Roni Households logo

Roni Households financials: balance sheet, profit and loss, cash flow

BSE: 542145Commercial Services & SuppliesSmall Cap

Roni Households Limited · Face value ₹10 · Listed Dec 2018
Last close ₹32.80up ₹1.45 (4.63%)

Share price at the BSE close on 26 Oct 2026. Previous close ₹31.35.

26 Oct: open ₹32.80, high ₹32.80, low ₹32.80

52-week range of traded prices to 26 Oct 2026
₹19.15Low, 1 Sep 2026₹68.40High, 3 Nov 2025
Market cap
₹38 Cr3,394th largest listed
P/E
Lossover the last 12 months
P/B
2.37
Dividend yield
Nonein the last 12 months
ROE
−3.0%
Debt to equity
0.14
Volume, BSE
3,600

Roni Households' financial statements for the 8 years to Mar 2026, standalone: the listed company alone, without its subsidiaries.

8 years at a glance

₹ crore, years to March.Roni Households annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
  • Loss
7.80.34.9Mar 198.50.46.0Mar 20110.27.5Mar 2111−1.27.1Mar 225.50.12.4Mar 237.70.64.2Mar 247.80.74.7Mar 252.4−0.52.6Mar 26
Peak revenue ₹11 Cr, year to Mar 2022; lowest ₹2.37 Cr, year to Mar 2026A loss in the year to Mar 2026, −₹0.50 Cr

Operating and net margin, per cent

  • Operating margin
  • Net margin
18.0%−58.9%1.2%17.4%9.2%18.0%−58.9%4.2%4.8%1.5%−11.1%1.2%7.6%8.8%−20.9%Mar 19Mar 20Mar 21Mar 22Mar 23Mar 24Mar 25Mar 26

Results for the year to Mar 2026

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue2.4
  2. Materials and goods−3.1
  3. Employee costs−0.2
  4. Other expenses−0.5
  5. Operating profit−1.4
  6. Depreciation−0.5
  7. Other income+1.4
  8. Finance costs−0.2
  9. Profit before tax−0.6
  10. Tax+0.1
  11. Net profit−0.5

What the company owns

  • Plant, investments and other assets₹8 Cr
  • Inventory₹7 Cr
  • Receivables₹4 Cr
  • Cash and bank₹1 Cr

What pays for it: net worth and liabilities

  • Net worth₹16 Cr
  • Borrowings₹3 Cr
  • Owed to suppliers₹1 Cr
  • Other liabilities₹1 Cr

Profit and loss

Standalone, ₹ crore, years to March.Roni Households half-yearly results

₹ croreMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Filed 29 MayMar 2026Filed 30 May
Revenue from operations7.88.510.710.85.57.77.82.4
–––10.64.57.06.43.8
Materials and goods bought6.66.48.110.54.06.75.73.1
Employee costs–––0.00.00.00.00.2
Other expenses–––0.10.50.30.60.5
Operating profit before depreciation–––0.11.00.71.4−1.4
Operating margin–––1.2%17.4%9.2%18.0%−58.9%
Materials, % of revenue–––98.0%72.2%87.2%73.5%129.6%
Employee costs, % of revenue–––0.1%0.4%0.3%0.3%6.8%
Other expenses, % of revenue–––0.7%10.0%3.3%8.2%22.5%
Depreciation and amortisation–––0.90.60.50.50.5
Operating profit after depreciation–––−0.80.30.20.9−1.9
Other income0.00.00.00.00.10.90.11.4
Finance costs0.10.50.50.40.30.20.20.2
Profit before tax0.30.40.3−1.20.10.90.8−0.6
−0.10.00.10.00.00.30.1−0.1
Net profit0.30.40.2−1.20.10.60.7−0.5
Net margin4.2%4.8%1.5%−11.1%1.2%7.6%8.8%−20.9%
Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the years to Mar 2019, Mar 2020 and Mar 2021: the statement does not state its depreciation, which operating profit is worked out from, so operating profit is not given.

Balance sheet

Standalone, ₹ crore, at 31 March.

₹ croreMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Filed 29 MayMar 2026Filed 30 May
7.37.87.96.712.815.616.315.8
Share capital4.34.34.34.35.25.711.511.5
Reserves3.03.43.62.37.69.94.84.3
4.96.07.57.12.44.24.72.6
5.34.93.115.13.03.22.02.6
4.15.16.65.31.23.83.61.4
Total assets16.717.717.627.017.022.621.919.8
8.38.67.96.63.35.25.65.2
8.49.19.820.413.617.416.214.6
Net debt4.86.07.37.02.13.93.61.9
Borrowings are counted again inside the liabilities due within a year and after a year.

Cash flow

Standalone, ₹ crore, years to March.

