REIL Electricals India (Delisted) share price

BSE: 505817

REIL Electricals India Limited · Face value ₹10 · Listed Mar 1977

Last traded ₹230.00 on 2 Feb 2018

Delisted on 1 Oct 2019.

Last announcements

The company's own last announcements before its shares stopped trading, routine notices left out.

Share price history

Daily closes since Oct 2008, adjusted for splits and bonuses

Daily close, ₹ per share

Q1 results, quarter to Jun 2019

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

Revenue
₹4.81 Cr+27.5% on a year ago · +12.3% on the quarter before
Net profit
₹0.32 Cr+71.2% on a year ago · −60.6% on the quarter before
Earnings per share
₹0.85+70.0% on a year ago · −60.8% on the quarter before
Net margin
6.7%

From revenue to net profit, ₹ crore

  1. Revenue4.8
  2. Other income0.0
  3. Finance costs0.0
  4. Profit before tax0.4
  5. Tax−0.1
  6. Net profit0.3

REIL Electricals India results by quarter

Standalone: the listed company alone, without its subsidiaries. Latest quarter to Jun 2019. Results for the quarter to Sep 2019 were due by 14 Nov 2019, 45 days after it ends. Every company's dates are on the results calendar.

Revenue and net profit by quarter, ₹ crore

  • Revenue
  • Net profit
  • Loss
4.30.6Sep 164.00.2Dec 164.40.5Mar 174.50.7Jun 174.50.5Sep 174.80.6Dec 173.6−0.4Mar 183.80.2Jun 183.70.3Sep 182.2−0.2Dec 184.30.8Mar 194.80.3Jun 19
Peak revenue ₹4.81 Cr, quarter to Jun 2019; lowest ₹2.17 Cr, quarter to Dec 2018A loss in 2 of the 12 quarters shown

Operating and net margin by quarter, per cent

  • Operating margin
  • Net margin
19.1%−11.2%18.8%10.8%16.0%19.1%0.9%7.3%9.3%−8.6%18.4%13.5%5.2%11.6%16.4%11.4%11.7%−9.8%5.0%7.7%−11.2%19.1%6.7%Sep 16Mar 17Sep 17Mar 18Sep 18Mar 19Jun 19
₹ croreSep 2014Dec 2014Mar 2015Jun 2015Sep 2015Dec 2015Mar 2016Jun 2016Sep 2016Dec 2016Mar 2017Jun 2017Sep 2017Dec 2017Mar 2018Jun 2018Q1Sep 2018Dec 2018Q3Filed 14 FebMar 2019Jun 2019Q1
Revenue from operations3.093.294.464.164.213.653.544.694.324.024.354.514.464.793.623.773.712.174.294.81
3.253.223.823.813.643.233.144.023.513.593.663.65––3.593.503.372.363.50–
Materials and goods bought1.831.752.642.492.321.982.072.522.322.302.932.362.452.762.602.232.151.442.162.61
Employee costs––––––––––––––0.470.700.710.490.81–
Other expenses––––––––––––––0.510.570.510.430.52–
Operating profit before depreciation−0.160.060.640.350.570.420.400.670.810.430.700.86––0.030.280.34−0.190.79–
Operating margin−5.3%1.9%14.3%8.4%13.5%11.4%11.4%14.3%18.8%10.8%16.0%19.1%––0.9%7.3%9.3%−8.6%18.4%–
Depreciation and amortisation0.130.13−0.090.080.080.080.040.070.070.070.040.070.070.070.020.060.060.06−0.08–
Other income––0.00–––0.00–––0.07–––0.050.000.000.000.180.00
Finance costs0.120.100.130.090.100.070.070.050.060.050.030.00––0.010.000.000.000.000.01
One-off items–––––––––––––––0.000.000.000.00–
Profit before tax−0.40−0.170.600.100.300.200.230.490.630.260.690.790.580.610.050.220.29−0.241.040.42
––0.01–––0.370.100.050.050.190.050.080.050.410.030.000.000.230.10
Tax rate––2.2%–––159.6%20.3%7.9%19.4%27.3%6.3%12.9%8.2%767.9%13.7%0.0%–22.4%23.7%
Profit from discontinued businesses––––––––––––––––––0.01–
Net profit−0.40−0.170.590.100.300.20−0.140.390.580.210.500.740.510.56−0.350.190.29−0.240.820.32
Net margin−13.1%−5.0%13.2%2.3%7.1%5.5%−3.9%8.4%13.5%5.2%11.6%16.4%11.4%11.7%−9.8%5.0%7.7%−11.2%19.1%6.7%
Earnings per share−₹1.07–––––––₹1.55₹0.55₹1.33₹1.96₹1.35₹1.49−₹0.94₹0.50₹0.76−₹0.64₹2.17₹0.85
Earnings per share in rupees, restated for later splits and bonuses.

