Sri Krishna Constructions (India) (Delisted) share price

BSE: 539363Realty

Sri Krishna Constructions (India) Limited · Face value ₹10 · Listed Oct 2015

Last traded ₹5.20 on 13 Jun 2022

Delisted on 30 May 2025.

Last announcements

The company's own last announcements before its shares stopped trading, routine notices left out.

Share price history

Daily closes since Oct 2015, adjusted for splits and bonuses

Daily close, ₹ per share

Results for the quarter to Dec 2021

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

Revenue
₹0.82 Cr+321.1% on a year ago · −78.7% on the quarter before
Net profit
₹0.48 Cr+577.5% on the quarter before
Earnings per share
₹0.48+585.7% on the quarter before
Net margin
58.9%

From revenue to net profit, ₹ crore

  1. Revenue0.8
  2. Depreciation0.0
  3. Other income0.0
  4. Profit before tax0.5
  5. Net profit0.5

Sri Krishna Constructions (India) results by quarter

Standalone: the listed company alone, without its subsidiaries. Latest quarter to Dec 2021. Results for the quarter to Mar 2022 were due by 30 May 2022, 60 days after it ends. Every company's dates are on the results calendar.

Revenue and net profit by quarter, ₹ crore

  • Revenue
  • Net profit
  • Loss
6.5−0.1Mar 194.20.5Jun 190.20.1Sep 190−0.1Dec 190.50.3Mar 2000.1Jun 201.20.6Sep 200.2−0.1Dec 201.40.4Mar 210.60.1Jun 213.80.1Sep 210.80.5Dec 21
Peak revenue ₹6.54 Cr, quarter to Mar 2019; lowest ₹0.00 Cr, quarter to Dec 2019A loss in 3 of the 12 quarters shown

Operating and net margin by quarter, per cent

  • Operating margin
  • Net margin
63.4%−58.8%0.0%12.5%−20.6%−15.8%33.0%−2.0%10.9%63.4%51.1%48.3%−58.8%27.6%19.8%1.9%58.9%Mar 19Sep 19Mar 20Sep 20Mar 21Sep 21Dec 21
₹ croreJun 2018Q1Sep 2018Dec 2018Q3Mar 2019Jun 2019Q1Sep 2019Dec 2019Q3Mar 2020Jun 2020Q1Sep 2020Dec 2020Mar 2021Jun 2021Sep 2021Dec 2021
Revenue from operations0.520.004.846.544.170.150.000.520.001.170.191.370.573.840.82
0.670.124.606.543.640.180.160.610.110.78–––––
Materials and goods bought0.500.004.466.310.000.000.000.010.000.50–––––
Employee costs0.120.100.090.140.090.100.11–0.100.10–––––
Other expenses0.050.010.050.093.550.080.06–0.020.18–––––
Operating profit before depreciation−0.14−0.120.240.000.52−0.03−0.16−0.08−0.110.38–––––
Operating margin−27.7%–4.9%0.0%12.5%−20.6%–−15.8%–33.0%–––––
Depreciation and amortisation0.020.020.010.010.000.000.000.000.000.000.000.000.000.000.00
Other income0.410.100.000.200.210.210.200.070.170.18–0.070.01–0.00
Finance costs0.17−0.440.060.180.110.050.11−0.150.000.00–––––
Profit before one-off items and tax0.080.400.160.010.610.13−0.080.140.050.56−0.110.100.120.070.48
One-off items0.000.000.63−0.100.000.000.00–0.000.00–0.26–––
Profit before tax0.080.400.79−0.090.610.13−0.080.140.050.56−0.110.360.120.070.48
0.010.100.200.040.160.030.00−0.130.000.00–−0.020.01––
Tax rate19.0%25.0%25.0%–26.1%23.8%–−95.6%0.0%0.0%–−5.9%9.7%––
Net profit0.060.300.59−0.130.450.10−0.080.270.050.56−0.110.380.110.070.48
Net margin12.1%–12.2%−2.0%10.9%63.4%–51.1%–48.3%−58.8%27.6%19.8%1.9%58.9%
Earnings per share–₹0.29₹0.56−₹0.12₹0.43₹0.09−₹0.07₹0.26₹0.05₹0.54−₹0.11₹0.36₹0.11₹0.07₹0.48
Earnings per share in rupees, restated for later splits and bonuses.

