Sudar Industries (Delisted) share price
BSE: 533332
Sudar Industries Limited · Formerly Sudar Garments · Face value ₹10 Face value. The nominal value of one share as the company issued it, the unit its share capital is counted in and a dividend can be stated as a percentage of; it has no link to the share price. Face value in the glossary · Listed Mar 2011
Last traded ₹0.95 on 19 Jun 2017
Delisted on 21 Aug 2018.
Last announcements
The company's own last announcements before its shares stopped trading, routine notices left out.
Aug 2018
Feb 2018
Aug 2016
11 Aug · Management
Mr. Nishant D. Phadtare, Company Secretary and Compliance Officer of the Company has resigned from the position of Company Secretary' & Compliance ....
Jul 2016
21 Jul · Statement of Investor Complaint under Reg. 13(3) of SEBI (LODR) Regulations, 2015 for Quarter ended June 30, 2016
Jun 2016
1 Jun · Updates
M/s. Mukesh Mehta & Associates, Chartered Accounts, Mumbai and M/s. Suresh Hegde & Company, Chartered Accountants, Mumbai has offered to step down from the office of Statutory Auditors of the Company due to non-payment of statutory audit fees for the financial year 2015-16.ln view of the above, Company further wish to inform the Exchange that the Company has been declared as Non Performing Assets (NPA) by the Consortium Lenders and consequently physical possession of all the assets of the Company has been taken over by them. Due to this the Company is not in a position to generate any revenue which is resulting in loss and adverse cash flow situation. Also, Company is undertaking Corporate Debt Restructuring (CDR) program to overcome this situation as soon as possible.Due to non availability of sufficient liquidity, the Company is not in a position to pay fees, remuneration , salaries etc. to the professional persons/employees employed by it. Due to non-payment of remuneration and sitting fees following directors have tendered their resignation from the Board of the Company w.e.f. January 06, 2016:1 .Mr. M. G. Subramaniam - Executive Director2.Mr. Gopi NairExecutive - Director3.Mr. Satish Shenoy- Chairman & Independent Director4 .Mr. Anand Kadam - Independent DirectorFurther, due to non payment of remuneration, the Company Secretary of the Company has offered to resign from the position of Company Secretary.Due non payment of salaries to employees/CS or fees to statutory auditors, the said people are reluctant to perform their duties. Company further wish to inform the Exchange that though the Company is in the process of appointing another Statutory Auditor, we may not be in a position to file Audited Financial Statements for the financial year 2015- 16 within 60 days from the end of the financial year i.e. by May 30, 2016, as the statutory auditors are not inclined to conduct the audit and sign the financial statements due to non payment of their statutory audit fees.
Results for the quarter to Dec 2015
Standalone: the listed company alone, without its subsidiaries. ₹ crore.
- RevenueRevenue from operations. Money earned from selling the company's goods and services in the period. Revenue from operations in the glossary
- ₹0.30 Cr−46.6% on the quarter beforeChange on a year ago and on the quarter before. The change against the same quarter a year before: (this quarter's figure less that quarter's) divided by that quarter's, times 100. The change on the quarter before is the same sum against the quarter just before, taken as this quarter's results restate it where the company restated it: this quarter's year to date less this quarter. Left out where either figure is a loss, where the restatement covers two or more earlier quarters without saying which, or across a change of basis named under the table, on the lines it affects.
- Operating profitOperating profit before depreciation (EBITDA). Revenue less operating expenses: what the business earns from its operations before depreciation, interest and tax. Operating profit before depreciation (EBITDA) in the glossary
- −₹21 Cr
- Net profitNet profit. What is left of revenue and other income after every cost, interest and tax. Net profit in the glossary
- −₹26 Cr
- Earnings per shareEarnings per share. Profit belonging to shareholders divided by the number of shares, restated for later splits and bonuses so they do not break the line. Earnings per share in the glossary
- −₹11.43
- Operating margin
- −7,070.7%
- Net margin
- −8,457.2%
From revenue to net profit, ₹ crore
- Revenue0.3
- Operating expenses−22
- Operating profit−21
- Depreciation−2.3
- Finance costs−1.9
- Profit before tax−26
- Net profit−26
Sudar Industries results by quarter
Standalone: the listed company alone, without its subsidiaries. Latest quarter to Dec 2015. Results for the quarter to Mar 2016 were due by 30 May 2016, 60 days after it ends. Every company's dates are on the results calendar.