10 years at a glance

Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to March.

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
  • Loss
211.9Mar 10324.2Mar 11242.0Mar 12221.2Mar 1320−0.5Mar 1414−0.3Mar 15160.5Mar 16171.7Mar 17170.4Mar 18141.00.3Mar 19
A loss in 2 of the 10 years shown

Operating and net margin, per cent

  • Operating margin
  • Net margin
16.4%−2.5%13.1%16.4%14.8%10.7%1.5%3.1%9.1%14.1%12.8%8.8%9.5%13.0%8.3%5.3%−2.5%−2.0%2.9%9.7%2.2%6.8%Mar 10Mar 12Mar 14Mar 16Mar 18Mar 19

The years either side of a change of basis do not compare. From the year to Mar 2012, the company's revenue for that year, ₹24 Cr, differs from its quarters added, ₹26 Cr.

Results for the year to Mar 2019

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue14
  2. Materials and goods−8.0
  3. Employee costs−2.7
  4. Other expenses−2.0
  5. Operating profit1.2
  6. Depreciation−0.1
  7. Other income+0.2
  8. One-off items0.0
  9. Finance costs0.0
  10. Profit before tax1.3
  11. Tax−0.4
  12. Discontinued businesses0.0
  13. Net profit1.0

What the company owns

  • Plant, investments and other assets₹14 Cr
  • Receivables₹4 Cr
  • Inventory₹2 Cr
  • Cash and bank₹1 Cr

What pays for it: net worth and liabilities

  • Net worth₹16 Cr
  • Other liabilities₹2 Cr
  • Owed to suppliers₹2 Cr
  • Borrowings₹0 Cr

Profit and loss

Standalone, ₹ crore, years to March.

₹ croreMar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019
Revenue from operations20.532.124.322.419.814.315.617.417.413.9
17.826.920.720.019.413.914.114.915.212.7
Materials and goods bought––14.313.113.38.48.910.110.28.0
Employee costs––––––––2.62.7
Other expenses––––––––2.42.0
Operating profit before depreciation2.75.33.62.40.30.51.42.52.21.2
Operating margin13.1%16.4%14.8%10.7%1.5%3.1%9.1%14.1%12.8%8.8%
Materials, % of revenue––––––––58.5%57.3%
Employee costs, % of revenue––––––––14.8%19.4%
Other expenses, % of revenue––––––––13.9%14.6%
Depreciation and amortisation0.50.60.60.60.50.30.30.30.20.1
Operating profit after depreciation2.24.73.01.8−0.20.21.12.22.01.1
Other income0.30.20.10.20.20.00.00.10.00.2
Finance costs0.00.10.10.30.40.40.30.20.00.0
Profit before one-off items and tax2.44.72.91.7−0.4−0.30.82.12.01.3
One-off items––––––––−1.10.0
Profit before tax2.44.72.91.7−0.4−0.30.82.11.01.3
0.50.50.90.50.10.00.40.40.60.4
Profit from discontinued businesses–––––––––0.0
Net profit1.94.22.01.2−0.5−0.30.51.70.41.0
Net margin9.5%13.0%8.3%5.3%−2.5%−2.0%2.9%9.7%2.2%6.8%
Materials, employee costs and other expenses are shown for the years they add up to operating expenses; for the years to Mar 2010, Mar 2011, Mar 2012, Mar 2013, Mar 2014, Mar 2015, Mar 2016 and Mar 2017 they do not, so they are left blank.

Balance sheet

Standalone, ₹ crore, at 31 March.

₹ croreMar 2019
15.9
Share capital3.8
Reserves12.2
Borrowings0.3
3.2
1.0
Total assets20.2
13.3
6.9
Net debt−0.4
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the years to Mar 2010, Mar 2011, Mar 2012, Mar 2013, Mar 2014, Mar 2015, Mar 2016, Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Per share

Standalone, ₹ per share, years to March.

