Samruddhi Realty share price
BSE: 535466Realty
SAMRUDDHI REALTY LIMITED · Face value ₹10 Face value. The nominal value of one share as the company issued it, the unit its share capital is counted in and a dividend can be stated as a percentage of; it has no link to the share price. Face value in the glossary · Listed Apr 2013
Trading suspended since 2 Apr 2019
Last traded ₹4.80 on 23 Aug 2018
Latest announcements
Routine notices left out.
Mar 2022
2 Mar · Updates on CIRP - Liquidation
Sep 2019
18 Sep · Updates on Corporate Insolvency Resolution Process (CIRP) Process
18 Sep · Initiation of Corporate Insolvency Resolution Process (CIRP) Process
Jan 2019
17 Jan · Shareholding for the Period Ended December 31, 2018
Shareholding Pattern for the Period Ended December 31, 2018. For more details, kindly Click ....17 Jan · Statement Of Investor Complaints For The Quarter Ended December 2018
No.of Investor complaints pending at the beginning of the quarter No.of Investor complaints received during the quarter No.of Investor complaints disposed of during the quarter No.of Investor complaints unresolved at the end of the quarter 0 0 0 0
Results for the half year to Mar 2018
Standalone: the listed company alone, without its subsidiaries. ₹ crore.
- RevenueRevenue from operations. Money earned from selling the company's goods and services in the period. Revenue from operations in the glossary
- ₹0.56 Cr−77.8% on a year ago · −77.9% on the half year beforeChange on a year ago. The change against the same half year a year before: (this half year's figure less that half year's) divided by that half year's, times 100. Left out where either figure is a loss, or across a change of basis named under the table, on the lines it affects.
- Operating profitOperating profit before depreciation (EBITDA). Revenue less operating expenses: what the business earns from its operations before depreciation, interest and tax. Operating profit before depreciation (EBITDA) in the glossary
- ₹6.36 Cr−22.0% on a year ago · −16.6% on the half year before
- Net profitNet profit. What is left of revenue and other income after every cost, interest and tax. Net profit in the glossary
- ₹0.19 Cr
- Earnings per shareEarnings per share. Profit belonging to shareholders divided by the number of shares, restated for later splits and bonuses so they do not break the line. Earnings per share in the glossary
- ₹0.19
- Operating margin
- 1,139.8%
- Net margin
- 33.7%
From revenue to net profit, ₹ crore
- Revenue0.6
- Operating expenses+5.8
- Operating profit6.4
- Depreciation−0.1
- Other income+1.3
- Finance costs−7.6
- Profit before tax0.0
- Tax+0.2
- Net profit0.2
Samruddhi Realty results by half year
Standalone: the listed company alone, without its subsidiaries. Latest half year to Mar 2018. Results for the half year to Sep 2018 were due by 14 Nov 2018, 45 days after it ends. Every company's dates are on the results calendar.
Revenue and net profit by half year, ₹ crore
- Revenue
- Net profit
- Loss
Peak revenue ₹33 Cr, half year to Sep 2015; lowest ₹0.56 Cr, half year to Mar 2018Back to profit in the half year to Mar 2018, ₹0.19 Cr
Operating and net margin by half year, per cent
- Operating margin
- Net margin
| ₹ crore | Sep 2013 | Mar 2014 | Sep 2014 | Mar 2015 | Sep 2015 | Mar 2016 | Sep 2016 | Mar 2017 | Sep 2017 | Mar 2018 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 21.7 | 29.2 | 26.5 | 23.3 | 32.5 | 15.1 | 10.8 | 2.5 | 2.5 | 0.6 |
| Operating expensesOperating expenses. What the business spent to run itself in the period, materials, staff and other costs, before depreciation, interest and tax. Operating expenses in the glossary | 18.0 | 22.9 | 22.3 | 19.5 | 25.7 | 10.2 | 6.2 | −5.6 | −5.1 | −5.8 |
