Sanraa Media (Delisted) share price
BSE: 531312
Sanraa Media Limited · Face value ₹1 Face value. The nominal value of one share as the company issued it, the unit its share capital is counted in and a dividend can be stated as a percentage of; it has no link to the share price. Face value in the glossary · Listed Mar 2001
Last traded ₹0.05 on 20 Mar 2013
Delisted on 1 Dec 2017.
Last announcements
The company's own last announcements before its shares stopped trading, routine notices left out.
Aug 2013
6 Aug · Board meeting
Company have shifted its Registered office to the following address w.e.f. August 01, 2013 New Address: Sanraa Media Limited II Floor, ....
Mar 2013
4 Mar · Updates
Company were producing an animation film for its Overseas UK based client. The above contract has been terminated by its client, however the ....
Nov 2012
14 Nov · Results
Sep 2012
Aug 2012
24 Aug · Results
May 2012
17 May · Results
Results for the quarter to Sep 2012
Standalone: the listed company alone, without its subsidiaries. ₹ crore.
- RevenueRevenue from operations. Money earned from selling the company's goods and services in the period. Revenue from operations in the glossary
- ₹4.76 Cr+23.2% on the quarter beforeChange on a year ago and on the quarter before. The change against the same quarter a year before: (this quarter's figure less that quarter's) divided by that quarter's, times 100. The change on the quarter before is the same sum against the quarter just before, taken as this quarter's results restate it where the company restated it: this quarter's year to date less this quarter. Left out where either figure is a loss, where the restatement covers two or more earlier quarters without saying which, or across a change of basis named under the table, on the lines it affects.
- Operating profitOperating profit before depreciation (EBITDA). Revenue less operating expenses: what the business earns from its operations before depreciation, interest and tax. Operating profit before depreciation (EBITDA) in the glossary
- ₹1.44 Cr+50.2% on the quarter before
- Net profitNet profit. What is left of revenue and other income after every cost, interest and tax. Net profit in the glossary
- ₹0.03 Cr
- Operating margin
- 30.3%
- Net margin
- 0.5%
From revenue to net profit, ₹ crore
- Revenue4.8
- Operating expenses−3.3
- Operating profit1.4
- Depreciation−0.6
- Other income0.0
- Finance costs−0.9
- Profit before tax0.0
- Net profit0.0
Sanraa Media results by quarter
Standalone: the listed company alone, without its subsidiaries. Latest quarter to Sep 2012. Results for the quarter to Dec 2012 were due by 14 Feb 2013, 45 days after it ends. Every company's dates are on the results calendar.
Revenue and net profit by quarter, ₹ crore
- Revenue
- Net profit
- Loss
Back to profit in the quarter to Sep 2012, ₹0.03 CrA loss in 6 of the 12 quarters shown
Operating and net margin by quarter, per cent
- Operating margin
- Net margin
| ₹ crore | Dec 2007 | Mar 2008 | Jun 2008 | Sep 2008 | Dec 2008 | Mar 2009 | Jun 2009 | Sep 2009 | Dec 2009 | Mar 2010 | Jun 2010 | Sep 2010 | Dec 2010 | Mar 2011 | Jun 2011 | Sep 2011 | Dec 2011 | Mar 2012 | Jun 2012 | Sep 2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 5.1 | 3.4 | 6.2 | 10.2 | 14.1 | 13.2 | 13.8 | 17.6 | 17.8 | 17.4 | 22.3 | 21.2 | 10.3 | 16.2 | 17.9 | 4.4 | 4.0 | −2.1 | 3.9 | 4.8 |
| Operating expensesOperating expenses. What the business spent to run itself in the period, materials, staff and other costs, before depreciation, interest and tax. Operating expenses in the glossary | – | – | – | 6.5 | 9.6 | 14.6 | 10.9 | 12.4 | 14.0 | 16.0 | 18.5 | 12.4 | 8.8 | 12.2 | 13.5 | 2.9 | 3.0 | 16.2 | 2.9 | 3.3 |
