06 | −0.04 | −0.09 | – | – | −0.01 |
| Earnings per share | – | – | – | – | – | – | −₹0.13 | −₹0.01 | −₹0.05 | −₹0.04 | −₹0.14 | −₹0.04 | −₹0.04 | – | −₹0.06 | – | – | −₹0.01 |
Earnings per share in rupees, restated for later splits and bonuses. No results on record for the quarters to Mar 2015 and Jun 2015. The quarters to Jun 2019 and Sep 2019 are not shown: their results were filed at the wrong scale, a power of ten off the company's own year-to-date figures.
10 years at a glance
Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to March.
Revenue, net profit and borrowings, ₹ crore
- Revenue
- Net profit
- Borrowings
- Loss
Peak revenue ₹3.35 Cr, year to Mar 2012; lowest ₹0.00 Cr, year to Mar 2019A loss in 7 of the 9 years with results on record
Operating and net margin, per cent
- Operating marginOperating margin. Operating profit before depreciation as a percentage of revenue: how much of each rupee of sales is left after running costs. Operating margin in the glossary
- Net marginNet margin. Net profit as a percentage of revenue: how much of each rupee of sales is left after every cost, interest and tax. Net margin in the glossary
Results for the year to Mar 2019
Standalone: the listed company alone, without its subsidiaries. ₹ crore.
From revenue to net profit
- Revenue0.0
- Employee costs0.0
- Other expenses−0.1
- Operating profit−0.1
- Depreciation−0.2
- Other income0.0
- One-off items0.0
- Finance costs0.0
- Profit before tax−0.2
- Tax0.0
- Net profit−0.2
What the company owns
- Plant, investments and other assets₹9 Cr
- Cash and bank₹0 Cr
What pays for it: net worth and liabilities
- Net worth₹7 Cr
- Other liabilities₹2 Cr
- Borrowings₹0 Cr
- Owed to suppliers₹0 Cr
Profit and loss
Standalone, ₹ crore, years to March. No results on record for the year to Mar 2015.
| ₹ crore | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 0.44 | 1.52 | 3.35 | 1.63 | 2.24 | – | – | – | – | 0.00 |
| – | – | – | – | – | – | – | – | – | 0.11 | |
| Materials and goods bought | 0.36 | 1.39 | – | – | 2.25 | – | – | – | – | 0.00 |
| Employee costs | – | – | – | – | – | – | – | – | – | 0.02 |
| Other expenses | – | – | – | – | – | – | – | – | – | 0.09 |
| Operating profit before depreciation | – | – | – | – | – | – | – | – | – | −0.11 |
| Depreciation and amortisation | 0.02 | 0.02 | 0.02 | 0.00 | 0.20 | – | – | 0.17 | 0.16 | 0.15 |
| Operating profit after depreciationOperating profit after depreciation (EBIT). Operating profit before depreciation, less depreciation and amortisation. Operating profit after depreciation (EBIT) in the glossary | – | – | – | – | – | – | – | – | – | −0.26 |
| Other income | – | – | – | – | – | – | – | – | – | 0.02 |
| Finance costs | – | – | – | – | – | – | – | – | 0.00 | 0.00 |
| One-off items | – | – | – | – | – | – | – | – | – | 0.00 |
| Profit before tax | 0.01 | 0.01 | 0.01 | −6.21 | −0.24 | – | −0.45 | −0.25 | −0.29 | −0.24 |
| Tax | – | 0.02 | – | – | – | – | – | – | – | 0.00 |
| Net profit | 0.01 | 0.00 | 0.01 | −6.21 | −0.24 | – | −0.45 | −0.25 | −0.29 | −0.24 |
| Net margin | 1.1% | −0.3% | 0.2% | −380.0% | −10.6% | – | – | – | – | – |
Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the years to Mar 2010, Mar 2011, Mar 2012, Mar 2013 and Mar 2014: the statement does not state its finance costs, which operating profit is worked out from, so operating profit is not given. Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the year to Mar 2016: the statement does not state its revenue, finance costs or depreciation, which operating profit is worked out from, so operating profit is not given. Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the year to Mar 2017: the statement does not state its revenue or finance costs, which operating profit is worked out from, so operating profit is not given. Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the year to Mar 2018: the statement does not state its revenue, which operating profit is worked out from, so operating profit is not given.
