Regaliaa Realty (Delisted) share price

BSE: 530807Realty

REGALIAA REALTY LTD. · Face value ₹10 · Listed Jul 1995

Last traded ₹15.90 on 29 Dec 2020

Delisted on 5 Jul 2023.

Last announcements

The company's own last announcements before its shares stopped trading, routine notices left out.

  1. Jul 2020

Share price history

Daily closes since Jan 2007, adjusted for splits and bonuses

Daily close, ₹ per share

Results for the quarter to Mar 2020

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

Revenue
₹0.55 Cr
Operating profit
−₹1.93 Cr
Net profit
−₹1.97 Cr
Operating margin
−348.9%
Net margin
−355.6%

From revenue to net profit, ₹ crore

  1. Revenue0.6
  2. Materials and goods−2.1
  3. Employee costs0.0
  4. Other expenses−0.4
  5. Operating profit−1.9
  6. Depreciation0.0
  7. Other income0.0
  8. Finance costs0.0
  9. Profit before tax−2.0
  10. Tax0.0
  11. Net profit−2.0

Regaliaa Realty results by quarter

Standalone: the listed company alone, without its subsidiaries. Latest quarter to Mar 2020. Results for the quarter to Jun 2020 were due by 14 Aug 2020, 45 days after it ends. Every company's dates are on the results calendar.

Revenue and net profit by quarter, ₹ crore

  • Revenue
  • Net profit
  • Loss
0.0Jun 17−3.5Sep 170.0Dec 17Mar 1800.0Jun 180−0.1Sep 1800.0Dec 180−0.2Mar 1900.0Jun 190−0.1Sep 1900.0Dec 190.6−2.0Mar 20
Peak revenue ₹0.55 Cr, quarter to Mar 2020; lowest ₹0.00 Cr, quarter to Jun 2018A loss in 11 of the 11 quarters with results on record

Operating and net margin by quarter, per cent

  • Operating margin
  • Net margin
−348.9%−355.6%−348.9%−355.6%Jun 17Dec 17Jun 18Dec 18Jun 19Dec 19Mar 20
₹ croreJun 2015Sep 2015Dec 2015Mar 2016Jun 2016Sep 2016Dec 2016Mar 2017Jun 2017Sep 2017Dec 2017Mar 2018Jun 2018Q1Sep 2018Dec 2018Q3Mar 2019Jun 2019Q1Sep 2019Dec 2019Q3Mar 2020
Revenue from operations––––––––––––0.000.000.000.000.000.000.000.55
––––––––––––0.020.030.020.090.010.050.012.48
Materials and goods bought––––––––––––0.000.000.000.000.000.000.002.11
Employee costs––––––––––––0.000.000.000.020.010.000.000.02
Other expenses––––––––––––0.010.030.020.070.010.040.010.36
Operating profit before depreciation––––––––––––−0.02−0.03−0.02−0.09−0.01−0.05−0.01−1.93
Operating margin–––––––––––––––––––−348.9%
Depreciation and amortisation0.000.000.00–0.000.000.000.000.001.330.00–0.000.000.000.010.000.000.000.01
Other income––––––––––––0.000.000.000.000.000.000.000.00
Finance costs0.010.020.01–0.010.010.010.020.010.400.01–0.020.010.010.070.010.010.010.03
Profit before one-off items and tax−0.06−0.05−0.03–−0.04−0.04−0.04−0.04−0.04−3.46−0.03–−0.04−0.05−0.04−0.17−0.03−0.06−0.02−1.97
One-off items–––––––−0.89––––0.000.000.000.000.000.000.000.00
Profit before tax−0.06−0.05−0.03–−0.04−0.04−0.04−0.93−0.04−3.46−0.03–−0.04−0.05−0.04−0.17−0.03−0.06−0.02−1.97
Tax––––––––––––0.000.000.000.000.000.000.000.00
Net profit−0.06−0.05−0.03–−0.04−0.04−0.04−0.93−0.04−3.46−0.03–−0.04−0.05−0.04−0.17−0.03−0.06−0.02−1.97
Other comprehensive income––––––––––––0.000.000.000.000.000.00−2.870.00
Total comprehensive income––––––––––––−0.04−0.05−0.04−0.17−0.03−0.06−2.90−1.97
Net margin–––––––––––––––––––−355.6%
Earnings per share––––––––−₹0.01−₹0.01−₹0.01–−₹0.01−₹0.01−₹0.01−₹0.48−₹0.01−₹0.02−₹0.80–
Diluted earnings per share––––––––−₹0.01−₹0.01−₹0.01–−₹0.01−₹0.01−₹0.01−₹0.05−₹0.01−₹0.02––
Earnings per share in rupees, restated for later splits and bonuses. No results on record for the quarters to Mar 2016 and Mar 2018.