| Operating profit before depreciation | – | – | – | 3.8 | 4.5 | −1.4 | 2.9 | 5.2 | 3.9 | 1.5 | 3.9 | 8.8 | 1.5 | 4.1 | 4.4 | 1.5 | 1.1 | −18.3 | 1.0 | 1.4 |
| Operating margin | – | – | – | 36.9% | 32.1% | −10.3% | 20.9% | 29.7% | 21.8% | 8.4% | 17.2% | 41.6% | 15.0% | 25.1% | 24.7% | 33.8% | 26.4% | 878.2% | 24.9% | 30.3% |
| Depreciation and amortisationDepreciation and amortisation. The part of the cost of plant, buildings and other long-lived assets charged against each year they are used. Depreciation and amortisation in the glossary | – | – | – | 0.5 | 0.7 | 1.2 | 0.7 | 0.8 | 0.3 | 2.2 | 0.9 | 3.2 | 2.8 | 6.1 | 2.7 | 0.4 | 0.6 | 8.3 | 0.5 | 0.6 |
| Other incomeOther income. Income from outside the main business, such as interest on deposits, dividends received and gains on investments. Other income in the glossary | 0.0 | 0.0 | – | – | – | 0.9 | 0.9 | 0.0 | – | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.1 | 0.0 |
| Finance costsFinance costs. Interest and the other costs of borrowing in the period. Finance costs in the glossary | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 1.0 | 0.3 | 0.5 | 0.5 | 0.2 | 0.9 | 1.3 | 0.8 | 0.7 | 0.9 | 1.1 | 1.0 | 1.2 | 0.9 | 0.9 |
| Profit before tax | 2.0 | 0.7 | 1.9 | 3.2 | 3.7 | −2.6 | 2.8 | 4.0 | 3.1 | −0.8 | 2.1 | 4.3 | −2.0 | −2.7 | 0.8 | 0.1 | −0.5 | −27.6 | −0.4 | 0.0 |
| 0.5 | −0.5 | 0.2 | 0.3 | 0.4 | −0.2 | 0.2 | 0.4 | 0.4 | 0.1 | 0.1 | – | – | −0.2 | 0.2 | – | – | – | – | – | |
| Current taxCurrent tax. Income tax payable on the period's own taxable profit. Current tax in the glossary | – | −0.6 | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – |
| Deferred taxDeferred tax. Tax charged or credited now that will be paid or saved in later years, because the tax rules count some income and costs in a different year from the accounts. Deferred tax in the glossary | – | 0.1 | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – |
| Tax rateEffective tax rate. Tax charged as a percentage of profit before tax. Effective tax rate in the glossary | 25.4% | −70.3% | 12.1% | 10.1% | 11.0% | – | 7.9% | 10.3% | 13.1% | – | 2.5% | – | – | – | 18.2% | – | – | – | – | – |
| Net profit | 1.5 | 1.1 | 1.7 | 2.9 | 3.3 | −2.4 | 2.6 | 3.6 | 2.7 | −0.9 | 2.0 | 4.3 | −2.0 | −2.5 | 0.7 | 0.1 | −0.5 | −27.6 | −0.4 | 0.0 |
| Net margin | 29.8% | 34.1% | 27.1% | 28.2% | 23.2% | −18.1% | 19.0% | 20.3% | 15.3% | −5.1% | 9.0% | 20.3% | −19.5% | −15.3% | 3.8% | 1.3% | −12.9% | 1,321.6% | −9.6% | 0.5% |
| Earnings per shareEarnings per share. Profit belonging to shareholders divided by the number of shares, restated for later splits and bonuses so they do not break the line. Earnings per share in the glossary | – | – | – | – | – | – | – | – | – | – | – | ₹0.04 | – | – | – | – | – | −₹0.23 | – | – |
Earnings per share in rupees, restated for later splits and bonuses.
The quarters either side of a change of basis do not compare. From the quarter to Mar 2012, the company's revenue for the year to Mar 2012, ₹15 Cr, differs from its quarters added, ₹24 Cr.
5 years at a glance
Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to March.
Revenue, net profit and borrowings, ₹ crore
- Revenue
- Net profit
- Borrowings
- Loss
A loss in the year to Mar 2012, −₹26 CrA loss in 1 of the 5 years shown
Operating and net margin, per cent
- Operating marginOperating margin. Operating profit before depreciation as a percentage of revenue: how much of each rupee of sales is left after running costs. Operating margin in the glossary
- Net marginNet margin. Net profit as a percentage of revenue: how much of each rupee of sales is left after every cost, interest and tax. Net margin in the glossary
The years either side of a change of basis do not compare. From the year to Mar 2012, the company's revenue for that year, ₹15 Cr, differs from its quarters added, ₹24 Cr.
