Sai service Station (Delisted) share price
BSE: 526681
Sai service Station Ltd. · Face value ₹10 Face value. The nominal value of one share as the company issued it, the unit its share capital is counted in and a dividend can be stated as a percentage of; it has no link to the share price. Face value in the glossary · Listed Sep 2000
Last traded ₹217.20 on 23 Dec 2008
Delisted on 2 Jan 2009.
Results for the quarter to Sep 2008
Standalone: the listed company alone, without its subsidiaries. ₹ crore.
- RevenueRevenue from operations. Money earned from selling the company's goods and services in the period. Revenue from operations in the glossary
- ₹226 Cr−4.5% on a year ago · −2.9% on the quarter beforeChange on a year ago and on the quarter before. The change against the same quarter a year before: (this quarter's figure less that quarter's) divided by that quarter's, times 100. The change on the quarter before is the same sum against the quarter just before, taken as this quarter's results restate it where the company restated it: this quarter's year to date less this quarter. Left out where either figure is a loss, where the restatement covers two or more earlier quarters without saying which, or across a change of basis named under the table, on the lines it affects.
- Operating profitOperating profit before depreciation (EBITDA). Revenue less operating expenses: what the business earns from its operations before depreciation, interest and tax. Operating profit before depreciation (EBITDA) in the glossary
- ₹8.28 Cr−12.7% on a year ago · +14.2% on the quarter before
- Net profitNet profit. What is left of revenue and other income after every cost, interest and tax. Net profit in the glossary
- ₹3.03 Cr−4.0% on a year ago · −3.9% on the quarter before
- Operating margin
- 3.7%
- Net margin
- 1.3%
From revenue to net profit, ₹ crore
- Revenue226
- Materials and goods−200
- Employee costs−9.2
- Other expenses−9.1
- Operating profit8.3
- Depreciation−2.0
- Finance costs−1.3
- Profit before tax5.0
- Tax−2.0
- Net profit3.0
Sai service Station results by quarter
Standalone: the listed company alone, without its subsidiaries. Latest quarter to Sep 2008. Results for the quarter to Dec 2008 were due by 14 Feb 2009, 45 days after it ends. Every company's dates are on the results calendar.
Revenue and net profit by quarter, ₹ crore
- Revenue
- Net profit
Peak revenue ₹275 Cr, quarter to Dec 2007; lowest ₹207 Cr, quarter to Mar 2008
Operating and net margin by quarter, per cent
- Operating margin
- Net margin
| ₹ crore | Sep 2007 | Dec 2007 | Mar 2008 | Jun 2008 | Sep 2008 |
|---|---|---|---|---|---|
| Revenue from operations | 237 | 275 | 207 | 233 | 226 |
| Operating expenses. What the business spent to run itself in the period, materials, staff and other costs, before depreciation, interest and tax. Operating expenses in the glossary | 228 | 265 | 200 | 226 | 218 |
| Materials and goods boughtCost of materials and goods. Raw materials used and goods bought for resale in the period, adjusted for the change in stock held. Cost of materials and goods in the glossary | – | 231 | – | – | 200 |
| Employee costsEmployee costs. Salaries, wages, bonuses and other benefits paid to staff in the period. Employee costs in the glossary | – | – | – | – | 9 |
| Other expensesOther expenses. Every operating cost besides materials and staff: power, rent, freight, repairs, marketing and the like. Other expenses in the glossary | – | – | – | – | 9 |
| Operating profit before depreciation | 9 | 10 | 7 | 7 | 8 |
| Operating margin | 4.0% | 3.6% | 3.2% | 3.1% | 3.7% |
| Depreciation and amortisationDepreciation and amortisation. The part of the cost of plant, buildings and other long-lived assets charged against each year they are used. Depreciation and amortisation in the glossary | 2 | 2 | 2 | 2 | 2 |
| Other incomeOther income. Income from outside the main business, such as interest on deposits, dividends received and gains on investments. Other income in the glossary | 0 | 0 | 1 | 1 | – |
| Finance costsFinance costs. Interest and the other costs of borrowing in the period. Finance costs in the glossary | 2 | 2 | 1 | 1 | 1 |
| One-off itemsExceptional items. Gains or losses the company reports separately because they are not expected to recur, such as selling a business or writing down an asset. Exceptional items in the glossary | 0 | – | 0 | 0 | – |
| Profit before tax | 6 | 7 | 5 | 5 | 5 |
| Tax | 3 | 2 | 3 | 2 | 2 |
| Tax rateEffective tax rate. Tax charged as a percentage of profit before tax. Effective tax rate in the glossary | 49.5% | 28.0% | 62.9% | 36.8% | 40.4% |
| Net profit | 3 | 5 | 2 | 3 | 3 |
| Net margin | 1.3% | 1.7% | 0.8% | 1.4% | 1.3% |
Earnings per share in rupees, restated for later splits and bonuses.
