Pacific Cotspin (Delisted) share price
BSE: 531118
Pacific Cotspin Ltd. · Face value ₹10 Face value. The nominal value of one share as the company issued it, the unit its share capital is counted in and a dividend can be stated as a percentage of; it has no link to the share price. Face value in the glossary · Listed Sep 1995
Last traded ₹0.56 on 6 Jun 2016
Delisted on 4 Jul 2018.
Last announcements
The company's own last announcements before its shares stopped trading, routine notices left out.
Jun 2016
Mar 2016
11 Mar · Shareholding for the Period Ended December 31, 2015
Shareholding Pattern for the Period Ended December 31, 2015. For more details, kindly Click ....
Oct 2015
12 Oct · Shareholding Pattern For September 30, 2015
Sep 2015
1 Sep · Extension of time for holding A G M
Company has made an application to ROC for extension of time to hold Annual General Meeting of the Company for the financial year ended ....
Jul 2015
10 Jul · Shareholding Pattern For June 30, 2015
May 2015
Results for the quarter to Dec 2014
Standalone: the listed company alone, without its subsidiaries. ₹ crore.
- RevenueRevenue from operations. Money earned from selling the company's goods and services in the period. Revenue from operations in the glossary
- ₹11 Cr−60.9% on a year ago · −46.9% on the quarter beforeChange on a year ago and on the quarter before. The change against the same quarter a year before: (this quarter's figure less that quarter's) divided by that quarter's, times 100. The change on the quarter before is the same sum against the quarter just before, taken as this quarter's results restate it where the company restated it: this quarter's year to date less this quarter. Left out where either figure is a loss, where the restatement covers two or more earlier quarters without saying which, or across a change of basis named under the table, on the lines it affects.
- Operating profitOperating profit before depreciation (EBITDA). Revenue less operating expenses: what the business earns from its operations before depreciation, interest and tax. Operating profit before depreciation (EBITDA) in the glossary
- −₹1.41 Cr
- Net profitNet profit. What is left of revenue and other income after every cost, interest and tax. Net profit in the glossary
- −₹6.45 Cr
- Operating margin
- −12.5%
- Net margin
- −56.8%
From revenue to net profit, ₹ crore
- Revenue11
- Materials and goods−8.9
- Employee costs−1.0
- Other expenses−2.9
- Operating profit−1.4
- Depreciation−1.6
- Other income+0.1
- Finance costs−3.5
- Profit before tax−6.4
- Net profit−6.4
Pacific Cotspin results by quarter
Standalone: the listed company alone, without its subsidiaries. Latest quarter to Dec 2014. Results for the quarter to Mar 2015 were due by 15 May 2015, 45 days after it ends. Every company's dates are on the results calendar.
Revenue and net profit by quarter, ₹ crore
- Revenue
- Net profit
- Loss
Peak revenue ₹51 Cr, quarter to Mar 2014; lowest ₹11 Cr, quarter to Dec 2014A loss in 12 of the 12 quarters shown
Operating and net margin by quarter, per cent
- Operating margin
- Net margin
| ₹ crore | Mar 2010 | Jun 2010 | Sep 2010 | Dec 2010 | Mar 2011 | Jun 2011 | Sep 2011 | Dec 2011 | Mar 2012 | Jun 2012 | Sep 2012 | Dec 2012 | Mar 2013 | Jun 2013 | Sep 2013 | Dec 2013 | Mar 2014 | Jun 2014 | Sep 2014 | Dec 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 34.7 | 40.5 | 43.6 | 31.6 | 36.8 | 12.5 | 7.4 | 12.4 | 31.1 | 18.8 | 42.3 | 43.4 | 43.5 | 35.8 | 33.4 | 29.0 | 50.9 | 21.5 | 21.4 | 11.3 |
