Satra Properties(India) (Delisted) share price

BSE: 508996Realty

Satra Properties(India) Ltd · Face value ₹2 · Listed Jan 1985

Last traded ₹0.87 on 12 Aug 2024

Delisted on 24 Mar 2026.

Last announcements

The company's own last announcements before its shares stopped trading, routine notices left out.

  1. Jun 2025

  2. Aug 2024

    • 14 Aug · Corporate Insolvency Resolution Process (CIRP)-Approval of Resolution plan by Tribunal

    • 6 Aug · Legal

      Exchange has sought clarification from Satra Properties India Ltd, with reference to news appeared on https://realty.economictimes.indiatimes.com dated August 05, 2024 (Link: https://realty.economictimes.indiatimes.com/news/regulatory/nclt-approves-rs-184-crore-resolution-plan-for-satra-properties/112291667) ....
  3. Apr 2023

Share price history

Daily closes since Jan 2008, adjusted for splits and bonuses. Earlier closes are left out: on 24 Jan 2008 the price changed in a way no corporate action on record explains.

Daily close, ₹ per share

Results for the quarter to Sep 2021

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

Revenue
₹0.00 Cr
Operating profit
−₹0.41 Cr
Net profit
−₹0.43 Cr

From revenue to net profit, ₹ crore

  1. Revenue0.0
  2. Employee costs0.0
  3. Other expenses−0.4
  4. Operating profit−0.4
  5. Depreciation0.0
  6. Other income0.0
  7. Finance costs0.0
  8. Profit before tax−0.4
  9. Tax0.0
  10. Net profit−0.4

Satra Properties(India) results by quarter

Standalone: the listed company alone, without its subsidiaries. Latest quarter to Sep 2021. Results for the quarter to Dec 2021 were due by 14 Feb 2022, 45 days after it ends. Every company's dates are on the results calendar.

Revenue and net profit by quarter, ₹ crore

  • Revenue
  • Net profit
  • Loss
4.115Dec 186.01.5Mar 193.2−1.1Jun 192.1−62Sep 190.0−18Dec 192098Mar 200−1.5Jun 200−0.1Sep 2000.0Dec 200−0.2Mar 210−0.5Jun 210−0.4Sep 21
Peak revenue ₹20 Cr, quarter to Mar 2020; lowest ₹0.00 Cr, quarter to Jun 2020A loss in 9 of the 12 quarters shown

Operating and net margin by quarter, per cent

  • Operating margin
  • Net margin
493.4%−83,719.5%−13.4%−14.2%−47.3%−233.5%−49,825.2%−101.8%374.8%24.4%−33.4%−2,890.6%−83,719.5%493.4%Dec 18Jun 19Dec 19Jun 20Dec 20Jun 21Sep 21
₹ croreDec 2016Mar 2017Jun 2017Sep 2017Dec 2017Mar 2018Jun 2018Q1Sep 2018Dec 2018Q3Mar 2019Jun 2019Q1Sep 2019Dec 2019Q3Mar 2020Jun 2020Q1Sep 2020Dec 2020Q3Mar 2021Jun 2021Q1Sep 2021
Revenue from operations1771−3−59132034632020000000
7609–2321357571040100000
Materials and goods bought–59754132034642118000000
Employee costs–00–0100010000000000
Other expenses–11–1−11000151022100000
Operating profit before depreciation1011−12–−11−10−1−1−2−5−10−20−100000
Operating margin56.5%15.6%407.0%–−76.4%20.2%−5.9%−15.1%−13.4%−14.2%−47.3%−233.5%−49,825.2%−101.8%––––––
Depreciation and amortisation00000000000000000000
Other income242221221−11−11124000000
Finance costs899−99099−15−315686000000
One-off items––––––00000000000000
Profit before tax46−18−15−82−9−8151−1−62−1898−100000
010–1900000000000000
Tax rate1.7%14.8%–––520.6%––0.0%0.0%–––0.0%––––––
Net profit45−19−14−8−7−9−8151−1−62−1898−100000
Other comprehensive income––––––00000000000000
Total comprehensive income––––––−9−8152−1−62−1898−100000
Net margin21.9%7.6%644.1%24.6%−761.3%−214.5%−43.4%−293.6%374.8%24.4%−33.4%−2,890.6%−83,719.5%493.4%––––––
Earnings per share–₹0.30−₹1.04−₹0.81−₹0.47−₹0.42−₹0.49−₹0.46₹0.86₹0.08−₹0.06−₹3.48−₹0.99₹5.50–−₹0.02₹0.00−₹0.02−₹0.03–
Earnings per share in rupees, restated for later splits and bonuses.