Revenue and net profit by quarter, ₹ crore
- Revenue
- Net profit
- Loss
A loss in 4 of the 12 quarters shown
Operating and net margin by quarter, per cent
- Operating margin
- Net margin
| ₹ crore | Mar 2011 | Jun 2011 | Sep 2011 | Dec 2011 | Mar 2012 | Jun 2012 | Sep 2012 | Dec 2012 | Mar 2013 | Jun 2013 | Sep 2013 | Dec 2013 | Mar 2014 | Jun 2014 | Sep 2014 | Dec 2014 | Mar 2015 | Jun 2015 | Sep 2015 | Dec 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 30 | 30 | 37 | 60 | 68 | 68 | 99 | 126 | 146 | 174 | 223 | 203 | 256 | 253 | 303 | 308 | 136 | 47 | 1 | 0 |
| Operating expenses. What the business spent to run itself in the period, materials, staff and other costs, before depreciation, interest and tax. Operating expenses in the glossary | 26 | 25 | 33 | 53 | – | 55 | 85 | 98 | 133 | 156 | 206 | 178 | 219 | 224 | 272 | 278 | 162 | 47 | 26 | 22 |
| Materials and goods boughtCost of materials and goods. Raw materials used and goods bought for resale in the period, adjusted for the change in stock held. Cost of materials and goods in the glossary | 18 | 19 | 29 | 46 | 54 | 53 | 76 | 83 | 126 | 150 | 200 | 173 | 216 | 220 | 268 | 274 | 157 | 45 | 25 | 21 |
| Employee costsEmployee costs. Salaries, wages, bonuses and other benefits paid to staff in the period. Employee costs in the glossary | 4 | 4 | 4 | 6 | – | – | – | – | – | – | – | 4 | 1 | – | – | 3 | – | – | 1 | – |
| Other expensesOther expenses. Every operating cost besides materials and staff: power, rent, freight, repairs, marketing and the like. Other expenses in the glossary | 4 | 2 | 1 | 1 | – | – | – | – | – | – | – | 1 | 2 | – | – | 1 | – | – | 0 | – |
| Operating profit before depreciation | 4 | 5 | 4 | 7 | – | 13 | 14 | 28 | 13 | 18 | 17 | 24 | 36 | 29 | 31 | 30 | −26 | 0 | −25 | −21 |
| Operating margin | 13.6% | 17.3% | 10.4% | 11.1% | – | 19.1% | 14.3% | 22.5% | 9.0% | 10.4% | 7.6% | 12.0% | 14.1% | 11.6% | 10.1% | 9.7% | −19.2% | 0.1% | −4,459.1% | −7,070.7% |
| Depreciation and amortisationDepreciation and amortisation. The part of the cost of plant, buildings and other long-lived assets charged against each year they are used. Depreciation and amortisation in the glossary | 1 | 1 | 1 | 1 | – | 1 | 1 | 5 | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 2 |
| Other incomeOther income. Income from outside the main business, such as interest on deposits, dividends received and gains on investments. Other income in the glossary | – | 0 | – | – | 1 | – | – | – | 1 | – | 0 | 0 | – | – | 0 | – | – | 0 | 0 | – |
