Reliance Broadcast Network (Delisted) share price
BSE: 533143
Reliance Broadcast Network Limited · Formerly Reliance Media World · Face value ₹5 Face value. The nominal value of one share as the company issued it, the unit its share capital is counted in and a dividend can be stated as a percentage of; it has no link to the share price. Face value in the glossary · Listed Dec 2009
Last traded ₹69.05 on 20 Mar 2014
Delisted on 28 Mar 2014.
Last announcements
The company's own last announcements before its shares stopped trading, routine notices left out.
Mar 2014
11 Mar · Exit Offer PA - Delisting Offer
7 Mar · Suspension and Delisting of Trading in Equity Shares
Members of the Exchange are hereby informed that the trading in the equity shares of Reliance Broadcast Network Limited shall be suspended w.e.f. March 21, 2014 (i.e. w.e.f. closing hours of trading on March 20, 2014) on account of voluntary delisting pursuant to the SEBI (Delisting of Equity Shares) Regulations, 2009. The admission to dealings in securities of the said company shall be withdrawn (delisted) w.e.f. March 28, 2014.
Feb 2014
Results for the quarter to Dec 2013
Standalone: the listed company alone, without its subsidiaries. ₹ crore.
- RevenueRevenue from operations. Money earned from selling the company's goods and services in the period. Revenue from operations in the glossary
- ₹70 Cr+18.2% on the quarter beforeChange on a year ago and on the quarter before. The change against the same quarter a year before: (this quarter's figure less that quarter's) divided by that quarter's, times 100. The change on the quarter before is the same sum against the quarter just before, taken as this quarter's results restate it where the company restated it: this quarter's year to date less this quarter. Left out where either figure is a loss, where the restatement covers two or more earlier quarters without saying which, or across a change of basis named under the table, on the lines it affects.
- Operating profitOperating profit before depreciation (EBITDA). Revenue less operating expenses: what the business earns from its operations before depreciation, interest and tax. Operating profit before depreciation (EBITDA) in the glossary
- ₹16 Cr+12.6% on the quarter before
- Net profitNet profit. What is left of revenue and other income after every cost, interest and tax. Net profit in the glossary
- −₹31 Cr
- Operating margin
- 23.0%
- Net margin
- −44.7%
From revenue to net profit, ₹ crore
- Revenue70
- Operating expenses−54
- Operating profit16
- Depreciation−9.4
- Other income+0.3
- One-off items−30
- Finance costs−8.0
- Profit before tax−31
- Net profit−31
Reliance Broadcast Network results by quarter
Standalone: the listed company alone, without its subsidiaries. Latest quarter to Dec 2013. Results for the quarter to Mar 2014 were due by 30 May 2014, 60 days after it ends. Every company's dates are on the results calendar.
Revenue and net profit by quarter, ₹ crore
- Revenue
- Net profit
- Loss
A loss in 9 of the 12 quarters shown
Operating and net margin by quarter, per cent
- Operating margin
- Net margin
| ₹ crore | Dec 2009 | Mar 2010 | Jun 2010 | Dec 2010 | Jun 2011 | Sep 2011 | Dec 2011 | Mar 2012 | Jun 2012 | Sep 2012 | Dec 2012 | Mar 2013 | Jun 2013 | Sep 2013 | Dec 2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 49.4 | – | 50.8 | 69.1 | 80.1 | 75.1 | 80.6 | 72.9 | 50.1 | 50.7 | 69.0 | 61.6 | 57.6 | 58.9 | 69.6 |
| Operating expensesOperating expenses. What the business spent to run itself in the period, materials, staff and other costs, before depreciation, interest and tax. Operating expenses in the glossary | 51.2 | – | – | – | – | – | – | 65.1 | 49.1 | 46.3 | – | 44.0 | 39.5 | 44.7 | 53.6 |
| Operating profit before depreciation | −1.9 | – | – | – | – | – | – | 7.8 | 1.0 | 4.4 | – | 17.6 | 18.1 | 14.2 | 16.0 |
| Operating margin | −3.8% | – | – | – | – | – | – | 10.7% | 2.0% | 8.7% | – | 28.5% | 31.4% | 24.1% | 23.0% |