₹ per shareMar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019
Earnings per share₹11.09₹5.34₹3.14−₹1.33––₹4.47₹1.00₹2.52
Diluted earnings per share–₹5.34₹3.14−₹1.33––₹4.47₹1.00–
Book value per share––––––––₹42.24
Market cap at the year end (₹ crore)–102–––––––

Ratios

Standalone, years to March.

RatioMar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019
Revenue growth−42.5%56.6%–−7.7%−11.8%−27.4%8.5%11.8%0.0%−19.8%
Operating profit growth−63.5%96.9%–−33.4%−87.3%48.4%214.2%73.0%−9.1%−45.1%
Net profit growth−30.5%115.9%−51.8%−41.2%–––269.4%−77.7%152.9%
Earnings per share growth––−51.8%−41.2%––––−77.6%152.0%
Return on equity–––––––––6.0%
Return on capital employed–––––––––6.9%
Interest cover51.780.739.35.6–0.43.511.4188.5256.4
Debt to equity–––––––––0.02
Receivable days–––––––––96
Inventory days–––––––––91
Payable days–––––––––80
Cash conversion cycle, days–––––––––107
Working capital days–––––––––75
Asset turnover–––––––––0.69
Assets per rupee of net worth–––––––––1.27
Sales per rupee of plant–––––––––8.63
Plant being built, % of plant in use–––––––––0.0%
Revenue growth and operating profit growth are left blank for the year to Mar 2012: between the two periods the company restated its earlier figures, so the two are on different bases and the change is not worked out. Interest cover is left blank for the year to Mar 2014: operating profit after depreciation is a loss, and a loss covers no interest bill. No balance sheet is on record for the years to Mar 2010, Mar 2011, Mar 2012, Mar 2013, Mar 2014, Mar 2015, Mar 2016, Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2019.

Return on assets, latest year
4.7%
Measure10 years5 years3 years
Revenue growth, yearly rate–−6.7%−3.6%
Profit growth, yearly rate−10.2%–27.7%
Operating margin, average10.4%9.6%11.9%
Net margin, average5.3%3.9%6.2%
Interest cover, average70.892.0152.1

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019
Altman Z-scorePublished threshold 1.1–––––––––7.51
Effective tax ratePublished threshold 17.16 per cent20.3411.4631.3528.77––44.5418.7360.7527.83
A threshold marked as ours has no published figure; it is the line we read the check against.

Business segments

In the year to Mar 2019 the company reports one business segment, Electrical and Automotive Batteries Manufacturing, which carries all its revenue.

REIL Electricals India share price by year

Each calendar year to 2018.

YearClose at year endChangeHighest closeLowest close
2018230.00+10.6%238.00218.00
2017208.00−10.2%243.00208.00
₹ per share, adjusted for splits and bonuses since. Change is on the close at the end of the year before. 2018 is from its first session, 18 Jan 2018. 2017 is from its first session, 7 Sep 2017. The change in 2017 is on the close at the end of 2014, the last year before it with a trade. The close is the year's last trade for 2018 (2 Feb 2018) and 2017 (6 Nov 2017).

Recent sessions

The 10 trading days to 2 Feb 2018, as traded on BSE.

DateOpenHighLowCloseAverage priceVolume
2 Feb 2018230.00230.00230.00230.00230.0050
29 Jan 2018248.00249.90230.00230.00239.65300
25 Jan 2018235.00238.00235.00238.00236.00150
24 Jan 2018228.00228.90228.00228.90228.45100
18 Jan 2018218.00218.00218.00218.00218.00100
6 Nov 2017210.00210.00208.00208.00209.00100
12 Sep 2017218.50218.50218.50218.50218.5050
11 Sep 2017230.00230.00230.00230.00230.0050
8 Sep 2017240.00240.00240.00240.00240.00300
7 Sep 2017243.00243.00243.00243.00243.0050
Prices in ₹ per share as traded, not adjusted.

Company details

BSE code
505817
ISIN
INE814K01015
CIN
U31909TG1973PLC015448
Corporate identity number, the registrar of companies' code for it
Incorporated
1973
Registered office
No.8-2-409,, Road No.6,, Banjara Hills, Hyderabad 500034, Telangana
Share registrar
Aarthi Consultants Pvt. Ltd
Keeps the register of shareholders and handles transfers and dividend payments