1 year at a glance
Consolidated: the company and its subsidiaries together. ₹ crore, years to March.
Revenue, net profit and borrowings, ₹ crore
- Revenue
- Net profit
- Borrowings
Operating and net margin, per cent
- Operating marginOperating margin. Operating profit before depreciation as a percentage of revenue: how much of each rupee of sales is left after running costs. Operating margin in the glossary
- Net marginNet margin. Net profit as a percentage of revenue: how much of each rupee of sales is left after every cost, interest and tax. Net margin in the glossary
Results for the year to Mar 2008
Consolidated: the company and its subsidiaries together. ₹ crore.
From revenue to net profit
- Revenue909
- Operating expenses−876
- Operating profit32
- Depreciation−7.7
- Other income+1.9
- One-off items+0.4
- Finance costs−6.5
- Profit before tax20
- Tax−8.9
- Net profit11
Profit and loss
Consolidated, ₹ crore, years to March.
| ₹ crore | Mar 2008 |
|---|---|
| Revenue from operations | 909 |
| Operating expenses | 876 |
| Operating profit before depreciation | 32 |
| Operating margin | 3.6% |
| Depreciation and amortisation | 8 |
| Operating profit after depreciationOperating profit after depreciation (EBIT). Operating profit before depreciation, less depreciation and amortisation. Operating profit after depreciation (EBIT) in the glossary | 25 |
| Other income | 2 |
| Finance costs | 7 |
| One-off items | 0 |
| Profit before tax | 20 |
| Tax | 9 |
| Net profit | 11 |
| Net margin | 1.3% |
Ratios
Consolidated, years to March.
| Ratio | Mar 2008 |
|---|---|
| Interest coverInterest cover. Operating profit after depreciation divided by finance costs: how many times over the profit pays the interest bill. Interest cover in the glossary | 3.8 |
Accounting checks
Consolidated, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.
| Check | Mar 2008 |
|---|---|
| Effective tax ratePublished threshold 17.16 per cent | 43.67 |
A threshold marked as ours has no published figure; it is the line we read the check against.
Where the return came from
Yearly rates to Mar 2008, per-share figures restated for splits and bonuses.
| Over | Return a year | Earnings growth | Change in P/E | Dividend yield |
|---|---|---|---|---|
| 1 year | −10.7% | – | – | 0.0% |
Return is price growth plus the average dividend yield. Change in P/E is (1 + price growth) / (1 + earnings growth) - 1, so the parts compound rather than add. Earnings growth and the change in P/E are left empty where earnings per share at either end of the window was a loss or is not on record.
Recent sessions
The 10 trading days to 23 Dec 2008, as traded on BSE.
| Date | Open | High | Low | Close | Average price | Volume |
|---|---|---|---|---|---|---|
| 23 Dec 2008 | 217.50 | 218.00 | 216.50 | 217.20 | 217.54 | 3,021 |
| 22 Dec 2008 | 216.05 | 217.65 | 216.05 | 217.05 | 216.90 | 1,214 |
| 19 Dec 2008 | 215.65 | 217.45 | 215.65 | 217.35 | 217.04 | 4,036 |
| 18 Dec 2008 | 216.00 | 216.00 | 216.00 | 216.00 | 216.00 | 50 |
| 17 Dec 2008 | 215.00 | 215.30 | 215.00 | 215.30 | 215.28 | 1,218 |
| 16 Dec 2008 | 216.55 | 216.55 | 215.80 | 215.80 | 216.11 | 365 |
| 15 Dec 2008 | 215.05 | 215.10 | 215.05 | 215.10 | 215.09 | 781 |
| 11 Dec 2008 | 215.05 | 215.20 | 215.05 | 215.15 | 215.19 | 1,421 |
| 10 Dec 2008 | 215.20 | 215.20 | 215.20 | 215.20 | 215.20 | 922 |
| 8 Dec 2008 | 215.05 | 215.05 | 215.05 | 215.05 | 215.05 | 100 |
Prices in ₹ per share as traded, not adjusted.
Company details
- BSE code
- 526681
- ISIN
- INE622A01013
- Website
- www.saiservice.com
- Registered office
- Mumbai - Pune Road ,Phugewadi, 411012, Maharashtra
- Share registrar
- Link Intime India Pvt. Ltd
- Keeps the register of shareholders and handles transfers and dividend payments