Steel City Securities logo

Steel City Securities financials: balance sheet, profit and loss, cash flow

NSE: STEELCITYCapital MarketsSmall Cap

Steel City Securities Limited · Face value ₹10 · Listed Feb 2017 · Issue price ₹56.20
Last close ₹77.48down ₹0.51 (0.65%)

Share price at the NSE close on 30 Oct 2026. Previous close ₹77.99.

30 Oct: open ₹77.99, high ₹79.33, low ₹77.21

52-week range of traded prices to 30 Oct 2026
₹71.26Low, 30 Mar 2026₹101.85High, 10 Dec 2025
Market cap
₹117 Cr2,759th largest listed
P/E
6.88
P/B
0.85
Dividend yield
5.16%
ROE
12.7%
ROCE
13.2%
Debt to equity
0.07
Volume, NSE
97159.0% delivered

Steel City Securities' financial statements for the 10 years to Mar 2026, standalone: the listed company alone, without its subsidiaries, with the twelve months to Jun 2026 after them. It had no borrowings at 31 Mar 2026.

10 years at a glance

₹ crore, years to March.Steel City Securities annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
344.7Mar 176211Mar 18Mar 19477.6Mar 20529.3Mar 216413Mar 2255100.0Mar 2359114.3Mar 2465163.3Mar 2562140Mar 26
Peak revenue ₹65 Cr, year to Mar 2025; lowest ₹34 Cr, year to Mar 2017

Operating and net margin, per cent

  • Operating margin
  • Net margin
29.9%13.6%20.9%24.3%19.0%21.6%25.5%22.2%23.2%29.9%27.0%13.6%18.0%16.0%17.8%20.3%18.7%19.4%24.9%22.6%Mar 17Mar 19Mar 21Mar 23Mar 25Mar 26

Results for the year to Mar 2026

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue62
  2. Employee costs−15
  3. Other expenses−31
  4. Operating profit17
  5. Depreciation−0.9
  6. Other income+4.0
  7. One-off items0.0
  8. Finance costs−0.9
  9. Profit before tax19
  10. Tax−4.9
  11. Net profit14

What the company owns

  • Plant, investments and other assets₹87 Cr
  • Receivables₹68 Cr
  • Cash and bank₹62 Cr

What pays for it: net worth and liabilities

  • Net worth₹121 Cr
  • Owed to suppliers₹68 Cr
  • Other liabilities₹28 Cr

Profit and loss

Standalone, ₹ crore, years to March. No results on record for the year to Mar 2019. The last column is the twelve months to Jun 2026, the latest four quarters added.Steel City Securities quarterly results

₹ croreMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Filed 14 MayMar 2023Filed 20 MayMar 2024Filed 16 MayMar 2025Mar 2026Filed 2 MayJun 2026Twelve monthsFiled 3 Aug
Revenue from operations34.161.6–47.452.363.554.559.165.162.166.4
27.046.7–38.441.047.442.445.445.645.445.9
Materials and goods bought0.00.0–0.00.00.00.00.00.00.00.0
Employee costs8.18.9–10.310.812.312.212.713.114.614.6
Other expenses18.937.8–28.230.335.030.332.632.530.831.3
Operating profit before depreciation7.115.0–9.011.316.212.113.719.516.720.5
Operating margin20.9%24.3%–19.0%21.6%25.5%22.2%23.2%29.9%27.0%30.8%
Materials, % of revenue0.0%0.0%–0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Employee costs, % of revenue23.9%14.4%–21.6%20.6%19.4%22.3%21.5%20.2%23.4%22.1%
Other expenses, % of revenue55.2%61.3%–59.4%57.9%55.1%55.5%55.3%49.9%49.6%47.1%
Depreciation and amortisation0.60.9–0.90.70.60.71.01.00.90.9
Operating profit after depreciation6.514.1–8.210.615.511.412.718.515.919.6
Other income1.32.0–2.52.62.73.13.54.64.03.9
Finance costs0.90.4–0.50.50.50.60.61.20.90.9
One-off items0.00.0–0.00.00.00.00.00.00.00.0
Profit before tax6.915.7–10.212.717.813.915.621.918.922.6
2.34.6–2.63.44.83.74.15.74.95.9
Net profit4.711.1–7.69.312.910.211.516.214.016.8
Other comprehensive income–––0.00.00.00.0−0.10.00.20.2
Total comprehensive income–––7.69.312.910.311.416.214.216.9
Net margin13.6%18.0%–16.0%17.8%20.3%18.7%19.4%24.9%22.6%25.3%

Balance sheet

Standalone, ₹ crore, at 31 March.

₹ croreMar 2023Filed 20 MayMar 2024Filed 16 MayMar 2025Mar 2026Filed 2 May
95102112121
Share capital15151515
Reserves808797106
Borrowings0430
71908396
Liabilities due after a year0001
Total assets166192196217
34292827
132163168191
Net debt−80−56−57−62
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the years to Mar 2017, Mar 2018, Mar 2020, Mar 2021 and Mar 2022, so its lines and the ratios worked from it are blank there.

