Pochiraju Industries (Delisted) share price

BSE: 532803

Pochiraju Industries Limited · Face value ₹10 · Listed Feb 2007

Last traded ₹1.95 on 29 Jul 2019

Delisted on 3 Mar 2021.

Last announcements

The company's own last announcements before its shares stopped trading, routine notices left out.

Share price history

Daily closes since Feb 2007, BSE closes Feb 2007 to Jul 2010, in Aug 2013, in Sep 2013, in Sep 2013, in Sep 2013, in Oct 2013, in Nov 2013, in Dec 2013, in Dec 2013, in Oct 2017, in Jul 2018, in Aug 2018, in Dec 2018, in Jan 2019, in Jan 2019 and in Mar 2019, adjusted for splits and bonuses

Daily close, ₹ per share

Q3 results, quarter to Dec 2020

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

Revenue
₹0.00 Cr
Operating profit
₹0.00 Cr
Net profit
−₹0.90 Cr

From revenue to net profit, ₹ crore

  1. Revenue0.0
  2. Employee costs0.0
  3. Other expenses0.0
  4. Operating profit0.0
  5. Depreciation−0.9
  6. Other income0.0
  7. Finance costs0.0
  8. Profit before tax−0.9
  9. Tax0.0
  10. Net profit−0.9

Pochiraju Industries results by quarter

Standalone: the listed company alone, without its subsidiaries. Latest quarter to Dec 2020. Results for the quarter to Mar 2021 were due by 30 May 2021, 60 days after it ends. Every company's dates are on the results calendar.

Revenue and net profit by quarter, ₹ crore

  • Revenue
  • Net profit
  • Loss
−2.6Mar 180−2.6Jun 180−2.6Sep 180−2.5Dec 1803.9Mar 190−0.9Jun 190−0.9Sep 190−0.9Dec 190−1.3Mar 200−0.9Jun 200−0.9Sep 200−0.9Dec 20
Peak revenue ₹0.00 Cr, quarter to Jun 2018A loss in 11 of the 12 quarters shown

Operating and net margin by quarter, per cent

  • Operating margin
  • Net margin
₹ croreMar 2016Jun 2016Sep 2016Dec 2016Mar 2017Jun 2017Sep 2017Dec 2017Mar 2018Jun 2018Q1Sep 2018Dec 2018Q3Mar 2019Jun 2019Q1Sep 2019Dec 2019Q3Mar 2020Jun 2020Q1Sep 2020Dec 2020Q3
Revenue from operations–––––––––0.000.000.000.000.000.000.000.000.000.000.00
–––––––––0.060.050.030.010.000.000.010.400.000.000.00
Materials and goods bought–––––––––0.000.000.000.000.000.000.000.000.000.000.00
Employee costs–––––––––0.010.000.000.000.000.000.000.000.000.000.00
Other expenses–––––––––0.050.050.030.010.000.000.010.400.000.000.00
Operating profit before depreciation–––––––––−0.06−0.05−0.03−0.010.000.00−0.01−0.400.000.000.00
Depreciation and amortisation1.381.151.151.151.140.980.900.900.820.800.800.801.200.900.900.900.900.900.900.90
Other income–––––––––0.000.000.000.000.000.000.000.000.000.000.00
Finance costs1.111.111.111.133.451.701.701.701.701.701.701.70−5.100.000.000.000.000.000.000.00
One-off items–––––––––0.000.000.000.000.000.000.000.000.000.000.00
Profit before tax−9.51−5.35−2.31−2.32−4.81−2.91−2.76−2.73−2.64−2.56−2.56−2.543.89−0.90−0.90−0.91−1.30−0.90−0.90−0.90
Tax0.35–––−0.22––––0.000.000.000.000.000.000.000.000.000.000.00
Tax rate––––––––––––0.0%–––––––
Net profit−9.86−5.35−2.31−2.32−4.59−2.91−2.76−2.73−2.64−2.56−2.56−2.543.89−0.90−0.90−0.91−1.30−0.90−0.90−0.90
Earnings per share––––−₹2.43−₹1.54−₹1.46−₹1.44−₹1.40−₹1.36−₹1.35−₹1.34₹2.06−₹0.48−₹0.48−₹0.48−₹0.69−₹0.48−₹0.48–
Earnings per share in rupees, restated for later splits and bonuses.

10 years at a glance

Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to March.