10 years at a glance

Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to March.

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
  • Loss
2113.9Mar 1279−0.8Mar 13929.9Mar 14581.3Mar 15Mar 161011.8Mar 17−57−49Mar 1833−0.2205Mar 19251788Mar 200−1.989Mar 21
Peak revenue ₹211 Cr, year to Mar 2012; lowest −₹57 Cr, year to Mar 2018A loss in the year to Mar 2021, −₹1.86 Cr

Operating and net margin, per cent

  • Operating margin
  • Net margin
85.8%−147.4%12.6%16.8%39.8%7.6%19.1%−9.1%−147.4%1.8%−1.0%10.7%2.3%1.8%85.8%−0.7%68.7%Mar 12Mar 14Mar 16Mar 18Mar 20Mar 21

Results for the year to Mar 2021

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue0.0
  2. Materials and goods0.0
  3. Employee costs−0.1
  4. Other expenses−1.6
  5. Operating profit−1.6
  6. Depreciation−0.1
  7. Other income0.0
  8. One-off items0.0
  9. Finance costs−0.2
  10. Profit before tax−1.9
  11. Tax0.0
  12. Net profit−1.9

What the company owns

  • Inventory₹204 Cr
  • Plant, investments and other assets₹81 Cr
  • Receivables₹14 Cr
  • Cash and bank₹1 Cr

What pays for it: net worth and liabilities

  • Other liabilities₹121 Cr
  • Borrowings₹89 Cr
  • Net worth₹60 Cr
  • Owed to suppliers₹30 Cr

Profit and loss

Standalone, ₹ crore, years to March. No results on record for the year to Mar 2016. The last column is the twelve months to Sep 2021, the latest four quarters added.

₹ croreMar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Sep 2021Twelve months
Revenue from operations211799258–101−57332500
185655554–82–366221
Materials and goods bought1645951––7743332500
Employee costs–11––1–2100
Other expenses–53––3–23721
Operating profit before depreciation2713374–19–−3−37−2−1
Operating margin12.6%16.8%39.8%7.6%–19.1%–−9.1%−147.4%––
Materials, % of revenue–74.5%56.0%––76.4%–98.6%97.3%––
Employee costs, % of revenue–1.7%1.1%––1.3%–4.6%3.9%––
Other expenses, % of revenue–7.0%3.2%––3.2%–5.9%146.1%––
Depreciation and amortisation0000–000000
Operating profit after depreciation2613364–19–−3−37−2−1
Other income1119214–97312500
Finance costs27302415–25−2807100
One-off items–––––––0000
Profit before tax112143–3−39017−2−1
Tax7251–1–0000
Net profit4−1101–2−49017−2−1
Other comprehensive income–––––––0000
Total comprehensive income–––––––018−2−1
Net margin1.8%−1.0%10.7%2.3%–1.8%85.8%−0.7%68.7%––
Materials, employee costs and other expenses are shown for the years they add up to operating expenses; for the years to Mar 2012 and Mar 2015 they do not, so they are left blank. Tax is left blank for the year to Mar 2018: profit before tax less the tax charge stated does not come to the profit after tax the same statement states, so the tax charge is not shown. Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the year to Mar 2018: revenue, other income and exceptional items less the total expenses stated do not come to the profit before tax the same statement states, so the operating expenses cannot be told apart from the rest.
Earlier years, Mar 2008 to Mar 2011
₹ croreMar 2008Mar 2009Mar 2010Mar 2011
Revenue from operations194109207124
14183179101
Materials and goods bought1311––
Employee costs3–––
Other expenses6–––
Operating profit before depreciation53262823
Operating margin27.5%23.8%13.3%18.4%
Materials, % of revenue67.7%–––
Employee costs, % of revenue1.8%–––
Other expenses, % of revenue3.1%–––
Depreciation and amortisation1111
Operating profit after depreciation52252722
Other income12131715
Finance costs9333029
Profit before tax565149
Tax18354
Net profit38294
Net margin19.6%1.5%4.1%3.6%
Standalone, ₹ crore, years to March.