| Operating expenses. What the business spent to run itself in the period, materials, staff and other costs, before depreciation, interest and tax. Operating expenses in the glossary | 33.8 | 39.0 | 41.6 | 28.7 | 31.8 | 19.7 | 11.4 | 17.9 | – | – | – | 40.4 | 40.4 | – | 30.2 | 33.6 | 51.4 | – | 21.3 | 12.8 |
| Materials and goods boughtCost of materials and goods. Raw materials used and goods bought for resale in the period, adjusted for the change in stock held. Cost of materials and goods in the glossary | 28.3 | 33.6 | 36.1 | 22.5 | 25.7 | 15.2 | 8.0 | 14.9 | 30.1 | 17.9 | 32.8 | 34.7 | 34.7 | 26.5 | 23.8 | 26.2 | 44.4 | 18.0 | 15.1 | 8.9 |
| Employee costsEmployee costs. Salaries, wages, bonuses and other benefits paid to staff in the period. Employee costs in the glossary | 0.9 | 0.9 | 1.1 | 1.2 | 1.1 | 0.8 | 1.0 | 0.9 | – | – | – | 1.1 | 1.0 | – | 1.3 | 2.5 | 1.3 | – | 1.0 | 1.0 |
| Other expensesOther expenses. Every operating cost besides materials and staff: power, rent, freight, repairs, marketing and the like. Other expenses in the glossary | 4.6 | 4.5 | 4.4 | 5.0 | 5.1 | 3.6 | 2.4 | 2.1 | – | – | – | 4.6 | 4.6 | – | 5.1 | 4.9 | 5.8 | – | 5.2 | 2.9 |
| Operating profit before depreciation | 0.9 | 1.5 | 2.0 | 2.9 | 4.9 | −7.2 | −4.0 | −5.6 | – | – | – | 3.0 | 3.1 | – | 3.2 | −4.7 | −0.5 | – | 0.0 | −1.4 |
| Operating margin | 2.5% | 3.6% | 4.6% | 9.3% | 13.5% | −57.3% | −53.9% | −44.8% | – | – | – | 6.9% | 7.2% | – | 9.5% | −16.1% | −1.0% | – | 0.2% | −12.5% |
| Depreciation and amortisationDepreciation and amortisation. The part of the cost of plant, buildings and other long-lived assets charged against each year they are used. Depreciation and amortisation in the glossary | 1.5 | 1.5 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | – | – | – | 1.6 | 1.6 | – | 1.6 | 1.4 | 1.6 | – | 1.6 | 1.6 |
| Other incomeOther income. Income from outside the main business, such as interest on deposits, dividends received and gains on investments. Other income in the glossary | 0.3 | 0.1 | 0.1 | 0.0 | 0.0 | 0.7 | 0.1 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.5 | 0.1 | 0.0 | 0.1 | 0.1 |
| Finance costsFinance costs. Interest and the other costs of borrowing in the period. Finance costs in the glossary | 1.7 | 1.9 | 2.2 | 1.4 | 1.5 | 2.5 | 2.6 | 2.7 | 2.5 | 2.2 | 3.5 | 3.3 | 2.7 | 2.7 | 2.7 | 2.2 | 3.2 | 3.2 | 3.3 | 3.5 |
| Profit before tax | −2.1 | −1.9 | −1.7 | 0.0 | 1.9 | −10.6 | −8.0 | −9.8 | −6.0 | −5.8 | −2.5 | −1.9 | −1.1 | −1.1 | −1.1 | −7.8 | −5.2 | −8.7 | −4.8 | −6.4 |
| Tax | – | – | – | – | – | – | – | – | −2.2 | – | – | – | – | – | – | 5.1 | – | – | – | – |
| Net profit | −2.1 | −1.9 | −1.7 | 0.0 | 1.9 | −10.6 | −8.0 | −9.8 | −3.8 | −5.8 | −2.5 | −1.9 | −1.1 | −1.1 | −1.1 | −12.9 | −5.2 | −8.7 | −4.8 | −6.4 |
| Net margin | −6.0% | −4.7% | −4.0% | 0.1% | 5.1% | −84.6% | −108.7% | −79.5% | −12.1% | −31.0% | −5.9% | −4.3% | −2.6% | −3.1% | −3.3% | −44.7% | −10.2% | −40.6% | −22.5% | −56.8% |
| Earnings per shareEarnings per share. Profit belonging to shareholders divided by the number of shares, restated for later splits and bonuses so they do not break the line. Earnings per share in the glossary | – | – | – | – | – | – | – | −₹2.53 | – | −₹1.50 | −₹0.64 | −₹0.48 | −₹0.29 | – | −₹0.29 | −₹3.33 | −₹1.34 | −₹2.24 | −₹1.24 | – |
Earnings per share in rupees, restated for later splits and bonuses.