10 years at a glance

Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to March.

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
  • Loss
120.9Mar 111.6−4.0Mar 124.1−1.2Mar 13−0.1Mar 14Mar 15Mar 16−1.1Mar 17−0.3Mar 1800.05.2Mar 190.6−2.05.6Mar 20
Peak revenue ₹12 Cr, year to Mar 2011; lowest ₹0.00 Cr, year to Mar 2019A loss in 7 of the 8 years with results on record

Operating and net margin, per cent

  • Operating margin
  • Net margin
14.0%−368.1%14.0%−120.1%−9.5%−359.2%7.9%−250.6%−28.2%−368.1%Mar 11Mar 13Mar 15Mar 17Mar 19Mar 20

Results for the year to Mar 2020

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue0.6
  2. Materials and goods−2.1
  3. Employee costs0.0
  4. Other expenses−0.4
  5. Operating profit−2.0
  6. Depreciation0.0
  7. Other income0.0
  8. One-off items0.0
  9. Finance costs0.0
  10. Profit before tax−2.0
  11. Tax0.0
  12. Net profit−2.0

What the company owns

  • Inventory₹4 Cr
  • Plant, investments and other assets₹2 Cr
  • Receivables₹0 Cr

What pays for it: net worth and liabilities

  • Borrowings₹6 Cr
  • Owed to suppliers₹3 Cr

Profit and loss

Standalone, ₹ crore, years to March. No results on record for the years to Mar 2015 and Mar 2016.

₹ croreMar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020
Revenue from operations11.91.64.1–––––0.00.6
10.33.54.5–––––0.02.5
Materials and goods bought––––––––0.02.1
Employee costs––––––––0.00.0
Other expenses––––––––0.00.4
Operating profit before depreciation1.7−1.9−0.4–––––0.0−2.0
Operating margin14.0%−120.1%−9.5%––––––−359.2%
Materials, % of revenue–––––––––380.7%
Employee costs, % of revenue–––––––––3.6%
Other expenses, % of revenue–––––––––74.9%
Depreciation and amortisation0.30.20.10.0––0.00.00.00.0
Operating profit after depreciation1.4−2.1−0.5–––––0.0−2.0
Other income–0.0–0.3––––0.00.0
Finance costs0.21.90.70.1––0.1–0.00.0
Profit before one-off items and tax1.2−4.0−1.2−0.1––−0.2−0.30.0−2.0
One-off items––––––−0.9–0.00.0
Profit before tax1.2−4.0−1.2−0.1––−1.1−0.30.0−2.0
Tax0.2–––––––0.00.0
Net profit0.9−4.0−1.2−0.1––−1.1−0.30.0−2.0
Net margin7.9%−250.6%−28.2%––––––−368.1%
Materials, employee costs and other expenses are shown for the years they add up to operating expenses; for the years to Mar 2011, Mar 2012 and Mar 2013 they do not, so they are left blank. Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the years to Mar 2014 and Mar 2017: the statement does not state its revenue, which operating profit is worked out from, so operating profit is not given. Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the year to Mar 2018: the statement does not state its revenue or finance costs, which operating profit is worked out from, so operating profit is not given.
Earlier years, Mar 2008 to Mar 2010
₹ croreMar 2008Mar 2009Mar 2010
Revenue from operations0.00.511.1
0.71.88.9
Materials and goods bought––6.6
Operating profit before depreciation−0.7−1.22.2
Operating margin−4,563.1%−231.4%19.7%
Depreciation and amortisation0.00.10.1
Operating profit after depreciation−0.8−1.32.1
Other income–0.10.0
Finance costs0.10.10.1
Profit before one-off items and tax–−1.42.0
One-off items––0.2
Profit before tax−0.9−1.42.2
Tax0.0–0.4
Net profit−0.6−1.41.9
Net margin−3,668.8%−261.2%16.9%
Standalone, ₹ crore, years to March.

Balance sheet

Standalone, ₹ crore, at 31 March.

₹ croreMar 2019Mar 2020
−2.53−4.56
Share capital3.603.60
Reserves−6.13−8.16
Borrowings5.165.63
4.894.33
Liabilities due after a year5.165.63
Total assets7.525.40
1.181.62
6.343.78
Net debt5.165.63
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the years to Mar 2011, Mar 2012, Mar 2013, Mar 2014, Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Per share

Standalone, ₹ per share, years to March.

