Pincon Spirit share price
BSE: 538771Beverages
Pincon Spirit Limited · Face value ₹10 Face value. The nominal value of one share as the company issued it, the unit its share capital is counted in and a dividend can be stated as a percentage of; it has no link to the share price. Face value in the glossary · Listed Nov 2014
Trading suspended since 5 Feb 2019
Last traded ₹6.90 on 4 Feb 2019
Latest announcements
Routine notices left out.
Dec 2021
10 Dec · Corporate Insolvency Resolution Process
Mar 2020
Dec 2018
4 Dec · Corporate Insolvency Resolution Process
Sep 2018
Aug 2018
Feb 2018
8 Feb · Shareholding for the Period Ended December 31, 2017
Shareholding Pattern for the Period Ended December 31, 2017. For more details, kindly Click ....
Results for the quarter to Sep 2017
Standalone: the listed company alone, without its subsidiaries. ₹ crore.
- RevenueRevenue from operations. Money earned from selling the company's goods and services in the period. Revenue from operations in the glossary
- ₹403 Cr+30.3% on a year ago · +3.1% on the quarter beforeChange on a year ago and on the quarter before. The change against the same quarter a year before: (this quarter's figure less that quarter's) divided by that quarter's, times 100. The change on the quarter before is the same sum against the quarter just before, taken as this quarter's results restate it where the company restated it: this quarter's year to date less this quarter. Left out where either figure is a loss, where the restatement covers two or more earlier quarters without saying which, or across a change of basis named under the table, on the lines it affects.
- Operating profitOperating profit before depreciation (EBITDA). Revenue less operating expenses: what the business earns from its operations before depreciation, interest and tax. Operating profit before depreciation (EBITDA) in the glossary
- ₹29 Cr+35.8% on a year ago · +10.0% on the quarter before
- Net profitNet profit. What is left of revenue and other income after every cost, interest and tax. Net profit in the glossary
- ₹13 Cr+38.5% on a year ago · +9.7% on the quarter before
- Earnings per shareEarnings per share. Profit belonging to shareholders divided by the number of shares, restated for later splits and bonuses so they do not break the line. Earnings per share in the glossary
- ₹2.92+36.4% on a year ago · +8.1% on the quarter beforeChange on a year ago and on the quarter before. The change against the same quarter a year before: (this quarter's figure less that quarter's) divided by that quarter's, times 100. The change on the quarter before is the same sum against the quarter just before, taken as this quarter's results restate it where the company restated it: this quarter's year to date less this quarter. Left out where either figure is a loss, on the quarter before wherever the profit of that quarter was restated, and across a change of basis named under the table, on the lines it affects.
- Operating margin
- 7.2%
- Net margin
- 3.2%
From revenue to net profit, ₹ crore
- Revenue403
- Materials and goods−359
- Employee costs−1.3
- Other expenses−14
- Operating profit29
- Depreciation−1.0
- Other income0.0
- Finance costs−7.9
- Profit before tax20
- Tax−7.0
- Net profit13
Pincon Spirit results by quarter
Standalone: the listed company alone, without its subsidiaries. Latest quarter to Sep 2017. Results for the quarter to Dec 2017 were due by 14 Feb 2018, 45 days after it ends. Every company's dates are on the results calendar.
