Plethico Pharmaceuticals (Delisted) share price
BSE: 532739
Plethico Pharmaceuticals Ltd. · Face value ₹10 Face value. The nominal value of one share as the company issued it, the unit its share capital is counted in and a dividend can be stated as a percentage of; it has no link to the share price. Face value in the glossary · Listed May 2006
Last traded ₹9.05 on 13 Jun 2016
Delisted on 11 May 2018.
Last announcements
The company's own last announcements before its shares stopped trading, routine notices left out.
May 2018
Feb 2018
Jul 2016
25 Jul · Shareholding for the Period Ended June 30, 2016
Shareholding Pattern for the Period Ended June 30, 2016. For more details, kindly Click ....22 Jul · Statement of Investor Complaint under Reg. 13(3) of SEBI (LODR) Regulations, 2015 for Quarter ended June 30, 2016
May 2016
10 May · Management
Company has received a resignation letter from the Director Ms. Meena Matani.10 May · Management
Results for the quarter to Mar 2015
Standalone: the listed company alone, without its subsidiaries. ₹ crore.
- RevenueRevenue from operations. Money earned from selling the company's goods and services in the period. Revenue from operations in the glossary
- ₹13 Cr−78.8% on a year ago · −36.2% on the quarter beforeChange on a year ago and on the quarter before. The change against the same quarter a year before: (this quarter's figure less that quarter's) divided by that quarter's, times 100. The change on the quarter before is the same sum against the quarter just before, taken as this quarter's results restate it where the company restated it: this quarter's year to date less this quarter. Left out where either figure is a loss, where the restatement covers two or more earlier quarters without saying which, or across a change of basis named under the table, on the lines it affects.
- Operating profitOperating profit before depreciation (EBITDA). Revenue less operating expenses: what the business earns from its operations before depreciation, interest and tax. Operating profit before depreciation (EBITDA) in the glossary
- −₹3.39 Cr
- Net profitNet profit. What is left of revenue and other income after every cost, interest and tax. Net profit in the glossary
- −₹243 Cr
- Earnings per shareEarnings per share. Profit belonging to shareholders divided by the number of shares, restated for later splits and bonuses so they do not break the line. Earnings per share in the glossary
- −₹71.40
- Operating margin
- −25.8%
- Net margin
- −1,845.8%
From revenue to net profit, ₹ crore
- Revenue13
- Materials and goods−6.1
- Employee costs−6.2
- Other expenses−4.2
- Operating profit−3.4
- Depreciation−6.6
- Other income0.0
- One-off items−320
- Finance costs−22
- Profit before tax−351
- Tax+108
- Net profit−243
Plethico Pharmaceuticals results by quarter
Standalone: the listed company alone, without its subsidiaries. Latest quarter to Mar 2015. Results for the quarter to Jun 2015 were due by 14 Aug 2015, 45 days after it ends. Every company's dates are on the results calendar.
Revenue and net profit by quarter, ₹ crore
- Revenue
- Net profit
- Loss
Peak revenue ₹184 Cr, quarter to Jun 2013; lowest ₹13 Cr, quarter to Mar 2015A loss in 7 of the 12 quarters shown
Operating and net margin by quarter, per cent
- Operating margin
- Net margin
| ₹ crore | Jun 2010 | Sep 2010 | Dec 2010 | Mar 2011 | Jun 2011 | Sep 2011 | Dec 2011 | Mar 2012 | Jun 2012 | Sep 2012 | Dec 2012 | Mar 2013 | Jun 2013 | Sep 2013 | Dec 2013 | Mar 2014 | Jun 2014 | Sep 2014 | Dec 2014 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 113 | 97 | – | 115 | 133 | 133 | 115 | 91 | 165 | 95 | 160 | 166 | 184 | 137 | 76 | 62 | 53 | 50 | 21 | 13 |
| Operating expenses. What the business spent to run itself in the period, materials, staff and other costs, before depreciation, interest and tax. Operating expenses in the glossary | – | – | – | – | – | – | – | – | – | – | – | – | 126 | – | 73 | – | – | 46 | 20 | 17 |