| Depreciation and amortisationDepreciation and amortisation. The part of the cost of plant, buildings and other long-lived assets charged against each year they are used. Depreciation and amortisation in the glossary | 5.0 | – | – | – | – | – | – | 9.3 | 9.3 | 9.4 | – | 9.3 | 10.2 | 9.4 | 9.4 |
| Other incomeOther income. Income from outside the main business, such as interest on deposits, dividends received and gains on investments. Other income in the glossary | 0.5 | – | 1.4 | 1.1 | 0.5 | 0.8 | 0.4 | 4.3 | 2.9 | 2.2 | 1.5 | 0.2 | 1.0 | 0.8 | 0.3 |
| Finance costsFinance costs. Interest and the other costs of borrowing in the period. Finance costs in the glossary | 6.2 | – | 6.5 | 1.8 | 1.9 | 4.0 | 4.9 | 5.8 | 11.7 | 6.9 | 5.3 | 5.6 | 6.7 | 7.2 | 8.0 |
| Profit before one-off items and taxProfit before one-off items and tax. Profit before tax as it would be without the one-off items below it, as the company states it. Profit before one-off items and tax in the glossary | −12.6 | – | −15.0 | −4.3 | −3.5 | −2.8 | −10.1 | −3.0 | −17.0 | −9.7 | 0.4 | 2.8 | 2.1 | −1.6 | −1.1 |
| One-off itemsExceptional items. Gains or losses the company reports separately because they are not expected to recur, such as selling a business or writing down an asset. Exceptional items in the glossary | – | – | – | – | – | – | – | – | – | – | – | – | – | – | −30.0 |
| Profit before tax | −12.6 | – | −15.0 | −4.3 | −3.5 | −2.8 | −10.1 | −3.0 | −17.0 | −9.7 | 0.4 | 2.8 | 2.1 | −1.6 | −31.1 |
| Tax | – | – | 0.0 | – | – | 0.0 | – | – | – | – | – | – | – | – | – |
| Net profit | −12.6 | – | −15.0 | −4.3 | −3.5 | −2.9 | −10.1 | −3.0 | −17.0 | −9.7 | 0.4 | 2.8 | 2.1 | −1.6 | −31.1 |
| Net margin | −25.6% | – | −29.6% | −6.2% | −4.4% | −3.8% | −12.5% | −4.2% | −34.0% | −19.1% | 0.5% | 4.6% | 3.7% | −2.8% | −44.7% |
| Earnings per shareEarnings per share. Profit belonging to shareholders divided by the number of shares, restated for later splits and bonuses so they do not break the line. Earnings per share in the glossary | −₹2.74 | – | – | – | – | – | – | −₹0.38 | – | – | – | – | – | – | – |
Earnings per share in rupees, restated for later splits and bonuses. No results on record for the quarter to Mar 2010.
The quarters either side of a change of basis do not compare. From the quarter to Mar 2013, the company's revenue for the year to Mar 2013, ₹225 Cr, differs from its quarters added, ₹231 Cr.
Reliance Broadcast Network results by half year
Standalone: the listed company alone, without its subsidiaries. The half years to Mar 2011 in the same span that the quarters on record do not fully cover.
| ₹ crore | Sep 2010 | Mar 2011 |
|---|---|---|
| Revenue from operations | 108 | 137 |
| Other income | 2 | 3 |
| Finance costs | 14 | 4 |
| Profit before tax | −29 | −11 |
| Tax | 0 | – |
| Net profit | −29 | −11 |
| Net margin | −27.1% | −8.4% |
Earnings per share in rupees, restated for later splits and bonuses.
4 years at a glance
Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to March.
Revenue, net profit and borrowings, ₹ crore
- Revenue
- Net profit
- Borrowings
- Loss
A loss in 3 of the 3 years with results on record
Operating and net margin, per cent
- Operating marginOperating margin. Operating profit before depreciation as a percentage of revenue: how much of each rupee of sales is left after running costs. Operating margin in the glossary
- Net marginNet margin. Net profit as a percentage of revenue: how much of each rupee of sales is left after every cost, interest and tax. Net margin in the glossary
The years either side of a change of basis do not compare. From the year to Mar 2013, the company's revenue for that year, ₹225 Cr, differs from its quarters added, ₹231 Cr.
Results for the year to Mar 2013
Standalone: the listed company alone, without its subsidiaries. ₹ crore.
From revenue to net profit
- Revenue225
- Operating expenses−184
- Operating profit41
- Depreciation−38
- Other income+2.4
- Finance costs−29
- Profit before tax−24
- Net profit−24
Profit and loss
Standalone, ₹ crore, years to March. No results on record for the year to Mar 2011. The last column is the twelve months to Dec 2013, the latest four quarters added.