Revenue and net profit by quarter, ₹ crore
- Revenue
- Net profit
Peak revenue ₹490 Cr, quarter to Mar 2017; lowest ₹148 Cr, quarter to Dec 2014
Operating and net margin by quarter, per cent
- Operating margin
- Net margin
| ₹ crore | Sep 2014 | Dec 2014 | Mar 2015 | Jun 2015 | Sep 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sep 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sep 2017 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 150 | 148 | 175 | 231 | 229 | 237 | 248 | 309 | 309 | 312 | 490 | 391 | 403 |
| Operating expenses. What the business spent to run itself in the period, materials, staff and other costs, before depreciation, interest and tax. Operating expenses in the glossary | 142 | 140 | 165 | 219 | 217 | 223 | 231 | 289 | 288 | 291 | 459 | 364 | 374 |
| Materials and goods boughtCost of materials and goods. Raw materials used and goods bought for resale in the period, adjusted for the change in stock held. Cost of materials and goods in the glossary | 135 | 134 | 159 | 210 | 208 | 216 | 223 | 279 | 278 | 278 | 444 | 351 | 359 |
| Employee costsEmployee costs. Salaries, wages, bonuses and other benefits paid to staff in the period. Employee costs in the glossary | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | – | 1 |
| Other expensesOther expenses. Every operating cost besides materials and staff: power, rent, freight, repairs, marketing and the like. Other expenses in the glossary | 6 | 5 | 6 | 8 | 8 | 7 | 7 | 9 | 9 | 12 | 13 | – | 14 |
| Operating profit before depreciation | 8 | 8 | 10 | 12 | 13 | 14 | 17 | 21 | 21 | 21 | 31 | 26 | 29 |
| Operating margin | 5.4% | 5.4% | 5.8% | 5.3% | 5.6% | 5.9% | 6.8% | 6.7% | 6.9% | 6.8% | 6.3% | 6.7% | 7.2% |
| Depreciation and amortisationDepreciation and amortisation. The part of the cost of plant, buildings and other long-lived assets charged against each year they are used. Depreciation and amortisation in the glossary | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 1 |
| Other incomeOther income. Income from outside the main business, such as interest on deposits, dividends received and gains on investments. Other income in the glossary | – | – | – | – | – | – | – | – | – | – | 0 | – | 0 |
| Finance costsFinance costs. Interest and the other costs of borrowing in the period. Finance costs in the glossary | 2 | 2 | 2 | 3 | 3 | 4 | 6 | 6 | 6 | 6 | 7 | 8 | 8 |
| Profit before tax | 6 | 5 | 8 | 9 | 9 | 10 | 10 | 14 | 14 | 14 | 23 | 18 | 20 |
| 2 | 2 | 3 | 3 | 3 | 3 | 3 | 5 | 5 | 5 | 8 | 6 | 7 | |
| Tax rateEffective tax rate. Tax charged as a percentage of profit before tax. Effective tax rate in the glossary | 33.1% | 33.1% | 33.4% | 34.0% | 33.3% | 35.5% | 31.2% | 33.8% | 34.4% | 34.0% | 34.0% | 32.8% | 34.7% |
| Net profit | 4 | 4 | 5 | 6 | 6 | 6 | 7 | 9 | 9 | 9 | 15 | 12 | 13 |
| Net margin | 2.5% | 2.4% | 3.0% | 2.5% | 2.5% | 2.6% | 2.9% | 3.0% | 3.1% | 3.0% | 3.1% | 3.1% | 3.2% |
| Earnings per share | – | – | ₹1.32 | – | – | ₹1.54 | ₹1.71 | ₹2.07 | ₹2.14 | ₹2.12 | ₹3.91 | ₹2.70 | ₹2.92 |
| Diluted earnings per shareDiluted earnings per share. Earnings per share counting the shares that options, warrants and convertible bonds already granted would add, on today's share count after splits and bonuses. Diluted earnings per share in the glossary | – | – | ₹1.32 | – | – | – | – | – | – | – | ₹3.43 | ₹2.70 | ₹2.53 |
Earnings per share in rupees, restated for later splits and bonuses.
3 years at a glance
Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to March.
Revenue, net profit and borrowings, ₹ crore
- Revenue
- Net profit
- Borrowings
Peak revenue ₹1,420 Cr, year to Mar 2017; lowest ₹603 Cr, year to Mar 2015
Operating and net margin, per cent
- Operating marginOperating margin. Operating profit before depreciation as a percentage of revenue: how much of each rupee of sales is left after running costs. Operating margin in the glossary
- Net marginNet margin. Net profit as a percentage of revenue: how much of each rupee of sales is left after every cost, interest and tax. Net margin in the glossary
Results for the year to Mar 2017
Standalone: the listed company alone, without its subsidiaries. ₹ crore.