| Materials and goods boughtCost of materials and goods. Raw materials used and goods bought for resale in the period, adjusted for the change in stock held. Cost of materials and goods in the glossary | 57 | 35 | – | 67 | 75 | 73 | 12 | 98 | 87 | 74 | 145 | 137 | 106 | 78 | 58 | 39 | 37 | 31 | 7 | 6 |
| Employee costsEmployee costs. Salaries, wages, bonuses and other benefits paid to staff in the period. Employee costs in the glossary | – | – | – | – | – | – | – | – | – | – | – | – | 7 | – | 6 | – | – | 8 | 7 | 6 |
| Other expensesOther expenses. Every operating cost besides materials and staff: power, rent, freight, repairs, marketing and the like. Other expenses in the glossary | – | – | – | – | – | – | – | – | – | – | – | – | 14 | – | 9 | – | – | 6 | 6 | 4 |
| Operating profit before depreciation | – | – | – | – | – | – | – | – | – | – | – | – | 57 | – | 3 | – | – | 5 | 1 | −3 |
| Operating margin | – | – | – | – | – | – | – | – | – | – | – | – | 31.2% | – | 4.4% | – | – | 9.0% | 5.4% | −25.8% |
| Depreciation and amortisationDepreciation and amortisation. The part of the cost of plant, buildings and other long-lived assets charged against each year they are used. Depreciation and amortisation in the glossary | – | – | – | – | – | – | – | – | – | – | – | – | 2 | – | 2 | – | – | 2 | 2 | 7 |
| Other incomeOther income. Income from outside the main business, such as interest on deposits, dividends received and gains on investments. Other income in the glossary | 0 | 0 | – | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Finance costsFinance costs. Interest and the other costs of borrowing in the period. Finance costs in the glossary | 7 | 8 | – | 6 | 7 | 10 | 54 | 10 | 13 | 13 | 15 | 12 | 14 | 14 | 11 | 12 | 11 | 10 | 12 | 22 |
| Profit before one-off items and taxProfit before one-off items and tax. Profit before tax as it would be without the one-off items below it, as the company states it. Profit before one-off items and tax in the glossary | 19 | 19 | – | 11 | 12 | 11 | 1 | −40 | 46 | −11 | −26 | −1 | 41 | 27 | −10 | −8 | −11 | −7 | −12 | −32 |
| One-off itemsExceptional items. Gains or losses the company reports separately because they are not expected to recur, such as selling a business or writing down an asset. Exceptional items in the glossary | – | – | – | – | – | – | – | 37 | – | – | – | −2 | 2 | – | – | – | – | – | – | −320 |
| Profit before tax | 19 | 19 | – | 11 | 12 | 11 | 1 | −2 | 46 | −11 | −26 | −3 | 44 | 27 | −10 | −8 | −11 | −7 | −12 | −351 |
| Tax | 0 | 9 | – | 3 | 4 | 2 | 1 | 3 | 2 | 1 | −5 | – | 3 | 1 | −3 | 0 | – | – | – | −108 |
| Tax rateEffective tax rate. Tax charged as a percentage of profit before tax. Effective tax rate in the glossary | 1.0% | 47.3% | – | 28.0% | 30.0% | 18.8% | 140.7% | – | 4.3% | – | – | – | 5.8% | 3.2% | – | – | – | – | – | – |
| Net profit | 7 | 21 | – | 9 | 8 | −23 | −31 | 11 | 9 | 9 | −37 | 2 | 3 | 2 | −7 | −8 | −11 | −7 | −12 | −243 |
| Net margin | 6.0% | 22.0% | – | 7.8% | 5.7% | −17.2% | −27.3% | 12.5% | 5.2% | 9.8% | −23.3% | 1.3% | 1.5% | 1.2% | −8.9% | −13.7% | −20.4% | −14.5% | −59.9% | −1,845.8% |
| Earnings per share | ₹2.00 | ₹6.29 | – | ₹2.64 | ₹2.24 | −₹6.73 | −₹9.20 | ₹3.32 | ₹2.51 | ₹2.75 | −₹10.90 | ₹0.63 | ₹0.81 | ₹0.48 | −₹1.99 | – | – | −₹2.13 | −₹3.63 | −₹71.40 |
| Diluted earnings per shareDiluted earnings per share. Earnings per share counting the shares that options, warrants and convertible bonds already granted would add, on today's share count after splits and bonuses. Diluted earnings per share in the glossary | ₹1.70 | ₹5.34 | – | ₹2.23 | ₹1.88 | −₹5.65 | −₹7.73 | ₹2.78 | ₹2.11 | ₹2.31 | −₹10.90 | ₹0.63 | ₹0.81 | ₹0.48 | −₹1.99 | – | – | −₹2.13 | −₹3.63 | −₹71.40 |
Earnings per share in rupees, restated for later splits and bonuses. No results on record for the quarter to Dec 2010.
7 years at a glance
Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to December, then March.