₹ croreMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Filed 29 MayMar 2026Filed 30 May
−0.80.5−3.7−2.21.50.5
−0.80.5−3.7−1.41.60.5
−2.20.4−4.7−3.00.21.8
Receivables−2.0−7.410.4−5.13.11.1
Inventories−1.3−2.3−0.4−0.8−1.70.9
Payables0.911.0−11.50.9−2.00.3
Other working capital0.2−0.9−3.22.10.8−0.4
Tax paid−0.10.00.00.0−0.20.0
Capital spending0.50.20.00.00.90.0
Free cash flow−1.30.3−3.7−2.20.50.5
Cash from investing−0.50.22.7−1.6−0.91.4
1.5−0.81.03.80.3−2.3
Dividends paid0.00.00.00.00.00.0
Shares issued0.00.06.12.20.00.0
Net change in cash0.20.00.10.00.9−0.4
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2019 and Mar 2020.

Per share

Standalone, ₹ per share, years to March.

₹ per shareMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Filed 29 MayMar 2026Filed 30 May
₹0.39₹0.47₹0.19−₹1.38₹0.07₹0.51₹0.60−₹0.43
As stated that year₹0.78₹0.94₹0.38−₹2.75₹0.14₹1.01₹0.60−₹0.43
₹0.39₹0.47₹0.19−₹1.38₹0.07₹0.51₹0.60−₹0.43
₹8.47₹8.94₹9.13₹7.67₹12.29₹13.57₹14.17₹13.74
Shareholder yield––0.0%0.0%−20.7%−9.9%0.0%0.0%
Market cap at the year end (₹ crore)10.814.128.246.129.322.539.850.6
Every year is restated for later splits and bonuses, so they do not break the line. The figure the company stated that year is under each line it differs from.

Ratios

Standalone, years to March.Roni Households PE ratio and valuation

RatioMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Filed 29 MayMar 2026Filed 30 May
Revenue growth–9.1%25.6%0.5%−48.9%40.0%1.3%−69.5%
Operating profit growth––––621.8%−26.2%98.5%–
Net profit growth–23.0%−59.8%––752.1%18.0%–
Earnings per share growth–20.5%−59.6%––621.4%18.8%–
4.5%5.4%2.1%−16.4%0.7%4.1%4.3%−3.1%
–0.9 pts−3.3 pts−18.5 pts17.1 pts3.4 pts0.2 pts−7.4 pts
From the net margin–0.6 pts−3.7 pts−17.2 pts18.2 pts3.6 pts0.7 pts−14.5 pts
From asset turnover–0.3 pts0.4 pts3.1 pts−0.9 pts2.4 pts−0.5 pts6.9 pts
From borrowing–0.0 pts0.0 pts−4.3 pts−0.2 pts−2.6 pts0.0 pts0.2 pts
Return on capital employed–––−5.9%2.1%0.9%4.4%−10.4%
Cash conversion––−517.8%–−5,346.7%−386.1%216.0%–
Interest cover––––1.01.04.7–
Debt to equity0.660.780.951.070.190.270.290.16
Receivable days161296216466223401253666
Inventory days18777120173491335498820
Payable days––––––34101
Cash conversion cycle, days––––––7171,386
Working capital days1832232522387736886711,920
Asset turnover0.470.500.610.480.250.390.350.11
Assets per rupee of net worth2.272.282.263.062.261.391.391.30
Sales per rupee of plant1.281.351.892.401.732.902.490.91
Capital spending to depreciation–––0.240.000.002.010.00
Interest cover is left blank for the years to Mar 2022 and Mar 2026: operating profit after depreciation is a loss, and a loss covers no interest bill.

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2026.

Return on assets, latest year
−2.4%
Measure5 years3 years
Revenue growth, yearly rate−26.0%−24.4%
Return on equity, average−2.1%1.8%
Return on capital employed, average−1.8%−1.7%
Operating margin, average−2.6%−10.6%
Net margin, average−2.9%−1.5%
Asset turnover, average0.320.28
Cash conversion cycle, days, average–1,051
Interest cover, average–2.8
Debt to equity, average0.400.24

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations−3.44−0.310.46
Cash from investing1.86−1.081.41
Cash from financing2.131.84−2.30
Capital spending1.170.940.00
Dividends paid0.000.000.00
Shares issued for cash8.302.230.00
Borrowings raised3.303.240.00
Borrowings repaid8.203.062.12

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Receivables growth less revenue growthOur threshold 0 percentage points–91.81−33.97116.03−26.59–––
Inventory growth less cost-of-goods growthOur threshold 0 percentage points–−57.1870.2057.0569.51–––
Other current assets growth less revenue growthOur threshold 5 per cent of revenue–−8.37−2.128.4457.35–––
Effective tax ratePublished threshold 17.16 per cent−19.32−6.5241.29–––––
A threshold marked as ours has no published figure; it is the line we read the check against.