From revenue to net profit
- Revenue1,420
- Materials and goods−1,278
- Employee costs−4.1
- Other expenses−44
- Operating profit94
- Depreciation−2.8
- Other income0.0
- Finance costs−26
- Profit before tax65
- Tax−22
- Net profit43
Profit and loss
Standalone, ₹ crore, years to March. The last column is the twelve months to Sep 2017, the latest four quarters added.
| ₹ crore | Mar 2015 | Mar 2016 | Mar 2017 | Sep 2017Twelve months |
|---|---|---|---|---|
| Revenue from operations | 603 | 946 | 1,420 | 1,595 |
| 570 | 890 | 1,326 | 1,488 | |
| Materials and goods bought | 546 | 857 | 1,278 | 1,431 |
| Employee costs | 2 | 3 | 4 | – |
| Other expenses | 21 | 30 | 44 | – |
| Operating profit before depreciation | 33 | 56 | 94 | 107 |
| Operating margin | 5.4% | 5.9% | 6.6% | 6.7% |
| Materials, % of revenueMaterials, % of revenue. Raw materials used and goods bought for resale, adjusted for the change in stock, divided by revenue, times 100. Materials, % of revenue in the glossary | 90.6% | 90.6% | 90.0% | – |
| Employee costs, % of revenueEmployee costs, % of revenue. Salaries, wages and other staff costs divided by revenue, times 100. Employee costs, % of revenue in the glossary | 0.4% | 0.3% | 0.3% | – |
| Other expenses, % of revenueOther expenses, % of revenue. Operating costs besides materials and staff divided by revenue, times 100; with the two above and the operating margin it makes 100. Other expenses, % of revenue in the glossary | 3.6% | 3.2% | 3.1% | – |
| Depreciation and amortisation | 2 | 2 | 3 | 4 |
| Operating profit after depreciationOperating profit after depreciation (EBIT). Operating profit before depreciation, less depreciation and amortisation. Operating profit after depreciation (EBIT) in the glossary | 31 | 54 | 91 | 103 |
| Other income | 0 | – | 0 | – |
| Finance costs | 7 | 17 | 26 | 28 |
| Profit before tax | 24 | 37 | 65 | 75 |
| Tax | 8 | 12 | 22 | 25 |
| Net profit | 16 | 25 | 43 | 49 |
| Net margin | 2.6% | 2.6% | 3.0% | 3.1% |
Ratios
Standalone, years to March.
| Ratio | Mar 2015 | Mar 2016 | Mar 2017 |
|---|---|---|---|
| Revenue growthRevenue growth. This year's revenue less last year's, divided by last year's, times 100; blank where last year's is not above nought. Revenue growth in the glossary | – | 57.0% | 50.1% |
| Operating profit growthOperating profit growth. This year's operating profit before depreciation less last year's, divided by last year's, times 100; blank where last year's is not above nought. Operating profit growth in the glossary | – | 71.5% | 67.3% |
| Net profit growthNet profit growth. This year's net profit less last year's, divided by last year's, times 100; blank where last year's is not above nought. Net profit growth in the glossary | – | 58.5% | 73.1% |
| Earnings per share growthEarnings per share growth. This year's earnings per share less last year's, on the same share count, divided by last year's, times 100; blank where last year's is not above nought. Earnings per share growth in the glossary | – | 50.9% | 88.3% |
| Interest coverInterest cover. Operating profit after depreciation divided by finance costs: how many times over the profit pays the interest bill. Interest cover in the glossary | 4.3 | 3.2 | 3.5 |
Growth and returns over 3, 5 and 10 years
Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2017.