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
  • Loss
5512Mar 11Mar 121095.2Mar 1312010Mar 141391.1Mar 159.7−52Mar 16−15Mar 17−11Mar 180−3.830Mar 190−4.030Mar 20
Peak revenue ₹139 Cr, year to Mar 2015; lowest ₹0.00 Cr, year to Mar 2019A loss in 5 of the 9 years with results on record

Operating and net margin, per cent

  • Operating margin
  • Net margin
25.3%−535.3%25.3%15.6%18.5%6.8%−93.3%21.1%4.8%8.7%0.8%−535.3%Mar 11Mar 13Mar 15Mar 17Mar 19Mar 20

Results for the year to Mar 2020

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue0.0
  2. Employee costs0.0
  3. Other expenses−0.4
  4. Operating profit−0.4
  5. Depreciation−3.6
  6. Other income0.0
  7. One-off items0.0
  8. Finance costs0.0
  9. Profit before tax−4.0
  10. Tax0.0
  11. Net profit−4.0

What the company owns

  • Plant, investments and other assets₹99 Cr
  • Cash and bank₹0 Cr

What pays for it: net worth and liabilities

  • Other liabilities₹41 Cr
  • Borrowings₹30 Cr
  • Net worth₹27 Cr
  • Owed to suppliers₹2 Cr

Profit and loss

Standalone, ₹ crore, years to March. No results on record for the year to Mar 2012. The last column is the twelve months to Dec 2020, the latest four quarters added.

₹ croreMar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Dec 2020Twelve months
Revenue from operations55–10912013910––000
41–929813019––000
Materials and goods bought37–7081935––000
Employee costs2–444–––000
Other expenses3–181233–––000
Operating profit before depreciation14–17229−9––000
Operating margin25.3%–15.6%18.5%6.8%−93.3%–––––
Materials, % of revenue66.2%–63.9%67.9%66.9%––––––
Employee costs, % of revenue3.7%–4.0%3.2%2.8%––––––
Other expenses, % of revenue4.7%–16.4%10.4%23.5%––––––
Depreciation and amortisation2–564554444
Operating profit after depreciation12–12166−14––−4−4−4
Other income––––––––000
Finance costs0–557777000
Profit before one-off items and tax12–711−1−21−15−11−4−4−4
One-off items–––––−31––000
Profit before tax12–711−1−51−15−11−4−4−4
Tax0–21−200–000
Net profit12–5101−52−15−11−4−4−4
Net margin21.1%–4.8%8.7%0.8%−535.3%–––––
Materials, employee costs and other expenses are shown for the years they add up to operating expenses; for the year to Mar 2016 they do not, so they are left blank. Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the years to Mar 2017 and Mar 2018: the statement does not state its revenue, which operating profit is worked out from, so operating profit is not given.
Earlier years, Mar 2008 to Mar 2010
₹ croreMar 2008Mar 2009Mar 2010
Revenue from operations35.935.843.3
24.724.430.3
Materials and goods bought––26.8
Employee costs––1.3
Other expenses––2.2
Operating profit before depreciation11.211.413.0
Operating margin31.2%31.9%30.0%
Materials, % of revenue––61.8%
Employee costs, % of revenue––3.1%
Other expenses, % of revenue––5.1%
Depreciation and amortisation1.11.31.4
Operating profit after depreciation10.110.111.6
Other income1.71.00.2
Finance costs0.80.90.3
Profit before tax11.010.211.5
Tax0.40.40.2
Net profit10.69.711.3
Net margin29.6%27.2%26.0%
Standalone, ₹ crore, years to March.

Balance sheet

Standalone, ₹ crore, at 31 March. The last column is the half year to Sep 2020, after the latest full year: the balance sheet at its end.

₹ croreMar 2019Mar 2020Sep 2020Half year
312725
Share capital191919
Reserves1286
303049
656565
Liabilities due after a year777
Total assets1039997
1029997
000
Net debt303049
Borrowings are counted again inside the liabilities due within a year and after a year. Plant in use and plant being built are given for full years only. No balance sheet is on record for the years to Mar 2011, Mar 2013, Mar 2014, Mar 2015, Mar 2016, Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Cash flow

Standalone, ₹ crore, years to March. The last column is the half year to Sep 2020, after the latest full year: the cash flow over its six months.

