Shailja Commercial Trade Frenzy (Delisted) share price

BSE: 539520Commercial Services & Supplies

Shailja Commercial Trade Frenzy Limited · Face value ₹10 · Listed Dec 2015

Last traded ₹6.61 on 14 Jun 2021

Delisted on 16 Jul 2024.

Last announcements

The company's own last announcements before its shares stopped trading, routine notices left out.

  1. Nov 2020

  2. Oct 2020

    • 27 Oct · Statement Of Investor Complaints For The Quarter Ended September 2020

      No.of Investor complaints pending at the beginning of the quarter No.of Investor complaints received during the quarter No.of Investor complaints disposed of during the quarter No.of Investor complaints unresolved at the end of the quarter 0 0 0 0
    • 26 Oct · Shareholding for the Period Ended September 30, 2020

      Shareholding Pattern for the Period Ended September 30, 2020. For more details, kindly Click ....

Share price history

Daily closes since Feb 2017, adjusted for splits and bonuses

Daily close, ₹ per share

Results for the quarter to Mar 2020

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

Revenue
₹0.26 Cr−97.2% on a year ago
Operating profit
−₹0.38 Cr
Net profit
−₹0.38 Cr
Earnings per share
₹0.00
Operating margin
−143.9%
Net margin
−143.9%

From revenue to net profit, ₹ crore

  1. Revenue0.3
  2. Materials and goods−0.6
  3. Employee costs0.0
  4. Other expenses0.0
  5. Operating profit−0.4
  6. Depreciation0.0
  7. Other income0.0
  8. Finance costs0.0
  9. Profit before tax−0.4
  10. Tax0.0
  11. Net profit−0.4

Shailja Commercial Trade Frenzy results by quarter

Standalone: the listed company alone, without its subsidiaries. Latest quarter to Mar 2020. Results for the quarter to Jun 2020 were due by 14 Aug 2020, 45 days after it ends. Every company's dates are on the results calendar.

Revenue and net profit by quarter, ₹ crore

  • Revenue
  • Net profit
  • Loss
2.30.0Jun 172.5−0.3Sep 17150.1Dec 17583.5Mar 18420.9Jun 18160.2Sep 18170.3Dec 189.2−5.1Mar 193.5−0.4Jun 198.70.5Sep 1900.2Dec 190.3−0.4Mar 20
A loss in the quarter to Mar 2020, −₹0.38 CrA loss in 4 of the 12 quarters shown

Operating and net margin by quarter, per cent

  • Operating margin
  • Net margin
8.2%−143.9%3.2%2.3%2.5%−56.1%7.3%8.2%−143.9%0.5%−9.9%0.7%6.0%2.1%1.5%1.7%−54.8%−10.8%5.5%−143.9%Jun 17Dec 17Jun 18Dec 18Jun 19Dec 19Mar 20
₹ croreSep 2015Dec 2015Mar 2016Jun 2016Sep 2016Dec 2016Mar 2017Jun 2017Sep 2017Dec 2017Mar 2018Jun 2018Q1Sep 2018Dec 2018Q3Mar 2019Jun 2019Q1Sep 2019Dec 2019Q3Mar 2020
Revenue from operations0.20.30.10.20.2−0.10.82.32.515.257.842.115.617.19.23.58.70.00.3
–––––––––––40.815.216.714.43.37.90.00.6
Materials and goods bought0.20.20.10.5–0.20.82.32.515.150.640.014.516.613.93.27.80.00.6
Employee costs–––––––––––0.10.00.10.10.00.00.00.0
Other expenses–––––––––––0.70.70.00.40.10.10.00.0
Operating profit before depreciation–––––––––––1.30.40.4−5.20.30.70.0−0.4
Operating margin–––––––––––3.2%2.3%2.5%−56.1%7.3%8.2%–−143.9%
Depreciation and amortisation–––––––––––0.00.00.00.00.00.00.00.0
Other income–––––––0.0−0.2––0.00.00.00.10.00.00.20.0
Finance costs–––––––––––0.00.00.00.00.60.00.00.0
One-off items–––––––––––0.00.00.00.00.00.00.00.0
Profit before tax−0.10.10.00.00.1−0.10.00.0−0.30.14.71.30.40.4−5.1−0.40.70.2−0.4
––0.0–––0.0–––1.30.40.10.10.00.00.20.00.0
Tax rate––––––110.0%–––26.6%33.1%33.1%33.0%––33.0%0.0%–
Net profit−0.10.10.00.00.1−0.10.00.0−0.30.13.50.90.20.3−5.1−0.40.50.2−0.4
Net margin−41.5%40.4%−19.5%−13.8%83.8%113.7%−0.2%0.5%−9.9%0.7%6.0%2.1%1.5%1.7%−54.8%−10.8%5.5%–−143.9%
Earnings per share–––––––₹0.04−₹0.77₹0.33₹10.65₹2.77₹1.48₹0.09−₹15.59−₹1.17₹1.46₹0.72₹0.00
Earnings per share in rupees, restated for later splits and bonuses.