| Operating profit before depreciation | 3.7 | 6.3 | 4.3 | 3.7 | 6.9 | 4.9 | 4.6 | 8.2 | 7.6 | 6.4 |
| Operating margin | 16.9% | 21.6% | 16.1% | 16.0% | 21.1% | 32.5% | 42.5% | 324.6% | 301.7% | 1,139.8% |
| Depreciation and amortisationDepreciation and amortisation. The part of the cost of plant, buildings and other long-lived assets charged against each year they are used. Depreciation and amortisation in the glossary | 0.3 | 0.4 | 0.4 | 0.8 | 0.3 | 0.4 | 0.2 | 0.3 | 0.1 | 0.1 |
| Other incomeOther income. Income from outside the main business, such as interest on deposits, dividends received and gains on investments. Other income in the glossary | 0.0 | 0.8 | 0.3 | 1.4 | 0.8 | 1.0 | 0.5 | 0.9 | 1.2 | 1.3 |
| Finance costsFinance costs. Interest and the other costs of borrowing in the period. Finance costs in the glossary | 1.3 | 3.6 | 2.0 | 3.2 | 4.0 | 5.9 | 4.6 | 8.7 | 8.7 | 7.6 |
| Profit before tax | 2.1 | 3.1 | 2.2 | 1.1 | 3.2 | −0.4 | 0.2 | 0.1 | 0.0 | 0.0 |
| Tax | 0.7 | 1.3 | 0.5 | 0.8 | 1.2 | −0.2 | 0.2 | 0.5 | 0.3 | −0.2 |
| Tax rateEffective tax rate. Tax charged as a percentage of profit before tax. Effective tax rate in the glossary | 33.1% | 42.2% | 22.9% | 67.6% | 37.3% | – | 83.1% | 440.3% | 1,342.3% | −2,585.7% |
| Net profit | 1.4 | 1.8 | 1.7 | 0.4 | 2.0 | −0.2 | 0.0 | −0.4 | −0.3 | 0.2 |
| Net margin | 6.5% | 6.2% | 6.3% | 1.5% | 6.2% | −1.5% | 0.4% | −16.8% | −12.8% | 33.7% |
| Earnings per share | – | – | – | – | – | – | – | −₹0.42 | −₹0.32 | ₹0.19 |
Earnings per share in rupees, restated for later splits and bonuses.
6 years at a glance
Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to March.
Revenue, net profit and borrowings, ₹ crore
- Revenue
- Net profit
- Borrowings
- Loss
Peak revenue ₹51 Cr, year to Mar 2014; lowest ₹3.09 Cr, year to Mar 2018A loss in 2 of the 6 years shown
Operating and net margin, per cent
- Operating marginOperating margin. Operating profit before depreciation as a percentage of revenue: how much of each rupee of sales is left after running costs. Operating margin in the glossary
- Net marginNet margin. Net profit as a percentage of revenue: how much of each rupee of sales is left after every cost, interest and tax. Net margin in the glossary
Results for the year to Mar 2018
Standalone: the listed company alone, without its subsidiaries. ₹ crore.
From revenue to net profit
- Revenue3.1
- Operating expenses+11
- Operating profit14
- Depreciation−0.2
- Other income+2.5
- Finance costs−16
- Profit before tax0.0
- Tax−0.2
- Net profit−0.1
Profit and loss
Standalone, ₹ crore, years to March.
| ₹ crore | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 |
|---|---|---|---|---|---|---|
| Revenue from operations | 26.8 | 50.8 | 49.8 | 47.6 | 13.3 | 3.1 |
| Operating expenses | – | 40.9 | 41.8 | 35.9 | 0.6 | −10.9 |
| Operating profit before depreciation | – | 10.0 | 8.0 | 11.8 | 12.7 | 14.0 |
| Operating margin | – | 19.6% | 16.0% | 24.7% | 95.7% | 453.3% |
| Depreciation and amortisation | – | 0.7 | 1.2 | 0.8 | 0.5 | 0.2 |
| Operating profit after depreciationOperating profit after depreciation (EBIT). Operating profit before depreciation, less depreciation and amortisation. Operating profit after depreciation (EBIT) in the glossary | – | 9.2 | 6.7 | 11.0 | 12.2 | 13.8 |
| Other income | 0.4 | 0.9 | 1.7 | 1.8 | 1.4 | 2.5 |
| Finance costs | 3.3 | 4.9 | 5.1 | 9.9 | 13.2 | 16.3 |
| Profit before tax | 2.7 | 5.2 | 3.3 | 2.8 | 0.4 | 0.0 |
| Tax | 0.9 | 2.0 | 1.2 | 1.1 | 0.7 | 0.2 |
| Net profit | 1.8 | 3.2 | 2.0 | 1.8 | −0.4 | −0.1 |
| Net margin | 6.8% | 6.3% | 4.1% | 3.8% | −2.9% | −4.4% |
Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the year to Mar 2013: the statement does not state its depreciation, which operating profit is worked out from, so operating profit is not given.
