Stephanotis Finance (Delisted) share price

BSE: 512215Finance

STEPHANOTIS FINANCE LIMITED · Face value ₹10 · Listed Oct 1985

Last traded ₹32.49 on 25 Nov 2024

Delisted on 1 Jun 2026.

Last announcements

The company's own last announcements before its shares stopped trading, routine notices left out.

Share price history

Daily closes since Feb 2007, adjusted for splits and bonuses

Daily close, ₹ per share

Q1 results, quarter to Jun 2023

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

Income from operations
₹0.18 Cr−3.6% on a year ago · −1.0% on the quarter before
Net profit
−₹0.02 Cr
Earnings per share
−₹0.03
Net interest income
₹0.18 Cr
Profit before provisions
−₹0.03 Cr

From interest earned to net profit, ₹ crore

  1. Interest earned0.2
  2. Interest paid0.0
  3. Net interest income0.2
  4. Other income0.0
  5. Operating expenses−0.2
  6. Before provisions0.0
  7. Set aside for bad loans0.0
  8. Profit before tax0.0
  9. Tax0.0
  10. Net profit0.0

Stephanotis Finance results by quarter

Standalone: the listed company alone, without its subsidiaries. Latest quarter to Jun 2023. Results for the quarter to Sep 2023 were due by 14 Nov 2023, 45 days after it ends. Every company's dates are on the results calendar.

Income from operations and net profit by quarter, ₹ crore

  • Income from operations
  • Net profit
  • Loss
0.20.0Sep 200.20.0Dec 200.20.0Mar 210.3−0.1Jun 210.30.0Sep 210.40.0Dec 210.30.1Mar 220.20.0Jun 220.20.0Sep 220.2−0.1Dec 220.20.0Mar 230.20.0Jun 23

Net interest income and money set aside for bad loans by quarter, ₹ crore

  • Net interest income
  • Set aside for bad loans
0.20Sep 200.20Dec 200.20Mar 210.20Jun 210.20Sep 210.20Dec 210.20Mar 220.20Jun 22Sep 220.20Dec 220.20Mar 230.20Jun 23
₹ croreSep 2018Dec 2018Q3Mar 2019Jun 2019Sep 2019Dec 2019Q3Mar 2020Jun 2020Q1Sep 2020Dec 2020Q3Mar 2021Jun 2021Q1Sep 2021Dec 2021Q3Mar 2022Jun 2022Q1Sep 2022Dec 2022Q3Mar 2023Jun 2023Q1
Income from operations1.420.820.520.840.660.200.150.180.190.190.180.280.330.370.350.190.230.200.180.18
Interest earned–––0.800.660.200.150.180.190.190.180.180.180.190.210.19–0.200.180.18
Interest paid–––0.000.000.000.000.000.000.000.000.000.000.000.000.00–0.000.000.00
Net interest income–––0.800.660.200.150.180.190.190.180.180.180.190.210.19–0.200.180.18
–––0.040.000.000.000.000.000.000.000.100.190.180.140.00–0.000.000.00
Sale of services–––0.000.000.000.000.000.000.000.000.100.140.180.140.00–0.000.000.00
Other operating revenue–––0.040.000.00–0.000.000.000.000.000.000.000.000.00–––0.00
Income outside operations–––0.000.000.000.000.000.000.000.000.000.040.000.000.00–0.000.000.00
The lines under it are parts of it, not all of it.–––0.170.100.211.200.180.180.190.200.390.380.370.270.18–0.260.250.21
Profit before provisions–––0.670.56−0.01−1.060.000.010.00−0.02−0.10−0.010.000.080.01–−0.05−0.07−0.03
Set aside for bad loans–––0.000.000.000.000.000.000.000.000.000.000.000.000.00–0.000.000.00
Exceptional items–––0.000.000.000.000.000.000.000.000.000.000.000.000.00–0.000.000.00
Profit before tax0.480.150.000.670.56−0.01−1.060.000.010.00−0.02−0.10−0.010.000.080.01−0.02−0.05−0.07−0.03
0.100.030.150.100.100.00−0.160.000.000.000.00−0.020.000.000.020.000.000.00−0.03−0.01
Net profit0.380.12−0.150.570.46−0.01−0.900.000.010.00−0.02−0.08−0.010.000.060.01−0.02−0.05−0.04−0.02
Other comprehensive income–––−0.11−0.08−0.100.22−0.130.000.010.090.140.350.12−0.170.160.030.30−0.420.39
Total comprehensive income–––0.460.38−0.11−0.68−0.130.010.010.070.060.340.12−0.110.170.010.24−0.460.37
Earnings per share₹0.59₹0.18−₹0.24–₹0.59−₹0.02–₹0.00₹0.10−₹0.01−₹0.03−₹0.13−₹0.01₹0.00₹0.10₹0.01−₹0.03−₹0.08–−₹0.03
Diluted earnings per share₹0.59₹0.18−₹0.24–₹0.59−₹0.02–₹0.00₹0.10−₹0.01−₹0.03−₹0.13−₹0.01₹0.00₹0.10₹0.01−₹0.03−₹0.08–−₹0.03
Earnings per share in rupees, restated for later splits and bonuses. A lender's lines are blank for the quarters to Sep 2018, Dec 2018, Mar 2019 and Sep 2022: the company's filing for those results has none of them.