Cash flow

Standalone, ₹ crore, years to March.

₹ croreMar 2021Mar 2022Filed 14 MayMar 2023Filed 20 MayMar 2024Filed 16 MayMar 2025Mar 2026Filed 2 May
2.023.516.3−18.73.40.1
5.328.322.5−11.411.18.1
−6.012.28.2−27.9−12.6−12.0
Receivables−22.24.714.1−10.6−11.7−3.2
Payables7.45.01.315.1−6.68.5
Other working capital8.82.5−7.1−32.45.6−17.3
Tax paid−3.4−4.8−3.7−4.1−5.7−4.9
Interest paid0.00.00.60.61.20.9
Capital spending1.92.26.00.40.30.1
Free cash flow0.021.310.4−19.13.20.0
0.70.5−2.81.33.03.2
−2.7−5.8−5.2−0.8−8.3−2.3
Dividends paid3.04.54.54.56.06.0
Shares bought back0.00.00.00.00.00.0
Shares issued0.00.00.00.00.00.0
Net change in cash−0.118.28.4−18.2−1.81.0
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2017, Mar 2018 and Mar 2020.

Per share

Standalone, ₹ per share, years to March.Steel City Securities dividend history

₹ per shareMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Filed 14 MayMar 2023Filed 20 MayMar 2024Filed 16 MayMar 2025Mar 2026Filed 2 May
Earnings per share–––₹5.03₹6.17₹8.56₹6.79₹7.55₹10.71₹9.41
Diluted earnings per share–––₹5.03₹6.17₹8.56₹6.79₹7.55₹10.71₹9.41
Dividend per share₹2.00₹2.50–₹1.50₹3.00₹3.00₹3.00₹3.00₹4.00₹4.00
Book value per share––––––₹63.15₹67.70₹74.41₹79.85
Dividend payout–––29.8%48.6%35.1%44.4%39.5%37.3%43.0%
Shareholder yield––––5.7%5.1%4.8%4.0%3.9%5.6%
Market cap at the year end (₹ crore)–––27538995112155109

Ratios

Standalone, years to March.Steel City Securities PE ratio and valuation

RatioMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Filed 14 MayMar 2023Filed 20 MayMar 2024Filed 16 MayMar 2025Mar 2026Filed 2 May
Revenue growth–80.6%––10.3%21.4%−14.2%8.3%10.3%−4.6%
Operating profit growth–109.8%––25.5%43.2%−25.3%13.4%42.3%−14.1%
Net profit growth–138.1%––22.8%38.7%−21.0%12.4%41.2%−13.4%
Earnings per share growth––––22.7%38.7%−20.7%11.2%41.9%−12.1%
––––––10.7%11.6%15.1%12.1%
–––––––0.9 pts3.5 pts−3.1 pts
From the net margin–––––––0.4 pts3.3 pts−1.4 pts
From asset turnover–––––––0.1 pts0.3 pts−1.4 pts
From borrowing–––––––0.5 pts−0.1 pts−0.2 pts
Return on capital employed––––––11.9%11.9%16.0%13.1%
Cash conversion––––21.0%181.8%159.9%−162.5%21.1%0.8%
Interest cover7.139.0–17.021.231.519.521.015.117.6
Debt to equity––––––0.000.040.030.00
Receivable days––––––292335365400
Working capital days––––––−128110153192
Asset turnover––––––0.330.330.340.30
Assets per rupee of net worth––––––1.741.811.811.77
Sales per rupee of plant––––––4.284.895.765.88
Capital spending to depreciation––––2.853.418.360.380.280.16
Plant being built, % of plant in use––––––0.0%0.0%0.0%0.0%
No balance sheet is on record for the years to Mar 2017, Mar 2018, Mar 2020, Mar 2021 and Mar 2022, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2026.

Return on assets, latest year
6.8%
Cash from operations against operating profit
0.7%
Measure10 years5 years3 years
Revenue growth, yearly rate–3.5%4.5%
Profit growth, yearly rate–8.6%11.2%
Return on equity, average–12.4%12.9%
Return on capital employed, average–13.2%13.7%
Operating margin, average23.7%25.5%26.7%
Net margin, average19.1%21.2%22.3%
Asset turnover, average–0.320.32
Interest cover, average21.020.917.9
Debt to equity, average–0.020.02

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations24.7−15.10.1
Cash from investing5.37.63.2
Cash from financing−22.4−11.4−2.3
Capital spending9.00.80.1
Dividends paid25.716.66.0
Shares bought back0.00.00.0
Shares issued for cash0.00.00.0
Borrowings raised8.98.94.6
Borrowings repaid1.81.00.0

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Effective tax ratePublished threshold 17.16 per cent29.52––––––––
A threshold marked as ours has no published figure; it is the line we read the check against.