₹ croreSep 2020Half year
Cash from operations0.00
Capital spending0.00
Free cash flow0.00
Cash from investing0.00
Cash from financing0.00
Dividends paid0.00
Shares bought back0.00
Shares issued0.00
Net change in cash0.00
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only.

Per share

Standalone, ₹ per share, years to March.

₹ per shareMar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020
Earnings per share₹6.54–₹2.75₹5.48––−₹7.71−₹5.84−₹1.99−₹2.13
Diluted earnings per share––₹2.75₹5.48––−₹7.71−₹5.84−₹1.99–
Book value per share––––––––₹16.29₹14.16
Market cap at the year end (₹ crore)27.6–15.615.1––––5.6–

Ratios

Standalone, years to March.

RatioMar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020
Revenue growth27.9%––10.0%16.2%−93.0%––––
Operating profit growth7.8%––30.4%−57.2%–––––
Net profit growth4.2%––99.1%−88.9%–––––
Earnings per share growth4.1%––99.3%––––––
Return on capital employed––––––––−6.2%−7.1%
Interest cover59.6–2.43.10.8–––––
Debt to equity––––––––0.961.10
Asset turnover––––––––0.000.00
Assets per rupee of net worth––––––––3.343.51
Sales per rupee of plant––––––––0.000.00
Plant being built, % of plant in use––––––––145.4%96.6%
Interest cover is left blank for the year to Mar 2016: operating profit after depreciation is a loss, and a loss covers no interest bill. No balance sheet is on record for the years to Mar 2011, Mar 2013, Mar 2014, Mar 2015, Mar 2016, Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2020.

Return on assets, latest year
−4.0%
Measure3 years
Return on capital employed, average−6.7%
Asset turnover, average0.00
Debt to equity, average1.03

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020
Altman Z-scorePublished threshold 1.1––––––––−3.51−3.89
Effective tax ratePublished threshold 17.16 per cent2.91–24.326.65––––––
A threshold marked as ours has no published figure; it is the line we read the check against.

Business segments

In the year to Mar 2020 the company reports one business segment, Other Agricultural Products, which carries all its revenue.

Pochiraju Industries share price by year

Each calendar year to 2019.

YearClose at year endChangeHighest closeLowest close
2019BSE close1.95−40.9%3.801.95
2018BSE close3.30−38.3%8.252.60
2017BSE close5.35−35.5%9.054.15
20168.30−48.6%16.807.35
201516.15−53.4%82.2011.15
₹ per share, adjusted for splits and bonuses since. Change is on the close at the end of the year before. The 2019 close is its last trade, on 29 Jul 2019.

Recent sessions

The 10 trading days to 29 Jul 2019, as traded on BSE.

DateOpenHighLowCloseAverage priceVolume
29 Jul 20191.951.951.951.951.95101
22 Jul 20192.052.052.052.052.05100
15 Jul 20192.052.152.052.152.13600
8 Jul 20192.152.152.152.152.155,525
1 Jul 20192.252.252.252.252.251,100
24 Jun 20192.352.352.352.352.35100
17 Jun 20192.452.452.452.452.45100
3 Jun 20192.552.552.552.552.55200
27 May 20192.652.652.652.652.65200
20 May 20192.752.752.752.752.75350
Prices in ₹ per share as traded, not adjusted.

Price adjustments

What the price chart is corrected for, so it reads as one share held throughout.

Ex-dateEventPrice factorWhat happened
14 Jan 2019Price move–Between two trading sessions the price moved by a fifth or more. No corporate action is on record. Not adjusted for.
11 Jan 2019Price move–Between two trading sessions the price moved by a fifth or more. No corporate action is on record. Not adjusted for.
5 Oct 2018Price move–Between two trading sessions the price moved by a fifth or more. No corporate action is on record. Not adjusted for.
29 Aug 2013Price move–Between two trading sessions the price moved by a fifth or more. No corporate action is on record. Not adjusted for.
Each event is noted and not adjusted for.

Company details

BSE code
532803
ISIN
INE332G01032
Former symbols
POCHIRAJU
CIN
L01122TZ1995PLC010762
Corporate identity number, the registrar of companies' code for it
Incorporated
1995
Registered office
1 /102, Sathya Mangalam Village, Bagalur Berigai Road, Thummanapalli Post, Krishnagiri District, Hosur 635105, Tamil Nadu
Share registrar
Aarthi Consultants Pvt. Ltd
Keeps the register of shareholders and handles transfers and dividend payments