Ratios
Standalone, years to March.
| Ratio | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 |
|---|---|---|---|---|---|
| Revenue growthRevenue growth. This year's revenue less last year's, divided by last year's, times 100; blank where last year's is not above nought. Revenue growth in the glossary | 89.3% | −2.0% | −4.4% | −72.0% | −76.8% |
| Operating profit growthOperating profit growth. This year's operating profit before depreciation less last year's, divided by last year's, times 100; blank where last year's is not above nought. Operating profit growth in the glossary | – | −19.8% | 47.2% | 8.4% | 9.8% |
| Net profit growthNet profit growth. This year's net profit less last year's, divided by last year's, times 100; blank where last year's is not above nought. Net profit growth in the glossary | 75.7% | −36.8% | −11.7% | – | – |
| Interest coverInterest cover. Operating profit after depreciation divided by finance costs: how many times over the profit pays the interest bill. Interest cover in the glossary | 1.9 | 1.3 | 1.1 | 0.9 | 0.8 |
Growth and returns over 3, 5 and 10 years
Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2018.
| Measure | 5 years | 3 years |
|---|---|---|
| Revenue growth, yearly rateRevenue growth, yearly rate. 3 years: Revenue in the latest year ÷ revenue in the year three years before, to the power of one third, − 1, × 100: the yearly rate it grew at; empty where either year is missing, nought or a loss, or a change of year end falls between them. 5 years: Revenue in the latest year ÷ revenue in the year five years before, to the power of one fifth, − 1, × 100: the yearly rate it grew at; empty where either year is missing, nought or a loss, or a change of year end falls between them. 10 years: Revenue in the latest year ÷ revenue in the year ten years before, to the power of one tenth, − 1, × 100: the yearly rate it grew at; empty where either year is missing, nought or a loss, or a change of year end falls between them. | −35.1% | −60.4% |
| Operating margin, averageOperating margin, average. 3 years: The plain average of the yearly operating profit margin over the last three years, needing at least two of them; a year without the figure is left out, never filled in. 5 years: The plain average of the yearly operating profit margin over the last five years, needing at least four of them; a year without the figure is left out, never filled in. 10 years: The plain average of the yearly operating profit margin over the last ten years, needing at least nine of them; a year without the figure is left out, never filled in. | 121.9% | 191.2% |
| Net margin, averageNet margin, average. 3 years: The plain average of the yearly net profit margin over the last three years, needing at least two of them; a year without the figure is left out, never filled in. 5 years: The plain average of the yearly net profit margin over the last five years, needing at least four of them; a year without the figure is left out, never filled in. 10 years: The plain average of the yearly net profit margin over the last ten years, needing at least nine of them; a year without the figure is left out, never filled in. | 1.4% | −1.2% |
| Interest cover, averageInterest cover, average. 3 years: The plain average of the yearly interest cover over the last three years, needing at least two of them; a year without the figure is left out, never filled in. 5 years: The plain average of the yearly interest cover over the last five years, needing at least four of them; a year without the figure is left out, never filled in. 10 years: The plain average of the yearly interest cover over the last ten years, needing at least nine of them; a year without the figure is left out, never filled in. | 1.2 | 1.0 |
Accounting checks
Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.
| Check | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 |
|---|---|---|---|---|---|---|
| Effective tax ratePublished threshold 17.16 per cent | 32.86 | 38.50 | 38.03 | – | – | – |
A threshold marked as ours has no published figure; it is the line we read the check against.
Credit ratings
An agency's view of the chance the company repays a borrowing on time, from AAA, the highest, down to D, in default.
| Date | Agency | Borrowing rated | Rating | Outlook | Amount, ₹ Cr |
|---|---|---|---|---|---|
| 9 Apr 2026 | CRISIL Ratings Limited | Non Convertible DebenturesLong-term scale | Crisil D(Issuer Not Cooperating)Rating continues at the same levelINE621O07054 Debt ISIN | 12.76 | |
| 9 Apr 2026 | CRISIL Ratings Limited | Non Convertible DebenturesLong-term scale | Crisil D(Issuer Not Cooperating)Rating continues at the same levelINE621O07039 Debt ISIN | 4.45 | |
| 9 Apr 2026 | CRISIL Ratings Limited | Non Convertible DebenturesLong-term scale | Crisil D(Issuer Not Cooperating)Rating continues at the same levelINE621O07047 Debt ISIN | 37.79 | |
| 9 Apr 2026 | CRISIL Ratings Limited | Non Convertible DebenturesLong-term scale | Crisil D(Issuer Not Cooperating)Rating continues at the same level | 20 |
The latest rating on each borrowing. The agency's name opens its reasoning for the rating.
Where the return came from
Yearly rates to Mar 2018, per-share figures restated for splits and bonuses.
| Over | Return a year | Earnings growth | Change in P/E | Dividend yield |
|---|---|---|---|---|
| 1 year | −38.6% | – | – | 0.0% |
| 3 years | −43.7% | – | – | 0.0% |
Return is price growth plus the average dividend yield. Change in P/E is (1 + price growth) / (1 + earnings growth) - 1, so the parts compound rather than add. Earnings growth and the change in P/E are left empty where earnings per share at either end of the window was a loss or is not on record.