Results for the year to Mar 2012
Standalone: the listed company alone, without its subsidiaries. ₹ crore.
From revenue to net profit
- Revenue15
- Operating expenses−25
- Operating profit−9.8
- Depreciation−12
- Other income+0.2
- Finance costs−4.1
- Profit before tax−26
- Net profit−26
Profit and loss
Standalone, ₹ crore, years to March. The last column is the twelve months to Sep 2012, the latest four quarters added.
| ₹ crore | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Sep 2012Twelve months |
|---|---|---|---|---|---|---|
| Revenue from operations | 13.5 | 43.8 | 66.7 | 70.1 | 14.7 | 10.6 |
| Operating expenses | – | 34.5 | 53.2 | 51.8 | 24.6 | 25.4 |
| Operating profit before depreciation | – | 9.2 | 13.5 | 18.3 | −9.8 | −14.9 |
| Operating margin | – | 21.1% | 20.2% | 26.1% | −66.6% | −140.9% |
| Depreciation and amortisation | – | 2.8 | 4.0 | 13.1 | 11.9 | 9.9 |
| Operating profit after depreciationOperating profit after depreciation (EBIT). Operating profit before depreciation, less depreciation and amortisation. Operating profit after depreciation (EBIT) in the glossary | – | 6.5 | 9.5 | 5.2 | −21.8 | −24.8 |
| Other income | 0.0 | 0.9 | 1.1 | 0.0 | 0.2 | 0.2 |
| Finance costs | 0.1 | 1.2 | 1.4 | 3.7 | 4.1 | 3.9 |
| Profit before tax | 4.2 | 6.1 | 9.2 | 1.6 | −25.7 | −28.5 |
| Tax | 0.6 | 0.7 | 1.1 | 0.8 | – | – |
| Net profit | 3.6 | 5.4 | 8.0 | 0.8 | −25.7 | −28.5 |
| Net margin | 26.8% | 12.4% | 12.1% | 1.1% | −174.2% | −269.6% |
Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the year to Mar 2008: the statement does not state its depreciation, which operating profit is worked out from, so operating profit is not given.
Ratios
Standalone, years to March.
| Ratio | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 |
|---|---|---|---|---|
| Revenue growthRevenue growth. This year's revenue less last year's, divided by last year's, times 100; blank where last year's is not above nought. Revenue growth in the glossary | 225.0% | 52.3% | 5.2% | – |
| Operating profit growthOperating profit growth. This year's operating profit before depreciation less last year's, divided by last year's, times 100; blank where last year's is not above nought. Operating profit growth in the glossary | – | 45.6% | 35.8% | – |
| Net profit growthNet profit growth. This year's net profit less last year's, divided by last year's, times 100; blank where last year's is not above nought. Net profit growth in the glossary | 49.9% | 48.6% | −90.5% | – |
| Interest coverInterest cover. Operating profit after depreciation divided by finance costs: how many times over the profit pays the interest bill. Interest cover in the glossary | 5.4 | 6.8 | 1.4 | – |
Interest cover is left blank for the year to Mar 2012: operating profit after depreciation is a loss, and a loss covers no interest bill. Revenue growth is left blank for the year to Mar 2012: between the two periods the company restated its earlier figures, so the two are on different bases and the change is not worked out.
Growth and returns over 3, 5 and 10 years
Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2012.