| Finance costsFinance costs. Interest and the other costs of borrowing in the period. Finance costs in the glossary | 1 | 2 | 2 | 2 | 3 | 4 | 6 | 5 | 6 | 5 | 7 | 7 | 9 | 10 | 9 | 11 | 10 | 9 | 2 | 2 |
| Profit before tax | 2 | 3 | 1 | 4 | 7 | 8 | 7 | 18 | 5 | 10 | 7 | 14 | 24 | 17 | 19 | 16 | −39 | −11 | −29 | −26 |
| Tax | 0 | 1 | 0 | 1 | 3 | 2 | 2 | 6 | 1 | 3 | 2 | 5 | 8 | 5 | 6 | 5 | – | – | – | – |
| Tax rateEffective tax rate. Tax charged as a percentage of profit before tax. Effective tax rate in the glossary | 22.0% | 33.4% | 32.7% | 33.1% | 38.0% | 25.0% | 25.0% | 33.3% | 32.4% | 32.4% | 32.4% | 32.4% | 32.4% | 32.4% | 32.4% | 32.4% | – | – | – | – |
| Net profit | 1 | 2 | 1 | 2 | 4 | 6 | 5 | 12 | 3 | 7 | 5 | 10 | 16 | 11 | 13 | 11 | −39 | −11 | −29 | −26 |
| Net margin | 4.6% | 6.5% | 2.6% | 4.0% | 6.3% | 8.5% | 5.4% | 9.6% | 2.1% | 3.8% | 2.1% | 4.7% | 6.4% | 4.5% | 4.3% | 3.5% | −28.9% | −24.3% | −5,132.7% | −8,457.2% |
| Earnings per share | ₹1.38 | ₹1.05 | ₹0.52 | ₹1.30 | ₹2.30 | ₹3.13 | ₹2.89 | ₹5.42 | ₹1.35 | ₹2.92 | ₹2.13 | ₹4.23 | ₹7.30 | ₹5.09 | ₹5.78 | ₹4.74 | −₹17.46 | −₹5.05 | −₹12.98 | −₹11.43 |
Earnings per share in rupees, restated for later splits and bonuses.
The quarters either side of a change of basis do not compare. From the quarter to Mar 2015, the company's revenue for the year to Mar 2015, ₹895 Cr, differs from its quarters added, ₹1,000 Cr.
5 years at a glance
Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to March.
Revenue, net profit and borrowings, ₹ crore
- Revenue
- Net profit
- Borrowings
Operating and net margin, per cent
- Operating marginOperating margin. Operating profit before depreciation as a percentage of revenue: how much of each rupee of sales is left after running costs. Operating margin in the glossary
- Net marginNet margin. Net profit as a percentage of revenue: how much of each rupee of sales is left after every cost, interest and tax. Net margin in the glossary
The years either side of a change of basis do not compare. From the year to Mar 2015, the company's revenue for that year, ₹895 Cr, differs from its quarters added, ₹1,000 Cr.
Results for the year to Mar 2015
Standalone: the listed company alone, without its subsidiaries. ₹ crore.
From revenue to net profit
- Revenue895
- Operating expenses−843
- Operating profit52
- Depreciation−11
- Other income0.0
- Finance costs−40
- Profit before tax0.4
- Tax−0.1
- Net profit0.3
Profit and loss
Standalone, ₹ crore, years to March. The last column is the twelve months to Dec 2015, the latest four quarters added.