| Measure | 3 years |
|---|---|
| Operating margin, averageOperating margin, average. 3 years: The plain average of the yearly operating profit margin over the last three years, needing at least two of them; a year without the figure is left out, never filled in. 5 years: The plain average of the yearly operating profit margin over the last five years, needing at least four of them; a year without the figure is left out, never filled in. 10 years: The plain average of the yearly operating profit margin over the last ten years, needing at least nine of them; a year without the figure is left out, never filled in. | 6.0% |
| Net margin, averageNet margin, average. 3 years: The plain average of the yearly net profit margin over the last three years, needing at least two of them; a year without the figure is left out, never filled in. 5 years: The plain average of the yearly net profit margin over the last five years, needing at least four of them; a year without the figure is left out, never filled in. 10 years: The plain average of the yearly net profit margin over the last ten years, needing at least nine of them; a year without the figure is left out, never filled in. | 2.8% |
| Interest cover, averageInterest cover, average. 3 years: The plain average of the yearly interest cover over the last three years, needing at least two of them; a year without the figure is left out, never filled in. 5 years: The plain average of the yearly interest cover over the last five years, needing at least four of them; a year without the figure is left out, never filled in. 10 years: The plain average of the yearly interest cover over the last ten years, needing at least nine of them; a year without the figure is left out, never filled in. | 3.7 |
Accounting checks
Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.
| Check | Mar 2015 | Mar 2016 | Mar 2017 |
|---|---|---|---|
| Effective tax ratePublished threshold 17.16 per cent | 33.67 | – | – |
A threshold marked as ours has no published figure; it is the line we read the check against.
Credit ratings
An agency's view of the chance the company repays a borrowing on time, from AAA, the highest, down to D, in default.
| Date | Agency | Borrowing rated | Rating | Outlook | Amount, ₹ Cr |
|---|---|---|---|---|---|
| 16 Feb 2026 | Acuite Ratings & Research Limited | Bank Loan RatingsLong-term scale | ACUITE DIssuer not co-operating | 245 | |
| 16 Feb 2026 | Acuite Ratings & Research Limited | DebenturesLong-term scale | ACUITE DIssuer not co-operating | 35 |
The latest rating on each borrowing. The agency's name opens its reasoning for the rating.
Where the return came from
Yearly rates to Mar 2017, per-share figures restated for splits and bonuses.
| Over | Return a year | Earnings growth | Change in P/E | Dividend yield |
|---|---|---|---|---|
| 1 year | +9.5% | +88.3% | −42.5% | 1.1% |
Return is price growth plus the average dividend yield. Change in P/E is (1 + price growth) / (1 + earnings growth) - 1, so the parts compound rather than add.
Pincon Spirit dividend calendar
Each payment in the month it went ex, as declared, ₹ a share at the time. Years running counted to the year to Mar 2017.
- Paid 2 years running, from the year to Mar 2016Paid years running. Consecutive years ending here in which a dividend was declared, counted from 2007.
- Raised 1 year runningRaised years running. Consecutive years ending here in which the dividend per share, on today's share count, was higher than the year before.
| Year | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | In the year |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2017 | ₹0.75 | ₹0.75 | |||||||||||
| 2016 | ₹0.75 | Not added up |
Interim or final dividendSpecial dividendNone that month
Dividends by year
The share of each year's profit paid out, for the year it was paid for.
Share of profit paid out, %, where the year's results are on record
Dividend payout. Dividends per share on the year end's share count × shares in issue ÷ profit to the company's own shareholders for the year × 100, on the standalone accounts, which cover the company alone without its subsidiaries; empty where that year's results are not on record, show a loss or have no share count, and for a row that is not a full year. Dividend payout in the glossaryPincon Spirit dividend history
Every payment with its ex-date and record date, year by year.