Balance sheet

Standalone, ₹ crore, at 31 March. The last column is the half year to Sep 2021, after the latest full year: the balance sheet at its end.

₹ croreMar 2019Mar 2020Mar 2021Sep 2021Half year
44626059
Share capital36363636
Reserves9262524
Borrowings205888989
375240240241
Liabilities due after a year0000
Total assets420302300300
114555
306297295295
Net debt204828888
Borrowings are counted again inside the liabilities due within a year and after a year. Plant in use and plant being built are given for full years only. No balance sheet is on record for the years to Mar 2012, Mar 2013, Mar 2014, Mar 2015, Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Cash flow

Standalone, ₹ crore, years to March. The last column is the half year to Sep 2021, after the latest full year: the cash flow over its six months.

₹ croreMar 2021Sep 2021Half year
−6.920.16
−6.950.16
−5.221.02
Receivables1.850.00
Inventories−0.74−0.10
Payables0.730.90
Other working capital−7.070.23
Tax paid0.030.00
Capital spending0.000.00
Free cash flow−6.920.16
1.060.01
1.200.00
Dividends paid0.000.00
Shares bought back0.000.00
Shares issued0.000.00
Net change in cash−4.660.17
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2012, Mar 2013, Mar 2014, Mar 2015, Mar 2017, Mar 2018, Mar 2019 and Mar 2020.

Per share

Standalone, ₹ per share, years to March.

₹ per shareMar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021
Earnings per share₹0.20−₹0.09₹0.61––₹0.10−₹2.74−₹0.01₹0.97−₹0.20
Diluted earnings per share₹0.20−₹0.09₹0.24––₹0.10−₹2.74−₹0.01₹0.97−₹0.20
Book value per share––––––––₹3.48–
Shareholder yield–––––––––0.0%
Market cap at the year end (₹ crore)–63105––––42918

Ratios

Standalone, years to March.

RatioMar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021
Revenue growth70.4%−62.7%16.7%−36.9%––––−23.9%−100.0%
Operating profit growth17.1%−50.3%175.6%−87.9%––––––
Net profit growth−12.8%––−86.6%––––––
–––––––−0.5%32.6%–
––––––––33.1 pts–
From the net margin––––––––51.8 pts–
From asset turnover––––––––−5.9 pts–
From borrowing––––––––−12.8 pts–
Return on capital employed–––––––−1.3%−25.0%−1.1%
Interest cover1.00.41.50.3–0.8––––
Debt to equity–––––––4.601.411.48
Receivable days–––––––208201–
Inventory days–––––––2,5013,0182,40,04,967
Payable days–––––––36943135,02,187
Cash conversion cycle, days–––––––2,3402,788–
Working capital days–––––––1,4882,011–
Asset turnover–––––––0.080.070.00
Assets per rupee of net worth–––––––9.456.794.93
Sales per rupee of plant–––––––35.4460.760.00
Capital spending to depreciation–––––––––0.00
Plant being built, % of plant in use–––––––––0.0%
Interest cover is left blank for the years to Mar 2019, Mar 2020 and Mar 2021: operating profit after depreciation is a loss, and a loss covers no interest bill. No balance sheet is on record for the years to Mar 2012, Mar 2013, Mar 2014, Mar 2015, Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2021.