The quarter to Jun 2018 was restated in the company's filing of 26 Nov 2018. The table shows the restated figures.

Sri Krishna Constructions (India) results by half year

Standalone: the listed company alone, without its subsidiaries. The half years to Mar 2018 in the same span that the quarters on record do not fully cover.

₹ croreMar 2017Sep 2017Mar 2018
Revenue from operations8.488.366.99
Operating expenses7.265.144.75
Operating profit before depreciation1.223.222.25
Operating margin14.4%38.5%32.1%
Depreciation and amortisation0.060.050.05
Other income−0.010.020.15
Finance costs0.390.400.50
Profit before one-off items and tax0.762.791.85
One-off items–0.00–
Profit before tax0.762.791.85
Tax0.590.800.15
Tax rate77.2%28.6%8.0%
Net profit0.171.991.70
Net margin2.0%23.9%24.3%
Earnings per share₹0.18₹2.09₹1.63
Earnings per share in rupees, restated for later splits and bonuses.

6 years at a glance

Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to March.

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
181.7Mar 16132.2Mar 17153.7Mar 18110.80Mar 195.50.7Mar 203.10.9Mar 21

Operating and net margin, per cent

  • Operating margin
  • Net margin
35.7%−5.7%17.7%35.7%35.6%−5.7%15.7%9.5%16.2%24.1%7.3%13.6%28.5%Mar 16Mar 17Mar 18Mar 19Mar 20Mar 21

The years either side of a change of basis do not compare. From the year to Mar 2017, the company's revenue for that year, ₹13 Cr, differs from its quarters added, ₹11 Cr.

Results for the year to Mar 2021

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue3.1
  2. Depreciation0.0
  3. Other income+0.1
  4. One-off items+0.3
  5. Profit before tax0.9
  6. Tax0.0
  7. Net profit0.9

Profit and loss

Standalone, ₹ crore, years to March. The last column is the twelve months to Dec 2021, the latest four quarters added.

₹ croreMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Dec 2021Twelve months
Revenue from operations18.213.515.411.45.53.16.6
15.08.79.912.04.6––
Materials and goods bought–––11.33.5––
Employee costs–––0.5–––
Other expenses–––0.3–––
Operating profit before depreciation3.24.85.5−0.60.9––
Operating margin17.7%35.7%35.6%−5.7%15.7%––
Materials, % of revenue–––99.1%–––
Employee costs, % of revenue–––4.0%–––
Other expenses, % of revenue–––2.6%–––
Depreciation and amortisation0.30.20.10.10.00.00.0
Operating profit after depreciation3.04.75.4−0.70.8––
Other income0.00.20.21.20.10.1–
Finance costs0.70.70.90.00.1––
Profit before one-off items and tax2.34.14.60.60.80.60.8
One-off items0.0−0.10.00.6–0.3–
Profit before tax2.34.04.61.20.80.91.0
0.61.80.90.40.10.0–
Net profit1.72.23.70.80.70.91.0
Net margin9.5%16.2%24.1%7.3%13.6%28.5%15.8%
Materials, employee costs and other expenses are shown for the years they add up to operating expenses; for the years to Mar 2016, Mar 2017, Mar 2018 and Mar 2020 they do not, so they are left blank. Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the year to Mar 2021: the statement does not state its finance costs, which operating profit is worked out from, so operating profit is not given.

Balance sheet

Standalone, ₹ crore, at 31 March.

₹ croreMar 2019Mar 2020Mar 2021
28.1––
Share capital10.5––
Reserves17.6––
Borrowings0.0––
49.5––
Liabilities due after a year6.7––
Total assets84.3––
0.2––
84.2––
Net debt−0.7––
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the years to Mar 2016, Mar 2017, Mar 2018, Mar 2020 and Mar 2021, so its lines and the ratios worked from it are blank there.

Per share

Standalone, ₹ per share, years to March.

₹ per shareMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021
Earnings per share₹1.81₹2.29₹3.53₹0.79₹0.71₹0.84
Diluted earnings per share₹1.81₹2.29₹3.53₹0.79₹0.71₹0.84
Market cap at the year end (₹ crore)31.747.1––––

Ratios

Standalone, years to March.

RatioMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021
Revenue growth––13.7%−25.9%−52.1%−43.5%
Operating profit growth––13.5%–––
Net profit growth–26.5%69.4%−77.6%−10.4%18.6%
Earnings per share growth–26.5%54.1%−77.6%−10.1%18.3%
Return on equity–––2.9%––
Return on capital employed–––−2.5%––
Interest cover4.36.46.0–7.5–
Debt to equity–––0.00––
Receivable days–––649––
Inventory days–––169––
Payable days–––402––
Cash conversion cycle, days–––416––
Working capital days–––1,087––
Asset turnover–––0.13––
Assets per rupee of net worth–––3.00––
Sales per rupee of plant–––187.72––
Plant being built, % of plant in use–––0.0%––
Revenue growth and operating profit growth are left blank for the year to Mar 2017: between the two periods the company restated its earlier figures, so the two are on different bases and the change is not worked out. Interest cover is left blank for the year to Mar 2019: operating profit after depreciation is a loss, and a loss covers no interest bill. No balance sheet is on record for the years to Mar 2016, Mar 2017, Mar 2018, Mar 2020 and Mar 2021, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2021.

Measure5 years3 years
Revenue growth, yearly rate–−41.5%
Profit growth, yearly rate−12.6%−38.0%
Operating margin, average20.3%5.0%
Net margin, average17.9%16.5%

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021
Altman Z-scorePublished threshold 1.1–––3.99––
Effective tax ratePublished threshold 17.16 per cent25.0245.0820.4129.757.37−2.45
A threshold marked as ours has no published figure; it is the line we read the check against.

Business segments

In the year to Mar 2019 the company reports one business segment, Real Estate, which carries all its revenue.

Where the return came from

Yearly rates to Mar 2021, per-share figures restated for splits and bonuses.

OverReturn a yearEarnings growthChange in P/EDividend yield
1 year−34.5%+18.3%−44.7%0.0%
3 years−63.3%−38.0%−40.8%0.0%
5 years−28.6%−14.2%−16.7%0.0%
Return is price growth plus the average dividend yield. Change in P/E is (1 + price growth) / (1 + earnings growth) - 1, so the parts compound rather than add. Earnings growth over 1, 3 and 5 years includes one-off items (exceptional items and the result of businesses sold or closed) of more than a tenth of the profit of the year to Mar 2021.

Sri Krishna Constructions (India) share price by year

Each calendar year to 2022.

YearClose at year endChangeHighest closeLowest close
20225.20−13.2%6.564.75
20215.99+6.0%9.704.25
20205.65−32.5%13.203.18
20198.37−73.3%35.656.49
201831.30−80.4%177.8018.45
2017159.95+431.4%170.0026.75
201630.10−32.5%48.0030.05
201544.60–49.7541.85
₹ per share, adjusted for splits and bonuses since. Change is on the close at the end of the year before. 2015 is from its first session, 1 Oct 2015. The 2022 close is its last trade, on 13 Jun 2022.

Recent sessions

The 10 trading days to 13 Jun 2022, as traded on BSE.

DateOpenHighLowCloseAverage priceVolume
13 Jun 20225.465.465.205.205.29166
6 Jun 20225.205.205.205.205.201
30 May 20224.964.964.964.964.962,487
16 May 20225.225.225.225.225.22259
9 May 20225.225.224.984.985.03336
2 May 20224.554.984.554.984.76967
25 Apr 20225.005.004.754.754.931,362
18 Apr 20225.005.254.755.004.874,239
11 Apr 20224.865.104.865.005.0048,301
4 Apr 20224.864.864.704.864.861,310
Prices in ₹ per share as traded, not adjusted.

Company details

BSE code
539363
ISIN
INE094T01015
Industry
Realty
CIN
L45201KA2005PLC037848
Corporate identity number, the registrar of companies' code for it
Incorporated
2005
Registered office
No.224, 3rd Floor, SS Complex, 14th Cross, Sampige Road, Malleshwaram, Bengaluru 560003, Karnataka
Share registrar
Bigshare Services Pvt. Ltd
Keeps the register of shareholders and handles transfers and dividend payments