5 years at a glance
Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to March, then September.
Revenue, net profit and borrowings, ₹ crore
- Revenue
- Net profit
- Borrowings
- Loss
Peak revenue ₹141 Cr, year to Mar 2008; lowest ₹100 Cr, year to Mar 2010A loss in 2 of the 3 years with results on record
Operating and net margin, per cent
- Operating marginOperating margin. Operating profit before depreciation as a percentage of revenue: how much of each rupee of sales is left after running costs. Operating margin in the glossary
- Net marginNet margin. Net profit as a percentage of revenue: how much of each rupee of sales is left after every cost, interest and tax. Net margin in the glossary
The company moved its year end from March to September: its last year to March on record ended in Mar 2010, its first year to September in Sep 2012.
Results for the year to Sep 2012
Standalone: the listed company alone, without its subsidiaries. ₹ crore.
From revenue to net profit
- Revenue105
- Other income+0.1
- Finance costs−11
- Profit before tax−24
- Net profit−24
Profit and loss
Standalone, ₹ crore, years to March, then September. No results on record for the years to Mar 2009 and Sep 2011. The last column is the twelve months to Dec 2014, the latest four quarters added.
| ₹ crore | Mar 2008 | Mar 2009 | Mar 2010 | Sep 2011 | Sep 2012 | Dec 2014Twelve months |
|---|---|---|---|---|---|---|
| Revenue from operations | 141 | – | 100 | – | 105 | 105 |
| 127 | – | 99 | – | – | – | |
| Materials and goods bought | 45 | – | 81 | – | 96 | 86 |
| Employee costs | – | – | 3 | – | – | – |
| Other expenses | – | – | 15 | – | – | – |
| Operating profit before depreciation | 14 | – | 1 | – | – | – |
| Operating margin | 9.9% | – | 0.8% | – | – | – |
| Materials, % of revenueMaterials, % of revenue. Raw materials used and goods bought for resale, adjusted for the change in stock, divided by revenue, times 100. Materials, % of revenue in the glossary | – | – | 81.1% | – | – | – |
| Employee costs, % of revenueEmployee costs, % of revenue. Salaries, wages and other staff costs divided by revenue, times 100. Employee costs, % of revenue in the glossary | – | – | 3.4% | – | – | – |
| Other expenses, % of revenueOther expenses, % of revenue. Operating costs besides materials and staff divided by revenue, times 100; with the two above and the operating margin it makes 100. Other expenses, % of revenue in the glossary | – | – | 14.8% | – | – | – |
| Depreciation and amortisation | 6 | – | 6 | – | – | – |
| Operating profit after depreciationOperating profit after depreciation (EBIT). Operating profit before depreciation, less depreciation and amortisation. Operating profit after depreciation (EBIT) in the glossary | 8 | – | −5 | – | – | – |
| Other income | 0 | – | 1 | – | 0 | 0 |
| Finance costs | 7 | – | 7 | – | 11 | 13 |
| Profit before tax | 1 | – | −11 | – | −24 | −25 |
| Net profit | 1 | – | −11 | – | −24 | −25 |
| Net margin | 0.5% | – | −11.1% | – | −23.1% | −24.0% |
Materials, employee costs and other expenses are shown for the years they add up to operating expenses; for the year to Mar 2008 they do not, so they are left blank. Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the year to Sep 2012: the statement does not state its depreciation, which operating profit is worked out from, so operating profit is not given.