Return on assets, latest year
−0.6%
Measure5 years3 years
Return on equity, average–16.0%
Return on capital employed, average–−9.1%
Operating margin, average–−78.3%
Net margin, average38.9%34.0%
Asset turnover, average–0.05
Cash conversion cycle, days, average–2,564
Debt to equity, average–2.50

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2021.

₹ croreLatest year
Cash from operations−6.92
Cash from investing1.06
Cash from financing1.20
Capital spending0.00
Dividends paid0.00
Shares bought back0.00
Shares issued for cash0.00
Borrowings raised0.00
Borrowings repaid1.27

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021
Altman Z-scorePublished threshold 1.1––––––––3.751.70
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets–––––––––1.33
Receivables growth less revenue growthOur threshold 0 percentage points––––––––−2.57100.00
Inventory growth less cost-of-goods growthOur threshold 0 percentage points––––––––15.54100.35
Other current assets growth less revenue growthOur threshold 5 per cent of revenue––––––––57.68–
Effective tax ratePublished threshold 17.16 per cent64.32148.3731.8450.97––––0.00–
A threshold marked as ours has no published figure; it is the line we read the check against.

Business segments

In the year to Mar 2021 the company reports one business segment, Real Estate, which carries all its revenue.

Where the return came from

Yearly rates to Mar 2021, per-share figures restated for splits and bonuses.

OverReturn a yearEarnings growthChange in P/EDividend yield
1 year+106.0%––0.0%
3 years−35.5%––0.0%
5 years−31.4%––0.0%
Return is price growth plus the average dividend yield. Change in P/E is (1 + price growth) / (1 + earnings growth) - 1, so the parts compound rather than add. Earnings growth and the change in P/E are left empty where earnings per share at either end of the window was a loss or is not on record.

Satra Properties(India) share price by year

Each calendar year to 2024.

YearClose at year endChangeHighest closeLowest close
20240.87−8.4%1.320.52
20230.95−12.0%1.080.68
20221.08−60.4%2.860.95
20212.73+69.6%2.730.90
20201.61+103.8%1.700.47
20190.79−84.8%5.330.67
20185.21−38.0%10.152.44
20178.40+51.9%8.404.51
20165.53−1.3%7.874.51
20155.60−13.8%11.154.84
₹ per share, adjusted for splits and bonuses since. Change is on the close at the end of the year before. The 2024 close is its last trade, on 12 Aug 2024.

Recent sessions

The 10 trading days to 12 Aug 2024, as traded on BSE.

DateOpenHighLowCloseAverage priceVolume
12 Aug 20240.910.910.870.870.8746,336
5 Aug 20240.940.940.910.910.9246,944
29 Jul 20240.920.950.910.950.9146,800
22 Jul 20240.990.990.950.950.965,320
15 Jul 20241.051.051.001.001.0412,935
8 Jul 20241.081.081.031.051.0436,482
1 Jul 20241.081.081.031.081.0875,825
28 Jun 20241.031.031.011.031.0367,882
27 Jun 20240.990.990.960.990.981,00,929
26 Jun 20240.990.990.920.950.9640,662
Prices in ₹ per share as traded, not adjusted.

Price adjustments

What the price chart is corrected for, so it reads as one share held throughout.

Ex-dateEventPrice factorWhat happened
24 Jan 2008Price move–Between two trading sessions the price fell 47% or more, or rose 90% or more. No corporate action is on record. Earlier prices are not shown.
9 Jul 2007Price move–Between two trading sessions the price fell 47% or more, or rose 90% or more. No corporate action is on record. Earlier prices are not shown.
Where an event has no factor that can be worked out, the chart leaves out the closes before it.

Company details

BSE code
508996
ISIN
INE086E01021
Industry
Realty
CIN
L65910MH1983PLC030083
Corporate identity number, the registrar of companies' code for it
Incorporated
1983
Registered office
F-27, First Floor, Prime Mall, Beside Irla Church, Irla Road, Vile Parle (West), Mumbai 400056, Maharashtra
Share registrar
Adroit Corporate Services Pvt. Ltd
Keeps the register of shareholders and handles transfers and dividend payments