The quarters either side of a change of basis do not compare. From the quarter to Mar 2018, the company's revenue for the year to Mar 2018, ₹75 Cr, differs from its quarters added, ₹78 Cr.

5 years at a glance

Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to March.

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
1.00.0Mar 161.10.0Mar 17753.3Mar 18840.20.3Mar 19120.05.1Mar 20

Operating and net margin, per cent

  • Operating margin
  • Net margin
4.4%−1.6%0.3%−1.6%1.0%2.4%4.4%0.2%0.1%Mar 16Mar 17Mar 18Mar 19Mar 20

The years either side of a change of basis do not compare. From the year to Mar 2018, the company's revenue for that year, ₹75 Cr, differs from its quarters added, ₹78 Cr.

Results for the year to Mar 2020

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue12
  2. Materials and goods−11
  3. Employee costs−0.1
  4. Other expenses−1.2
  5. Operating profit−0.2
  6. Depreciation0.0
  7. Other income+0.2
  8. One-off items0.0
  9. Finance costs0.0
  10. Profit before tax0.0
  11. Tax0.0
  12. Net profit0.0

What the company owns

  • Receivables₹21 Cr
  • Inventory₹17 Cr
  • Plant, investments and other assets₹5 Cr
  • Current investments₹0 Cr
  • Cash and bank₹0 Cr

What pays for it: net worth and liabilities

  • Owed to suppliers₹31 Cr
  • Net worth₹6 Cr
  • Borrowings₹5 Cr
  • Other liabilities₹1 Cr

Profit and loss

Standalone, ₹ crore, years to March.

₹ croreMar 2016Mar 2017Mar 2018Mar 2019Mar 2020
Revenue from operations1.01.175.484.012.4
–––83.712.6
Materials and goods bought0.81.067.981.111.4
Employee costs–––0.20.1
Other expenses–––2.41.2
Operating profit before depreciation–––0.3−0.2
Operating margin–––0.3%−1.6%
Materials, % of revenue–––96.6%91.6%
Employee costs, % of revenue–––0.2%0.4%
Other expenses, % of revenue–––2.8%9.6%
Depreciation and amortisation–––0.00.0
Operating profit after depreciation–––0.3−0.2
Other income––−0.20.10.2
Finance costs–––0.00.0
One-off items–––0.00.0
Profit before tax0.00.04.60.40.0
0.00.01.30.20.0
Net profit0.00.03.30.20.0
Net margin1.0%2.4%4.4%0.2%0.1%
Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the years to Mar 2016, Mar 2017 and Mar 2018: the statement does not state its finance costs or depreciation, which operating profit is worked out from, so operating profit is not given.

Balance sheet

Standalone, ₹ crore, at 31 March.

₹ croreMar 2019Mar 2020
6.46.2
Share capital3.23.2
Reserves3.13.0
Borrowings0.35.1
44.931.8
Liabilities due after a year0.35.1
Total assets51.643.2
4.05.3
47.637.9
Net debt0.04.9
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the years to Mar 2016, Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Per share

Standalone, ₹ per share, years to March.

₹ per shareMar 2017Mar 2018Mar 2019Mar 2020
Earnings per share₹0.08₹10.15₹0.61₹0.00
Diluted earnings per share₹0.08₹10.15₹0.61₹0.00
Book value per share––₹19.66–
Market cap at the year end (₹ crore)––6.16–

Ratios

Standalone, years to March.