Ratios
Standalone, years to March, then September.
| Ratio | Mar 2008 | Mar 2009 | Mar 2010 | Sep 2011 | Sep 2012 |
|---|---|---|---|---|---|
| Interest coverInterest cover. Operating profit after depreciation divided by finance costs: how many times over the profit pays the interest bill. Interest cover in the glossary | 1.1 | – | – | – | – |
Interest cover is left blank for the year to Mar 2010: operating profit after depreciation is a loss, and a loss covers no interest bill.
Where the return came from
Yearly rates to Sep 2012, per-share figures restated for splits and bonuses.
| Over | Return a year | Earnings growth | Change in P/E | Dividend yield |
|---|---|---|---|---|
| 1 year | −16.6% | – | – | 0.0% |
| 3 years | −5.7% | – | – | 0.0% |
| 5 years | −19.9% | – | – | 0.0% |
Return is price growth plus the average dividend yield. Change in P/E is (1 + price growth) / (1 + earnings growth) - 1, so the parts compound rather than add. Earnings growth and the change in P/E are left empty where earnings per share at either end of the window was a loss or is not on record.
Pacific Cotspin share price by year
Each calendar year to 2016.
| Year | Close at year end | Change | Highest close | Lowest close |
|---|---|---|---|---|
| 2016 | 0.56 | −13.8% | 0.64 | 0.56 |
| 2015 | 0.65 | −37.5% | 1.85 | 0.57 |
₹ per share, adjusted for splits and bonuses since. Change is on the close at the end of the year before. The close is the year's last trade for 2016 (6 Jun 2016) and 2015 (26 Nov 2015).
Recent sessions
The 10 trading days to 6 Jun 2016, as traded on BSE.
| Date | Open | High | Low | Close | Average price | Volume |
|---|---|---|---|---|---|---|
| 6 Jun 2016 | 0.54 | 0.58 | 0.54 | 0.56 | 0.56 | 10,701 |
| 30 May 2016 | 0.58 | 0.58 | 0.56 | 0.56 | 0.57 | 1,700 |
| 21 Mar 2016 | 0.58 | 0.58 | 0.58 | 0.58 | 0.58 | 1,400 |
| 8 Mar 2016 | 0.61 | 0.61 | 0.61 | 0.61 | 0.61 | 100 |
| 8 Feb 2016 | 0.64 | 0.64 | 0.64 | 0.64 | 0.64 | 1,000 |
| 1 Feb 2016 | 0.61 | 0.61 | 0.61 | 0.61 | 0.61 | 1,376 |
| 25 Jan 2016 | 0.59 | 0.59 | 0.59 | 0.59 | 0.59 | 151 |
| 18 Jan 2016 | 0.59 | 0.59 | 0.59 | 0.59 | 0.59 | 1,000 |
| 11 Jan 2016 | 0.62 | 0.62 | 0.62 | 0.62 | 0.62 | 1,690 |
| 26 Nov 2015 | 0.64 | 0.65 | 0.61 | 0.65 | 0.64 | 12,067 |
Prices in ₹ per share as traded, not adjusted.
Company details
- BSE code
- 531118
- ISIN
- INE034C01017
- Website
- www.pacificcotspin.com
- CIN
- L18101WB1994PLC063733
- Corporate identity number, the registrar of companies' code for it
- Incorporated
- 1994
- Registered office
- Falta Industrial, Growth Centre, Sector No 4, South 24 Parganas, 743504, West Bengal
- Share registrar
- Niche Technologies Pvt. Ltd
- Keeps the register of shareholders and handles transfers and dividend payments