Revenue, net profit and borrowings, ₹ crore
- Revenue
- Net profit
- Borrowings
- Loss
Peak revenue ₹540 Cr, year to Dec 2008; lowest ₹137 Cr, year to Mar 2015A loss in 3 of the 5 years with results on record
Operating and net margin, per cent
- Operating marginOperating margin. Operating profit before depreciation as a percentage of revenue: how much of each rupee of sales is left after running costs. Operating margin in the glossary
- Net marginNet margin. Net profit as a percentage of revenue: how much of each rupee of sales is left after every cost, interest and tax. Net margin in the glossary
The company moved its year end from December to March: its last year to December on record ended in Dec 2012, its first year to March in Mar 2015.
Results for the year to Mar 2015
Standalone: the listed company alone, without its subsidiaries. ₹ crore.
From revenue to net profit
- Revenue137
- Materials and goods−81
- Employee costs−27
- Other expenses−24
- Operating profit5.2
- Depreciation−13
- One-off items−320
- Finance costs−54
- Profit before tax−382
- Tax+108
- Net profit−274
Profit and loss
Standalone, ₹ crore, years to December, then March. No results on record for the years to Dec 2010 and Mar 2014.
| ₹ crore | Dec 2008 | Dec 2009 | Dec 2010 | Dec 2011 | Dec 2012 | Mar 2014 | Mar 2015 |
|---|---|---|---|---|---|---|---|
| Revenue from operations | 540 | 466 | – | 496 | 511 | – | 137 |
| – | – | – | – | – | – | 131 | |
| Materials and goods bought | 271 | 226 | – | 194 | 404 | – | 81 |
| Employee costs | – | – | – | – | – | – | 27 |
| Other expenses | – | – | – | – | – | – | 24 |
| Operating profit before depreciation | – | – | – | – | – | – | 5 |
| Operating margin | – | – | – | – | – | – | 3.8% |
| Materials, % of revenueMaterials, % of revenue. Raw materials used and goods bought for resale, adjusted for the change in stock, divided by revenue, times 100. Materials, % of revenue in the glossary | – | – | – | – | – | – | 59.2% |
| Employee costs, % of revenueEmployee costs, % of revenue. Salaries, wages and other staff costs divided by revenue, times 100. Employee costs, % of revenue in the glossary | – | – | – | – | – | – | 19.6% |
| Other expenses, % of revenueOther expenses, % of revenue. Operating costs besides materials and staff divided by revenue, times 100; with the two above and the operating margin it makes 100. Other expenses, % of revenue in the glossary | – | – | – | – | – | – | 17.5% |
| Depreciation and amortisation | – | – | – | – | – | – | 13 |
| Operating profit after depreciationOperating profit after depreciation (EBIT). Operating profit before depreciation, less depreciation and amortisation. Operating profit after depreciation (EBIT) in the glossary | – | – | – | – | – | – | −8 |
| Other income | 1 | 4 | – | – | 0 | – | – |
| Finance costs | 17 | 29 | – | 77 | 50 | – | 54 |
| Profit before one-off items and tax | 132 | 91 | – | 36 | −30 | – | −62 |
| One-off items | – | – | – | – | 37 | – | −320 |
| Profit before tax | 132 | 91 | – | 36 | 7 | – | −382 |
| Tax | 3 | 0 | – | 10 | 1 | – | −108 |
| Net profit | 61 | 107 | – | −38 | −8 | – | −274 |
| Net margin | 11.3% | 23.0% | – | −7.6% | −1.5% | – | −200.3% |
Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the years to Dec 2008, Dec 2009, Dec 2011 and Dec 2012: the statement does not state its depreciation, which operating profit is worked out from, so operating profit is not given.
Ratios
Standalone, years to December, then March.
| Ratio | Dec 2009 | Dec 2010 | Dec 2011 | Dec 2012 | Mar 2014 | Mar 2015 |
|---|---|---|---|---|---|---|
| Revenue growthRevenue growth. This year's revenue less last year's, divided by last year's, times 100; blank where last year's is not above nought. Revenue growth in the glossary | −13.8% | – | – | 3.0% | – | – |
| Net profit growthNet profit growth. This year's net profit less last year's, divided by last year's, times 100; blank where last year's is not above nought. Net profit growth in the glossary | 75.9% | – | – | – | – | – |
Interest cover is left blank for the year to Mar 2015: operating profit after depreciation is a loss, and a loss covers no interest bill.