RatioMar 2017Mar 2018Mar 2019Mar 2020
Revenue growth7.5%–11.5%−85.2%
Net profit growth160.0%12,588.5%−94.0%−94.6%
Earnings per share growth–12,587.5%−94.0%−100.0%
––3.1%0.2%
–––−2.9 pts
From the net margin–––−2.0 pts
From asset turnover–––−0.9 pts
From borrowing–––0.0 pts
Return on capital employed––4.2%−1.8%
Debt to equity––0.050.82
Receivable days––126617
Inventory days––75534
Payable days––198998
Cash conversion cycle, days––3153
Working capital days––10171
Asset turnover––1.630.26
Assets per rupee of net worth––8.087.52
Revenue growth is left blank for the year to Mar 2018: between the two periods the company restated its earlier figures, so the two are on different bases and the change is not worked out. Interest cover is left blank for the year to Mar 2020: operating profit after depreciation is a loss, and a loss covers no interest bill. No balance sheet is on record for the years to Mar 2016, Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2020.

Return on assets, latest year
0.0%
Measure5 years3 years
Profit growth, yearly rate–−25.6%
Return on equity, average–1.6%
Return on capital employed, average–1.2%
Operating margin, average–−0.6%
Net margin, average1.6%1.6%
Asset turnover, average–0.95
Cash conversion cycle, days, average–78
Debt to equity, average–0.44

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2016Mar 2017Mar 2018Mar 2019Mar 2020
Altman Z-scorePublished threshold 1.1–––0.751.32
Receivables growth less revenue growthOur threshold 0 percentage points––––57.51
Inventory growth less cost-of-goods growthOur threshold 0 percentage points––––86.09
Other current assets growth less revenue growthOur threshold 5 per cent of revenue––––−12.49
Effective tax ratePublished threshold 17.16 per cent28.5729.7327.5751.0525.17
A threshold marked as ours has no published figure; it is the line we read the check against.

Business segments

In the year to Mar 2020 the company reports one business segment, Revenue for operations in single segment, which carries all its revenue.

Where the return came from

Yearly rates to Mar 2020, per-share figures restated for splits and bonuses.

OverReturn a yearEarnings growthChange in P/EDividend yield
1 year−57.0%––0.0%
3 years−12.1%––0.0%
Return is price growth plus the average dividend yield. Change in P/E is (1 + price growth) / (1 + earnings growth) - 1, so the parts compound rather than add. Earnings growth and the change in P/E are left empty where earnings per share at either end of the window was a loss or is not on record.

Shailja Commercial Trade Frenzy share price by year

Each calendar year to 2021.

YearClose at year endChangeHighest closeLowest close
20216.61−0.6%6.616.00
20206.65−24.4%9.105.90
20198.80−30.7%22.655.10
201812.70−0.7%21.1510.33
201712.79–14.0011.35
₹ per share, adjusted for splits and bonuses since. Change is on the close at the end of the year before. 2017 is from its first session, 9 Feb 2017. The close is the year's last trade for 2021 (14 Jun 2021) and 2020 (3 Nov 2020).

Recent sessions

The 10 trading days to 14 Jun 2021, as traded on BSE.

DateOpenHighLowCloseAverage priceVolume
14 Jun 20216.616.616.616.616.6110
7 Jun 20215.996.305.996.306.14100
31 May 20216.306.306.306.306.3050
8 Mar 20216.016.016.006.006.00351
22 Feb 20216.016.016.016.016.0165
1 Feb 20216.636.636.016.116.11610
4 Jan 20216.326.326.326.326.3241
3 Nov 20206.656.656.656.656.65100
15 Oct 20207.007.007.007.007.0010
14 Oct 20206.756.756.756.756.7516,658
Prices in ₹ per share as traded, not adjusted.

Company details

BSE code
539520
ISIN
INE195R01014
Industry
Commercial Services & Supplies
CIN
L67120WB1981PLC033635
Corporate identity number, the registrar of companies' code for it
Incorporated
1981
Registered office
EP-55, Roy Mullick Colony, Cabin No. 7, Kolkata 700030, West Bengal
Share registrar
Maheshwari Datamatics Pvt Ltd
Keeps the register of shareholders and handles transfers and dividend payments