| ₹ crore | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Dec 2015Twelve months |
|---|---|---|---|---|---|---|
| Revenue from operations | 116 | 195 | 440 | 856 | 895 | 183 |
| 97 | – | 371 | 754 | 843 | 256 | |
| Materials and goods bought | 76 | 149 | 356 | 737 | 827 | 248 |
| Employee costs | 16 | – | – | – | – | – |
| Other expenses | 5 | – | – | – | – | – |
| Operating profit before depreciation | 19 | – | 69 | 103 | 52 | −73 |
| Operating margin | 16.5% | – | 15.7% | 12.0% | 5.8% | −39.8% |
| Materials, % of revenueMaterials, % of revenue. Raw materials used and goods bought for resale, adjusted for the change in stock, divided by revenue, times 100. Materials, % of revenue in the glossary | 65.6% | – | – | – | – | – |
| Employee costs, % of revenueEmployee costs, % of revenue. Salaries, wages and other staff costs divided by revenue, times 100. Employee costs, % of revenue in the glossary | 13.5% | – | – | – | – | – |
| Other expenses, % of revenueOther expenses, % of revenue. Operating costs besides materials and staff divided by revenue, times 100; with the two above and the operating margin it makes 100. Other expenses, % of revenue in the glossary | 4.4% | – | – | – | – | – |
| Depreciation and amortisation | 3 | – | 12 | 13 | 11 | 10 |
| Operating profit after depreciationOperating profit after depreciation (EBIT). Operating profit before depreciation, less depreciation and amortisation. Operating profit after depreciation (EBIT) in the glossary | 16 | – | 58 | 90 | 40 | −83 |
| Other income | 0 | 2 | – | – | 0 | – |
| Finance costs | 5 | 8 | 20 | 29 | 40 | 23 |
| Profit before one-off items and taxProfit before one-off items and tax. Profit before tax as it would be without the one-off items below it, as the company states it. Profit before one-off items and tax in the glossary | 11 | 17 | 38 | 61 | 0 | −106 |
| One-off itemsExceptional items. Gains or losses the company reports separately because they are not expected to recur, such as selling a business or writing down an asset. Exceptional items in the glossary | – | – | 0 | – | – | – |
| Profit before tax | 11 | 17 | 38 | 61 | 0 | −106 |
| Tax | 4 | 5 | 12 | 20 | 0 | – |
| Net profit | 7 | 11 | 26 | 41 | 0 | −106 |
| Net margin | 6.3% | 5.9% | 5.8% | 4.8% | 0.0% | −57.6% |
Materials, employee costs and other expenses are shown for the years they add up to operating expenses; for the years to Mar 2013, Mar 2014 and Mar 2015 they do not, so they are left blank. Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the year to Mar 2012: the statement does not state its depreciation, which operating profit is worked out from, so operating profit is not given.
Ratios
Standalone, years to March.
| Ratio | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 |
|---|---|---|---|---|---|
| Revenue growthRevenue growth. This year's revenue less last year's, divided by last year's, times 100; blank where last year's is not above nought. Revenue growth in the glossary | – | 68.5% | 125.9% | 94.6% | – |
| Operating profit growthOperating profit growth. This year's operating profit before depreciation less last year's, divided by last year's, times 100; blank where last year's is not above nought. Operating profit growth in the glossary | – | – | – | 48.1% | – |
| Net profit growthNet profit growth. This year's net profit less last year's, divided by last year's, times 100; blank where last year's is not above nought. Net profit growth in the glossary | – | 57.7% | 123.9% | 60.7% | – |
| Earnings per share growthEarnings per share growth. This year's earnings per share less last year's, on the same share count, divided by last year's, times 100; blank where last year's is not above nought. Earnings per share growth in the glossary | – | 57.7% | 84.7% | 60.7% | – |
| Interest coverInterest cover. Operating profit after depreciation divided by finance costs: how many times over the profit pays the interest bill. Interest cover in the glossary | 3.5 | – | 2.9 | 3.1 | 1.0 |
Revenue growth, operating profit growth, net profit growth and earnings per share growth are left blank for the year to Mar 2015: between the two periods the company restated its earlier figures, so the two are on different bases and the change is not worked out.
Growth and returns over 3, 5 and 10 years
Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2015.
| Measure | 5 years | 3 years |
|---|---|---|
| Operating margin, averageOperating margin, average. 3 years: The plain average of the yearly operating profit margin over the last three years, needing at least two of them; a year without the figure is left out, never filled in. 5 years: The plain average of the yearly operating profit margin over the last five years, needing at least four of them; a year without the figure is left out, never filled in. 10 years: The plain average of the yearly operating profit margin over the last ten years, needing at least nine of them; a year without the figure is left out, never filled in. | 12.5% | 11.2% |
| Net margin, averageNet margin, average. 3 years: The plain average of the yearly net profit margin over the last three years, needing at least two of them; a year without the figure is left out, never filled in. 5 years: The plain average of the yearly net profit margin over the last five years, needing at least four of them; a year without the figure is left out, never filled in. 10 years: The plain average of the yearly net profit margin over the last ten years, needing at least nine of them; a year without the figure is left out, never filled in. | 4.6% | 3.5% |
| Interest cover, averageInterest cover, average. 3 years: The plain average of the yearly interest cover over the last three years, needing at least two of them; a year without the figure is left out, never filled in. 5 years: The plain average of the yearly interest cover over the last five years, needing at least four of them; a year without the figure is left out, never filled in. 10 years: The plain average of the yearly interest cover over the last ten years, needing at least nine of them; a year without the figure is left out, never filled in. | 2.6 | 2.3 |
Accounting checks
Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.