10 years at a glance

Standalone, laid out as a lender that is not a bank files them. A lender's lines are blank for the years to Mar 2014, Mar 2015, Mar 2016, Mar 2017, Mar 2018 and Mar 2019: the company's filing for those results has none of them.

Net interest income, Net profit, ₹ crore

  • Net interest income
  • Net profit
  • Loss
0.0Mar 14−0.4Mar 15−0.1Mar 16−0.2Mar 170.9Mar 180.9Mar 191.80.1Mar 200.70.0Mar 210.80.0Mar 220.8−0.1Mar 23

Net interest margin, Return on assets, per cent

  • Net interest margin
  • Return on assets
8.2%−0.4%8.2%7.7%7.1%−0.1%−0.1%−0.4%Mar 14Mar 16Mar 18Mar 20Mar 22Mar 23

Income

₹ crore, years to March.

₹ croreMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
Total income––––––1.850.741.370.80
Interest earned––––––1.800.740.770.80
Interest paid––––––0.000.000.000.00
Net interest income––––––1.800.740.770.80
––––––0.050.000.600.00
Dividends––––––0.000.000.000.00
Sale of services––––––0.040.000.560.00
Other operating revenue–––––––0.000.00–
Income outside operations––––––0.000.000.050.00
The lines under it are parts of it, not all of it.––––––1.680.761.400.93
Profit before provisions––––––0.16−0.02−0.03−0.13
Set aside for bad loans––––––0.000.000.000.00
Exceptional items––––––0.000.000.000.00
Profit before tax0.00−0.35−0.05−0.211.191.260.16−0.02−0.03−0.13
0.00–––0.340.350.040.00−0.01−0.03
Net profit0.00−0.35−0.05−0.210.860.910.12−0.02−0.02−0.10
Other comprehensive income––––––−0.070.070.430.15
Total comprehensive income––––––0.050.060.410.05
Earnings per share–––−₹1.05₹4.28₹1.40₹0.19–−₹0.04–
Diluted earnings per share–––−₹1.05₹4.28₹1.40₹0.19–−₹0.04–

Balance sheet

₹ crore, at 31 March.

₹ croreMar 2019Mar 2020Mar 2021Mar 2022Mar 2023
Total assets–26.627.428.229.1
Loans given–8.79.410.411.7
Investments–0.00.00.00.3
Deposits–0.00.00.00.0
Borrowings–0.01.11.11.3
–25.125.225.625.6
Share capital6.46.46.46.46.4
Reserves18.918.718.719.119.2

Margins and returns

Per cent a year, on the average of the opening and closing balance sheets.

FigureMar 2020Mar 2021Mar 2022Mar 2023
Net interest margin–8.19%7.72%7.11%
Yield on interest-earning assets–8.19%7.72%7.11%
Cost of funds–0.00%0.00%0.00%
Spread–8.19%7.72%7.11%
Cost to income91.24%102.80%102.26%116.32%
Credit cost–0.00%0.00%0.00%
Return on assets–−0.06%−0.09%−0.36%
Assets per rupee of net worth–1.071.101.12
Return on equity–−0.06%−0.10%−0.40%

Where the return on assets comes from

Per cent of average total assets, a year. Each line adds to the one below it. The year to Mar 2020, the first with a balance sheet on this form, has none a year before it to average with, so its ratios are blank.

Per centMar 2021Mar 2022Mar 2023
Net interest income2.75%2.76%2.79%
Other income0.00%2.17%0.00%
Operating expenses2.83%5.04%3.24%
Profit before provisions−0.08%−0.11%−0.46%
Set aside for bad loans0.00%0.00%0.00%
Exceptional items0.00%0.00%0.00%
Profit before tax−0.08%−0.11%−0.46%
Tax−0.02%−0.02%−0.10%
Associates and businesses sold or closed0.00%0.00%0.00%
Return on assets−0.06%−0.09%−0.36%

Cash flow

Standalone, ₹ crore, years to March.