| Measure | 5 years | 3 years |
|---|---|---|
| Operating margin, averageOperating margin, average. 3 years: The plain average of the yearly operating profit margin over the last three years, needing at least two of them; a year without the figure is left out, never filled in. 5 years: The plain average of the yearly operating profit margin over the last five years, needing at least four of them; a year without the figure is left out, never filled in. 10 years: The plain average of the yearly operating profit margin over the last ten years, needing at least nine of them; a year without the figure is left out, never filled in. | 0.2% | −6.8% |
| Net margin, averageNet margin, average. 3 years: The plain average of the yearly net profit margin over the last three years, needing at least two of them; a year without the figure is left out, never filled in. 5 years: The plain average of the yearly net profit margin over the last five years, needing at least four of them; a year without the figure is left out, never filled in. 10 years: The plain average of the yearly net profit margin over the last ten years, needing at least nine of them; a year without the figure is left out, never filled in. | −24.4% | −53.7% |
| Interest cover, averageInterest cover, average. 3 years: The plain average of the yearly interest cover over the last three years, needing at least two of them; a year without the figure is left out, never filled in. 5 years: The plain average of the yearly interest cover over the last five years, needing at least four of them; a year without the figure is left out, never filled in. 10 years: The plain average of the yearly interest cover over the last ten years, needing at least nine of them; a year without the figure is left out, never filled in. | – | 4.1 |
Accounting checks
Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.
| Check | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 |
|---|---|---|---|---|---|
| Effective tax ratePublished threshold 17.16 per cent | 13.63 | 11.79 | 12.33 | 51.33 | – |
A threshold marked as ours has no published figure; it is the line we read the check against.
Where the return came from
Yearly rates to Mar 2012, per-share figures restated for splits and bonuses.
| Over | Return a year | Earnings growth | Change in P/E | Dividend yield |
|---|---|---|---|---|
| 1 year | −10.0% | – | – | 0.0% |
Longer windows are left empty: a corporate action or price step on 2008-12-16 that cannot be sized sits inside this window. Earnings growth and the change in P/E over 1 year are left empty: the earnings per share stated for one end does not match that year's profit and share count, and no share count is on record to work it out.
Recent sessions
The 10 trading days to 20 Mar 2013, as traded on BSE.
| Date | Open | High | Low | Close | Average price | Volume |
|---|---|---|---|---|---|---|
| 20 Mar 2013 | 0.05 | 0.06 | 0.05 | 0.05 | 0.05 | 4,76,275 |
| 19 Mar 2013 | 0.06 | 0.06 | 0.05 | 0.05 | 0.06 | 5,94,251 |
| 18 Mar 2013 | 0.06 | 0.07 | 0.05 | 0.05 | 0.06 | 95,138 |
| 15 Mar 2013 | 0.07 | 0.07 | 0.06 | 0.06 | 0.07 | 2,94,778 |
| 14 Mar 2013 | 0.06 | 0.07 | 0.06 | 0.06 | 0.07 | 3,72,063 |
| 13 Mar 2013 | 0.07 | 0.07 | 0.06 | 0.06 | 0.06 | 2,27,547 |
| 12 Mar 2013 | 0.07 | 0.07 | 0.06 | 0.06 | 0.07 | 1,21,766 |
| 11 Mar 2013 | 0.06 | 0.07 | 0.05 | 0.06 | 0.06 | 4,22,741 |
| 8 Mar 2013 | 0.06 | 0.06 | 0.05 | 0.06 | 0.06 | 9,49,422 |
| 7 Mar 2013 | 0.05 | 0.06 | 0.05 | 0.05 | 0.06 | 13,02,701 |
Prices in ₹ per share as traded, not adjusted.
Price adjustments
What the price chart is corrected for, so it reads as one share held throughout.
| Ex-date | Event | Price factor | What happened |
|---|---|---|---|
| 4 Mar 2010 | Price move | – | Between two trading sessions the price fell 47% or more, or rose 90% or more. No corporate action is on record. Earlier prices are not shown. |
| 20 Jan 2009 | Price move | – | Between two trading sessions the price fell 47% or more, or rose 90% or more. No corporate action is on record. Earlier prices are not shown. |
| 16 Dec 2008 | Price move | – | Between two trading sessions the price fell 47% or more, or rose 90% or more. No corporate action is on record. Earlier prices are not shown. |
Where an event has no factor that can be worked out, the chart leaves out the closes before it.
Company details
- BSE code
- 531312
- ISIN
- INE889C01022
- Website
- www.sanraamedia.com
- CIN
- L72300TN1995PLC031194
- Corporate identity number, the registrar of companies' code for it
- Incorporated
- 1995
- Registered office
- 33/6, B.R. Complex II Floor, C. P. Ramaswamy Road, Alwarpet, Chennai 600018, Tamil Nadu
- Share registrar
- GNSA Infotech Ltd
- Keeps the register of shareholders and handles transfers and dividend payments