Samruddhi Realty dividend calendar
Each payment in the month it went ex, as declared, ₹ a share at the time. Years running counted to the year to Mar 2018.
| Year | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | In the year |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2015 | ₹0.60 | ₹0.60 |
Interim or final dividendSpecial dividendNone that month
Samruddhi Realty dividend history
Every payment with its ex-date and record date, year by year.
2015
- Sep21Mon
₹0.60FinalFinal dividend. Called final by its date: the company did not say which kind it was, and it went ex within six months after the company's year end, the time in which the annual general meeting that declares the final dividend must be held. Final dividend in the glossary
Ex-date 21 Sep 2015 · books closed to 29 Sep 2015
1.76%of the price
Grouped by the calendar year each went ex, so a year's total here can differ from the year it was paid for above. Of the price is the dividend as a share of the close on the session before its ex-date. A book closure is the run of days the company's register is frozen to settle who is paid; a record date is the one-day form of it.
Samruddhi Realty share price by year
Each calendar year to 2018.
| Year | Close at year end | Change | Highest close | Lowest close |
|---|---|---|---|---|
| 2018 | 4.80 | −43.5% | 9.70 | 4.39 |
| 2017 | 8.49 | −51.5% | 22.00 | 8.00 |
| 2016 | 17.50 | −54.2% | 39.00 | 14.65 |
| 2015 | 38.25 | −6.7% | 42.00 | 25.00 |
₹ per share, adjusted for splits and bonuses since. Change is on the close at the end of the year before. 2015 is from its first session, 19 Jan 2015. The close is the year's last trade for 2018 (23 Aug 2018) and 2016 (4 Nov 2016).
Recent sessions
The 10 trading days to 23 Aug 2018, as traded on BSE.
| Date | Open | High | Low | Close | Average price | Volume |
|---|---|---|---|---|---|---|
| 23 Aug 2018 | 4.80 | 4.80 | 4.80 | 4.80 | 4.80 | 4,800 |
| 21 Aug 2018 | 4.59 | 4.59 | 4.59 | 4.59 | 4.59 | 2,400 |
| 20 Aug 2018 | 4.39 | 4.39 | 4.39 | 4.39 | 4.39 | 2,400 |
| 16 Jul 2018 | 4.42 | 4.62 | 4.42 | 4.62 | 4.52 | 4,800 |
| 4 Jul 2018 | 4.66 | 4.66 | 4.65 | 4.65 | 4.65 | 12,000 |
| 29 Jun 2018 | 4.95 | 4.95 | 4.95 | 4.95 | 4.95 | 2,400 |
| 28 Jun 2018 | 5.75 | 5.75 | 5.75 | 5.75 | 5.75 | 2,400 |
| 27 Jun 2018 | 7.29 | 7.29 | 7.17 | 7.17 | 7.23 | 4,800 |
| 25 Jun 2018 | 6.27 | 6.27 | 6.27 | 6.27 | 6.27 | 2,400 |
| 22 Jun 2018 | 7.83 | 7.83 | 7.83 | 7.83 | 7.83 | 2,400 |
Prices in ₹ per share as traded, not adjusted.
Price adjustments
What the price chart is corrected for, so it reads as one share held throughout.
| Ex-date | Event | Price factor | What happened |
|---|---|---|---|
| 6 Jun 2018 | Price move | – | Between two trading sessions the price moved by a fifth or more. No corporate action is on record. Not adjusted for. |
| 12 May 2017 | Price move | – | Between two trading sessions the price moved by a fifth or more. No corporate action is on record. Not adjusted for. |
| 30 Aug 2016 | Price move | – | Between two trading sessions the price moved by a fifth or more. No corporate action is on record. Not adjusted for. |
| 18 Sep 2014 | Bonus | 0.8333 | Holders received 1 bonus share for every 5 held. |
| 11 Sep 2013 | Bonus | 0.8333 | Holders received 1 bonus share for every 5 held. |
Earlier prices are multiplied by the factor, so the chart reads as one share held throughout. Any other event is noted and not adjusted for.
Company details
- BSE code
- 535466
- ISIN
- INE621O01016
- Industry
- Realty
- Website
- www.samruddhirealty.com
- CIN
- L07010KA2003PLC032934
- Corporate identity number, the registrar of companies' code for it
- Incorporated
- 2003
- Registered office
- 2nd Floor, No-1, Tate Lane, Richmond Road Cross, Bengaluru 560025, Karnataka
- Share registrar
- Sharex Dynamic (India) Pvt. Ltd
- Keeps the register of shareholders and handles transfers and dividend payments