Balance sheet
Standalone, ₹ crore, at 31 March.
| ₹ crore | Mar 2019 |
|---|---|
| Net worth. What the company owns less everything it owes: the money shareholders have in the business, paid in and kept from profits. Net worth in the glossary | 6.9 |
| Share capitalShare capital. The face value of all the shares the company has issued. Share capital in the glossary | 11.5 |
| ReservesReserves. The rest of the shareholders' net worth: profits kept in the business over the years, and money paid for shares above their face value. Reserves in the glossary | −4.5 |
| Borrowings. Loans, bonds and other money the company has borrowed and must repay with interest. Borrowings in the glossary | 0.2 |
| Liabilities due within a year. Everything the company must pay within twelve months: borrowings falling due, suppliers, and other dues and provisions. Liabilities due within a year in the glossary | 2.1 |
| Liabilities due after a yearLiabilities due after a year. Everything the company owes that falls due more than twelve months on, borrowings among it. Liabilities due after a year in the glossary | 0.1 |
| Total assetsTotal assets. Everything the company owns or controls: plant, investments, stock, money owed by customers and cash. Total assets in the glossary | 9.2 |
| Assets held for longer than a year. Everything the company owns that it does not expect to turn into cash within twelve months: plant, intangibles, long-term investments, loans given and the like. Assets held for longer than a year in the glossary | 5.7 |
| Assets turning to cash within a year. Everything the company expects to turn into cash or use up within twelve months: stock, money owed by customers, cash and short-term investments. Assets turning to cash within a year in the glossary | 3.5 |
| Net debtNet debt. Borrowings less cash, other bank balances and current investments: what the company would still owe if it used its cash to repay. Net debt in the glossary | 0.1 |
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the years to Mar 2010, Mar 2011, Mar 2012, Mar 2013, Mar 2014, Mar 2016, Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.
Ratios
Standalone, years to March.
| Ratio | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue growthRevenue growth. This year's revenue less last year's, divided by last year's, times 100; blank where last year's is not above nought. Revenue growth in the glossary | 36.4% | 244.8% | 120.1% | −51.3% | 37.4% | – | – | – | – | – |
| Net profit growthNet profit growth. This year's net profit less last year's, divided by last year's, times 100; blank where last year's is not above nought. Net profit growth in the glossary | −54.5% | – | – | – | – | – | – | – | – | – |
| Return on capital employedReturn on capital employed. Operating profit after depreciation divided by net worth plus borrowings at the year end, times 100: what the business earns on all the money in it. Return on capital employed: how it is worked out | – | – | – | – | – | – | – | – | – | −3.6% |
| Debt to equityDebt to equity. Borrowings at the year end divided by net worth: rupees borrowed for each rupee shareholders have in the business. | – | – | – | – | – | – | – | – | – | 0.02 |
| Asset turnoverAsset turnover. Revenue divided by average total assets: rupees of sales for each rupee of assets. Asset turnover in the glossary | – | – | – | – | – | – | – | – | – | 0.00 |
| Assets per rupee of net worthAssets per rupee of net worth. Average total assets divided by average net worth: how far borrowings and other liabilities stretch the shareholders' money. Assets per rupee of net worth in the glossary | – | – | – | – | – | – | – | – | – | 1.33 |
| Sales per rupee of plantSales per rupee of plant. Revenue divided by the net block: rupees of sales for each rupee of plant in use. Sales per rupee of plant in the glossary | – | – | – | – | – | – | – | – | – | 0.00 |
| Plant being built, % of plant in useCapital work in progress, % of net block. Plant still being built as a percentage of the plant in use. Capital work in progress, % of net block in the glossary | – | – | – | – | – | – | – | – | – | 0.0% |
Interest cover is left blank for the year to Mar 2019: operating profit after depreciation is a loss, and a loss covers no interest bill. No balance sheet is on record for the years to Mar 2010, Mar 2011, Mar 2012, Mar 2013, Mar 2014, Mar 2016, Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.