₹ croreMar 2021Mar 2022Mar 2023
Cash from operations−0.09−0.13−0.80
Capital spending0.000.000.00
Free cash flow−0.09−0.13−0.80
Cash from investing−0.010.150.55
Cash from financing0.070.000.23
Dividends paid0.000.000.00
Shares bought back0.000.000.00
Shares issued0.000.000.00
Net change in cash−0.030.02−0.03
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2014, Mar 2015, Mar 2016, Mar 2017, Mar 2018, Mar 2019 and Mar 2020.

Per share

Standalone, ₹ per share, years to March.

₹ per shareMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
Earnings per share−₹1.05₹4.28₹1.40₹0.19–−₹0.04–
Diluted earnings per share−₹1.05₹4.28₹1.40₹0.19–−₹0.04–
Book value per share––₹39.30₹38.92–₹39.65–
Shareholder yield–––––0.0%0.0%
Market cap at the year end (₹ crore)––35.227.4–27.817.0
Earnings per share is left blank for the years to Mar 2021 and Mar 2023: the earnings per share stated has the opposite sign to the profit stated beside it, so it is not shown.

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2023.

Measure10 years5 years3 years
Revenue growth, yearly rate−6.0%−40.3%−24.3%
Return on equity, average–0.7%−0.2%
Net margin, average1.1%3.0%−5.6%
Asset turnover, average–0.060.03

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2023.

₹ crore3 yearsLatest year
Cash from operations−1.01−0.80
Cash from investing0.690.55
Cash from financing0.300.23
Capital spending0.000.00
Dividends paid0.000.00
Shares bought back0.000.00
Shares issued for cash0.000.00

Business segments

In the year to Mar 2023 the company reports one business segment, Other Financial Services, which carries all its revenue.

Where the return came from

Yearly rates to Mar 2023, per-share figures restated for splits and bonuses.

OverReturn a yearEarnings growthChange in P/EDividend yield
1 year−38.9%––0.0%
3 years−14.8%––0.0%
Return is price growth plus the average dividend yield. Change in P/E is (1 + price growth) / (1 + earnings growth) - 1, so the parts compound rather than add. Earnings growth and the change in P/E are left empty where earnings per share at either end of the window was a loss or is not on record. Earnings growth and the change in P/E over 1 year are left empty: the earnings per share stated for one end does not match that year's profit and share count, and no share count is on record to work it out.

Stephanotis Finance share price by year

Each calendar year to 2024.

YearClose at year endChangeHighest closeLowest close
202432.49−19.7%46.0032.49
202340.44+42.4%52.9219.25
202228.40+35.2%49.0019.55
202121.00−24.5%34.0018.40
202027.80−37.9%48.8019.50
201944.75−10.5%95.9544.00
201850.00−1.7%53.0047.90
201750.85+3.8%71.0042.15
201649.00+216.9%54.4516.20
201515.46+33.6%15.4612.14
₹ per share, adjusted for splits and bonuses since. Change is on the close at the end of the year before. 2018 is from its first session, 25 Jan 2018. 2016 is from its first session, 24 Feb 2016. 2015 is from its first session, 3 Mar 2015. The close is the year's last trade for 2024 (25 Nov 2024), 2020 (17 Dec 2020), 2017 (15 Dec 2017) and 2015 (17 Dec 2015).

Recent sessions

The 10 trading days to 25 Nov 2024, as traded on BSE.

DateOpenHighLowCloseAverage priceVolume
25 Nov 202435.9135.9132.4932.4932.73124
18 Nov 202434.2034.2034.2034.2034.20260
11 Nov 202436.0036.0036.0036.0036.007
28 Oct 202434.5534.5534.5534.5534.55109
21 Oct 202437.0037.0035.3035.3035.99187
14 Oct 202437.0037.0037.0037.0037.0011
7 Oct 202437.0037.0037.0037.0037.0010
30 Sep 202438.0038.0038.0038.0038.0014
23 Sep 202438.0038.0038.0038.0038.0012
16 Sep 202440.0040.0039.0039.00–11
Prices in ₹ per share as traded, not adjusted.

Company details

BSE code
512215
ISIN
INE902L01016
Industry
Finance
CIN
L45200MH1985PLC036089
Corporate identity number, the registrar of companies' code for it
Incorporated
1985
Registered office
3, Ground Floor, Durga Chambers, Veena Industrial Estate, Off Veera Desai Road, Andheri (West), Mumbai 400053, Maharashtra
Share registrar
Purva Sharegistry (India) Pvt. Ltd
Keeps the register of shareholders and handles transfers and dividend payments