2017
- Aug28Mon
₹0.75FinalFinal dividend. Called final by its date: the company did not say which kind it was, and it went ex within six months after the company's year end, the time in which the annual general meeting that declares the final dividend must be held. Final dividend in the glossary
Ex-date 28 Aug 2017 · books closed to 5 Sep 2017 · announced 22 May 2017
1.58%of the price
2016
- May23Mon
₹0.75Final
Ex-date 23 May 2016 · books closed to 25 May 2016
0.67%of the price
Grouped by the calendar year each went ex, so a year's total here can differ from the year it was paid for above. Of the price is the dividend as a share of the close on the session before its ex-date. A book closure is the run of days the company's register is frozen to settle who is paid; a record date is the one-day form of it.
Pincon Spirit share price by year
Each calendar year to 2019.
| Year | Close at year end | Change | Highest close | Lowest close |
|---|---|---|---|---|
| 2019 | 6.90 | +8.7% | 7.25 | 6.65 |
| 2018 | 6.35 | −81.9% | 47.60 | 4.65 |
| 2017 | 35.00 | −45.6% | 78.20 | 30.60 |
| 2016BSE close | 64.35 | +12.5% | 82.90 | 54.70 |
| 2015BSE close | 57.20 | +121.6% | 60.70 | 18.13 |
₹ per share, adjusted for splits and bonuses since. Change is on the close at the end of the year before. The 2019 close is its last trade, on 4 Feb 2019.
Recent sessions
The 10 trading days to 4 Feb 2019, as traded on BSE.
| Date | Open | High | Low | Close | Average price | Volume |
|---|---|---|---|---|---|---|
| 4 Feb 2019 | 6.90 | 7.50 | 6.85 | 6.90 | 7.02 | 21,590 |
| 28 Jan 2019 | 7.00 | 7.60 | 6.90 | 7.20 | 7.26 | 53,009 |
| 21 Jan 2019 | 7.25 | 7.25 | 6.70 | 7.25 | 7.16 | 53,967 |
| 14 Jan 2019 | 6.70 | 6.95 | 6.50 | 6.95 | 6.92 | 74,043 |
| 7 Jan 2019 | 6.65 | 6.65 | 6.15 | 6.65 | 6.62 | 28,371 |
| 31 Dec 2018 | 6.05 | 6.35 | 6.05 | 6.35 | 6.29 | 60,053 |
| 24 Dec 2018 | 6.05 | 6.05 | 5.55 | 6.05 | 6.01 | 59,259 |
| 17 Dec 2018 | 5.50 | 5.80 | 5.40 | 5.80 | 5.76 | 23,085 |
| 10 Dec 2018 | 5.50 | 5.55 | 5.05 | 5.55 | 5.47 | 45,522 |
| 3 Dec 2018 | 5.30 | 5.30 | 4.85 | 5.30 | 5.24 | 42,988 |
Prices in ₹ per share as traded, not adjusted.
Price adjustments
What the price chart is corrected for, so it reads as one share held throughout.
| Ex-date | Event | Price factor | What happened |
|---|---|---|---|
| 23 Jun 2016 | Bonus | 0.5000 | Holders received 1 bonus share for every 1 held. |
| 8 Oct 2015 | Bonus | 0.5000 | Holders received 1 bonus share for every 1 held. |
Earlier prices are multiplied by the factor, so the chart reads as one share held throughout.
Company details
- BSE code
- 538771
- ISIN
- INE675G01018
- Industry
- Beverages
- Former symbols
- PINCON
- Website
- www.pinconspirit.in
- CIN
- L67120WB1978PLC031561
- Corporate identity number, the registrar of companies' code for it
- Incorporated
- 1978
- Registered office
- 7, Wellesley House, 3rd Floor, Red Cross Palace, Kolkata 700001, West Bengal
- Share registrar
- S. K. Infosolutions Pvt. Ltd
- Keeps the register of shareholders and handles transfers and dividend payments