| Check | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 |
|---|---|---|---|---|---|
| Effective tax ratePublished threshold 17.16 per cent | 36.08 | 31.60 | 32.44 | 32.45 | 32.48 |
A threshold marked as ours has no published figure; it is the line we read the check against.
Where the return came from
Yearly rates to Mar 2015, per-share figures restated for splits and bonuses.
| Over | Return a year | Earnings growth | Change in P/E | Dividend yield |
|---|---|---|---|---|
| 1 year | +25.6% | −99.3% | +17,526.1% | 0.0% |
| 3 years | −30.1% | −72.4% | +153.0% | 0.0% |
Return is price growth plus the average dividend yield. Change in P/E is (1 + price growth) / (1 + earnings growth) - 1, so the parts compound rather than add.
Sudar Industries share price by year
Each calendar year to 2017.
| Year | Close at year end | Change | Highest close | Lowest close |
|---|---|---|---|---|
| 2017BSE close | 0.95 | −44.1% | 1.65 | 0.95 |
| 2016BSE close | 1.70 | −54.7% | 6.70 | 1.56 |
| 2015 | 3.75 | −90.1% | 40.90 | 2.95 |
₹ per share, adjusted for splits and bonuses since. Change is on the close at the end of the year before. The 2017 close is its last trade, on 19 Jun 2017.
Recent sessions
The 10 trading days to 19 Jun 2017, as traded on BSE.
| Date | Open | High | Low | Close | Average price | Volume |
|---|---|---|---|---|---|---|
| 19 Jun 2017 | 0.95 | 0.95 | 0.95 | 0.95 | 0.95 | 2,110 |
| 12 Jun 2017 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 50 |
| 5 Jun 2017 | 1.05 | 1.05 | 1.00 | 1.00 | 1.04 | 7,750 |
| 29 May 2017 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 2,000 |
| 22 May 2017 | 1.05 | 1.05 | 1.05 | 1.05 | 1.05 | 1,001 |
| 15 May 2017 | 1.05 | 1.05 | 1.05 | 1.05 | 1.05 | 100 |
| 8 May 2017 | 0.97 | 1.00 | 0.97 | 1.00 | 0.98 | 20,236 |
| 2 May 2017 | 1.10 | 1.10 | 1.10 | 1.10 | 1.10 | 100 |
| 24 Apr 2017 | 1.10 | 1.10 | 1.10 | 1.10 | 1.10 | 2,000 |
| 17 Apr 2017 | 1.20 | 1.20 | 1.15 | 1.15 | 1.19 | 4,250 |
Prices in ₹ per share as traded, not adjusted.
Price adjustments
What the price chart is corrected for, so it reads as one share held throughout.
| Ex-date | Event | Price factor | What happened |
|---|---|---|---|
| 3 Apr 2017 | Price move | – | Between two trading sessions the price moved by a fifth or more. No corporate action is on record. Not adjusted for. |
| 26 Feb 2013 | Price move | – | Between two trading sessions the price moved by a fifth or more. The company made an announcement in time for trading that day or the trading day before. Not adjusted for. |
Each event is noted and not adjusted for.
Company details
- BSE code
- 533332
- ISIN
- INE384L01017
- Former symbols
- SUDAR
- Website
- www.sudarindustries.com
- CIN
- L74999MH2002PLC134707
- Corporate identity number, the registrar of companies' code for it
- Incorporated
- 2002
- Registered office
- Plot No. 27 & 29, Village - Paud, Mazgaon Road, Taluka - Khalapur, Raigad 410222, Maharashtra
- Share registrar
- Link Intime India Pvt. Ltd
- Keeps the register of shareholders and handles transfers and dividend payments