Accounting checks
Standalone, years to December, then March. Published tests of whether reported profit is backed by cash and the balance sheet.
| Check | Dec 2008 | Dec 2009 | Dec 2010 | Dec 2011 | Dec 2012 | Mar 2014 | Mar 2015 |
|---|---|---|---|---|---|---|---|
| Effective tax ratePublished threshold 17.16 per cent | 2.15 | 0.42 | – | 28.67 | 11.81 | – | – |
A threshold marked as ours has no published figure; it is the line we read the check against.
Where the return came from
Yearly rates to Mar 2015, per-share figures restated for splits and bonuses.
| Over | Return a year | Earnings growth | Change in P/E | Dividend yield |
|---|---|---|---|---|
| 1 year | −35.4% | – | – | 0.0% |
| 3 years | −57.7% | – | – | 0.0% |
| 5 years | −41.5% | – | – | 0.0% |
Return is price growth plus the average dividend yield. Change in P/E is (1 + price growth) / (1 + earnings growth) - 1, so the parts compound rather than add. Earnings growth and the change in P/E are left empty where earnings per share at either end of the window was a loss or is not on record.
Plethico Pharmaceuticals share price by year
Each calendar year to 2016.
| Year | Close at year end | Change | Highest close | Lowest close |
|---|---|---|---|---|
| 2016BSE close | 9.05 | −31.4% | 14.50 | 7.97 |
| 2015 | 13.20 | −63.9% | 42.60 | 10.95 |
₹ per share, adjusted for splits and bonuses since. Change is on the close at the end of the year before. The 2016 close is its last trade, on 13 Jun 2016.
Recent sessions
The 10 trading days to 13 Jun 2016, as traded on BSE.
| Date | Open | High | Low | Close | Average price | Volume |
|---|---|---|---|---|---|---|
| 13 Jun 2016 | 9.05 | 9.05 | 9.05 | 9.05 | 9.05 | 200 |
| 6 Jun 2016 | 9.50 | 9.50 | 9.50 | 9.50 | 9.50 | 110 |
| 30 May 2016 | 8.00 | 8.69 | 7.97 | 7.97 | 8.01 | 10,741 |
| 23 May 2016 | 8.39 | 8.39 | 7.90 | 8.38 | 8.33 | 3,700 |
| 16 May 2016 | 8.70 | 8.70 | 7.99 | 8.04 | 8.11 | 12,827 |
| 9 May 2016 | 9.95 | 9.95 | 9.95 | 9.95 | 9.95 | 285 |
| 2 May 2016 | 10.45 | 10.45 | 10.45 | 10.45 | 10.45 | 152 |
| 25 Apr 2016 | 10.95 | 10.95 | 10.95 | 10.95 | 10.95 | 235 |
| 18 Apr 2016 | 8.78 | 8.78 | 8.74 | 8.74 | 8.75 | 19,773 |
| 11 Apr 2016 | 8.74 | 9.44 | 8.72 | 9.20 | 8.88 | 7,654 |
Prices in ₹ per share as traded, not adjusted.
Price adjustments
What the price chart is corrected for, so it reads as one share held throughout.
| Ex-date | Event | Price factor | What happened |
|---|---|---|---|
| 25 Apr 2016 | Price move | – | Between two trading sessions the price moved by a fifth or more. No corporate action is on record. Not adjusted for. |
| 11 Apr 2016 | Price move | – | Between two trading sessions the price moved by a fifth or more. No corporate action is on record. Not adjusted for. |
| 21 Mar 2016 | Price move | – | Between two trading sessions the price moved by a fifth or more. No corporate action is on record. Not adjusted for. |
| 14 Mar 2016 | Price move | – | Between two trading sessions the price moved by a fifth or more. No corporate action is on record. Not adjusted for. |
| 21 Aug 2012 | Price move | – | Between two trading sessions the price moved by a fifth or more. The company made an announcement in time for trading that day or the trading day before. Not adjusted for. |
| 25 Aug 2009 | Price move | – | Between two trading sessions the price moved by a fifth or more. No corporate action is on record. Not adjusted for. |
Each event is noted and not adjusted for.
Company details
- BSE code
- 532739
- ISIN
- INE491H01018
- Former symbols
- PLETHICO
- Website
- www.plethico.com
- CIN
- L24232MP1991PLC006801
- Corporate identity number, the registrar of companies' code for it
- Incorporated
- 1991
- Registered office
- A B Road, Manglia, Indore 453771, Madhya Pradesh
- Share registrar
- Link Intime India Pvt. Ltd
- Keeps the register of shareholders and handles transfers and dividend payments