| ₹ crore | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Dec 2013Twelve months |
|---|---|---|---|---|---|
| Revenue from operations | 181 | – | 309 | 225 | 248 |
| Operating expenses | 214 | – | 280 | 184 | 182 |
| Operating profit before depreciation | −33 | – | 29 | 41 | 66 |
| Operating margin | −18.2% | – | 9.3% | 18.3% | 26.6% |
| Depreciation and amortisation | 20 | – | 38 | 38 | 38 |
| Operating profit after depreciationOperating profit after depreciation (EBIT). Operating profit before depreciation, less depreciation and amortisation. Operating profit after depreciation (EBIT) in the glossary | −53 | – | −9 | 4 | 27 |
| Other income | 3 | – | 6 | 2 | 2 |
| Finance costs | 27 | – | 17 | 29 | 28 |
| Profit before one-off items and tax | −76 | – | −20 | −24 | 2 |
| Profit before tax | −76 | – | −20 | −24 | −28 |
| Tax | – | – | 0 | – | – |
| Net profit | −76 | – | −20 | −24 | −28 |
| Net margin | −42.1% | – | −6.3% | −10.5% | −11.2% |
Ratios
Standalone, years to March.
| Ratio | Mar 2013 |
|---|---|
| Interest coverInterest cover. Operating profit after depreciation divided by finance costs: how many times over the profit pays the interest bill. Interest cover in the glossary | 0.1 |
Interest cover is left blank for the years to Mar 2010 and Mar 2012: operating profit after depreciation is a loss, and a loss covers no interest bill. Revenue growth and operating profit growth are left blank for the year to Mar 2013: between the two periods the company restated its earlier figures, so the two are on different bases and the change is not worked out.
Growth and returns over 3, 5 and 10 years
Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2013.
| Measure | 3 years |
|---|---|
| Operating margin, averageOperating margin, average. 3 years: The plain average of the yearly operating profit margin over the last three years, needing at least two of them; a year without the figure is left out, never filled in. 5 years: The plain average of the yearly operating profit margin over the last five years, needing at least four of them; a year without the figure is left out, never filled in. 10 years: The plain average of the yearly operating profit margin over the last ten years, needing at least nine of them; a year without the figure is left out, never filled in. | 13.8% |
| Net margin, averageNet margin, average. 3 years: The plain average of the yearly net profit margin over the last three years, needing at least two of them; a year without the figure is left out, never filled in. 5 years: The plain average of the yearly net profit margin over the last five years, needing at least four of them; a year without the figure is left out, never filled in. 10 years: The plain average of the yearly net profit margin over the last ten years, needing at least nine of them; a year without the figure is left out, never filled in. | −8.4% |
Where the return came from
Yearly rates to Mar 2013, per-share figures restated for splits and bonuses.
| Over | Return a year | Earnings growth | Change in P/E | Dividend yield |
|---|---|---|---|---|
| 1 year | −53.9% | – | – | 0.0% |
| 3 years | −27.5% | – | – | 0.0% |
Return is price growth plus the average dividend yield. Change in P/E is (1 + price growth) / (1 + earnings growth) - 1, so the parts compound rather than add. Earnings growth and the change in P/E are left empty where earnings per share at either end of the window was a loss or is not on record.
Recent sessions
The 10 trading days to 20 Mar 2014, as traded on BSE.
| Date | Open | High | Low | Close | Average price | Volume |
|---|---|---|---|---|---|---|
| 20 Mar 2014 | 69.10 | 69.25 | 69.00 | 69.05 | 69.09 | 84,965 |
| 19 Mar 2014 | 68.90 | 69.25 | 68.85 | 69.10 | 69.06 | 29,577 |
| 18 Mar 2014 | 69.00 | 69.10 | 69.00 | 69.00 | 69.03 | 75,965 |
| 14 Mar 2014 | 68.95 | 69.10 | 68.95 | 69.00 | 68.98 | 23,288 |
| 13 Mar 2014 | 68.90 | 69.15 | 68.90 | 68.95 | 68.95 | 36,554 |
| 12 Mar 2014 | 68.80 | 69.50 | 68.80 | 69.00 | 68.90 | 34,231 |
| 11 Mar 2014 | 68.00 | 69.20 | 68.00 | 68.80 | 68.75 | 24,642 |
| 10 Mar 2014 | 67.55 | 68.55 | 67.55 | 68.50 | 68.12 | 31,564 |
| 7 Mar 2014 | 68.00 | 68.15 | 67.70 | 67.75 | 67.78 | 13,896 |
| 6 Mar 2014 | 67.55 | 69.15 | 67.55 | 67.80 | 67.96 | 59,607 |
Prices in ₹ per share as traded, not adjusted.
Company details
- BSE code
- 533143
- ISIN
- INE445K01018
- Former symbols
- RBN, RMEDIA
- Website
- www.reliancebroadcast.com
- CIN
- L64200MH2005PLC158355
- Corporate identity number, the registrar of companies' code for it
- Incorporated
- 2005
- Registered office
- 401, Infiniti, 4th Floor, Link Road, Oshiwara, Andheri (W), Mumbai 400053, Maharashtra
- Share registrar
- KFin Technologies Ltd
- Keeps the register of shareholders and handles transfers and dividend payments