Growth and returns over 3, 5 and 10 years
Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2019.
- Return on assets, latest yearReturn on assets, latest year. Profit to the company's own shareholders in the latest year ÷ the average of that year's opening and closing total assets × 100; empty for a bank, a lender or an insurer, whose own return on assets is shown with its accounts.
- −2.6%
Accounting checks
Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.
| Check | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 |
|---|---|---|---|---|---|---|---|---|---|
| Altman Z-scoreAltman Z-score. Working capital, reserves, operating profit, market value and sales, each over total assets, weighted and added: a published measure of financial strain. Altman Z-score in the glossaryPublished threshold 1.1 | – | – | – | – | – | – | – | – | 2.43 |
| Effective tax rateEffective tax rate. Tax charged as a percentage of profit before tax. Effective tax rate in the glossaryPublished threshold 17.16 per cent | 136.36 | – | – | – | – | – | – | – | – |
A threshold marked as ours has no published figure; it is the line we read the check against.
Business segments
In the year to Mar 2019 the company reports one business segment, generating solar energy through wind mill, which carries all its revenue.
Sun Source (India) share price by year
Each calendar year to 2021.
| Year | Close at year end | Change | Highest close | Lowest close |
|---|---|---|---|---|
| 2021 | 2.56 | +38.4% | 2.56 | 1.76 |
| 2020 | 1.85 | −11.5% | 2.20 | 1.85 |
| 2019 | 2.09 | −53.0% | 4.45 | 2.09 |
| 2018 | 4.45 | 0.0% | 4.90 | 4.28 |
| 2017 | 4.45 | +41.3% | 5.03 | 1.84 |
| 2016 | 3.15 | +173.9% | 3.15 | 1.10 |
| 2015 | 1.15 | −80.9% | 6.09 | 1.15 |
₹ per share, adjusted for splits and bonuses since. Change is on the close at the end of the year before. 2021 is from its first session, 1 Mar 2021. 2018 is from its first session, 29 Jan 2018. The close is the year's last trade for 2021 (7 Jun 2021), 2020 (11 Mar 2020), 2018 (19 Nov 2018) and 2017 (19 Oct 2017).
Recent sessions
The 10 trading days to 7 Jun 2021, as traded on BSE.
| Date | Open | High | Low | Close | Average price | Volume |
|---|---|---|---|---|---|---|
| 7 Jun 2021 | 2.56 | 2.56 | 2.56 | 2.56 | 2.56 | 6,398 |
| 31 May 2021 | 2.44 | 2.44 | 2.44 | 2.44 | 2.44 | 3,754 |
| 24 May 2021 | 2.33 | 2.33 | 2.33 | 2.33 | 2.33 | 1,435 |
| 17 May 2021 | 2.22 | 2.22 | 2.22 | 2.22 | 2.22 | 100 |
| 10 May 2021 | 2.10 | 2.12 | 2.10 | 2.12 | 2.11 | 6,178 |
| 3 May 2021 | 1.94 | 2.02 | 1.94 | 2.02 | 2.01 | 4,451 |
| 26 Apr 2021 | 1.85 | 1.94 | 1.76 | 1.94 | 1.77 | 3,978 |
| 19 Apr 2021 | 1.85 | 1.85 | 1.85 | 1.85 | 1.85 | 3 |
| 12 Apr 2021 | 1.84 | 1.93 | 1.84 | 1.93 | 1.92 | 101 |
| 30 Mar 2021 | 1.84 | 1.84 | 1.84 | 1.84 | 1.84 | 1,070 |
Prices in ₹ per share as traded, not adjusted.
Company details
- BSE code
- 517403
- ISIN
- INE320F01013
- Industry
- Power
- Website
- www.sunsource.in
- CIN
- L40100GJ1992PLC017458
- Corporate identity number, the registrar of companies' code for it
- Incorporated
- 1992
- Registered office
- No 1, Khoda Sanand Viragam Highway, Sonal Industrial Estate, Ahmedabad 382170, Gujarat
- Share registrar
- Purva Sharegistry (India) Pvt. Ltd
- Keeps the register of shareholders and handles transfers and dividend payments