₹ per shareMar 2018Mar 2019Mar 2020
Earnings per share−₹0.06––
Diluted earnings per share−₹0.06––
Earnings per share is left blank for the year to Mar 2019: the earnings per share stated has the opposite sign to the profit stated beside it, so it is not shown. Earnings per share is left blank for the year to Mar 2020: the earnings per share is stated as 0 while the period's profit or loss comes to at least half a paisa a share, so the 0 stands in for a figure the filing does not give.

Ratios

Standalone, years to March.

RatioMar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020
Revenue growth8.0%−86.6%155.1%–––––––
Operating profit growth−23.4%–––––––––
Net profit growth−49.2%–––––––––
Return on equity–––––––––57.5%
Return on capital employed––––––––−0.8%−187.1%
Interest cover6.1–––––––––
Receivable days–––––––––26
Inventory days–––––––––648
Payable days–––––––––435
Cash conversion cycle, days–––––––––239
Working capital days–––––––––−363
Asset turnover––––––––0.000.09
Assets per rupee of net worth––––––––−2.97−1.82
Sales per rupee of plant–––––––––1.01
Plant being built, % of plant in use–––––––––0.0%
Interest cover is left blank for the years to Mar 2012, Mar 2013, Mar 2019 and Mar 2020: operating profit after depreciation is a loss, and a loss covers no interest bill. Debt to equity is left blank for the years to Mar 2019 and Mar 2020: net worth is below zero, so there is no shareholders' money to set the borrowings against. No balance sheet is on record for the years to Mar 2011, Mar 2012, Mar 2013, Mar 2014, Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2020.

Return on assets, latest year
−31.5%
Measure10 years5 years3 years
Revenue growth, yearly rate−25.9%––
Return on capital employed, average––−93.9%
Asset turnover, average––0.04

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020
Altman Z-scorePublished threshold 1.1––––––––−1.68−8.57
Other current assets growth less revenue growthOur threshold 5 per cent of revenue–––––––––0.00
Assets under construction, years of additionsOur threshold 2 years of additions–––––––––0.00
Effective tax ratePublished threshold 17.16 per cent18.94–––––––––
A threshold marked as ours has no published figure; it is the line we read the check against.

Business segments

In the year to Mar 2020 the company reports one business segment, PROPERTY DEVELOPMENT, which carries all its revenue.

Regaliaa Realty share price by year

Each calendar year to 2020.

YearClose at year endChangeHighest closeLowest close
202015.90−1.9%16.2015.90
201916.20−11.2%18.2516.20
201818.25+67.4%20.4511.44
201710.90+3.0%11.0010.90
201610.58+38.3%10.587.70
20157.65+29.9%7.655.89
₹ per share, adjusted for splits and bonuses since. Change is on the close at the end of the year before. 2020 is from its first session, 28 Jul 2020. 2018 is from its first session, 4 Sep 2018. 2017 is from its first session, 18 Jan 2017. 2016 is from its first session, 9 Jun 2016. 2015 is from its first session, 27 Nov 2015. The close is the year's last trade for 2019 (22 Nov 2019), 2017 (15 Jun 2017) and 2016 (7 Nov 2016).

Recent sessions

The 10 trading days to 29 Dec 2020, as traded on BSE.

DateOpenHighLowCloseAverage priceVolume
29 Dec 202015.9015.9015.9015.9015.907
28 Jul 202016.2016.2016.2016.2016.201
22 Nov 201916.2016.2016.2016.2016.201
7 Nov 201916.5016.5016.5016.5016.501
7 Oct 201916.5016.5016.5016.5016.501
30 Jul 201916.3016.9016.3016.5016.36392
3 Jun 201916.6016.6016.6016.6016.6010
16 May 201916.7016.7016.7016.7016.70298
15 May 201917.0017.0017.0017.0017.001
6 May 201917.0017.0017.0017.0017.00100
Prices in ₹ per share as traded, not adjusted.

Company details

BSE code
530807
ISIN
INE098H01011
Industry
Realty
CIN
L70101TN1994PLC028978
Corporate identity number, the registrar of companies' code for it
Incorporated
1994
Registered office
10, Tarapore Avenue, Harrington Road, Chennai 600031, Tamil Nadu
Share registrar
Cameo Corporate Services Ltd
Keeps the register of shareholders and handles transfers and dividend payments