Partani Appliances (Delisted) share price

BSE: 538686Commercial Services & Supplies

Partani Appliances Limited · Face value ₹10 · Listed Oct 2014

Last traded ₹215.90 on 2 Sep 2015

Delisted on 29 Apr 2024.

Last announcements

The company's own last announcements before its shares stopped trading, routine notices left out.

Share price history

Daily closes since Oct 2014, adjusted for splits and bonuses

Daily close, ₹ per share

Q1 results, quarter to Jun 2021

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

Revenue
₹0.15 Cr−55.9% on a year ago · −16.3% on the quarter before
Operating profit
−₹0.09 Cr
Net profit
−₹0.09 Cr
Earnings per share
−₹0.07
Operating margin
−56.3%
Net margin
−56.3%

From revenue to net profit, ₹ crore

  1. Revenue0.2
  2. Materials and goods−0.1
  3. Employee costs−0.1
  4. Other expenses0.0
  5. Operating profit−0.1
  6. Depreciation0.0
  7. Other income0.0
  8. Finance costs0.0
  9. Profit before tax−0.1
  10. Tax0.0
  11. Net profit−0.1

Partani Appliances results by quarter

Standalone: the listed company alone, without its subsidiaries. Latest quarter to Jun 2021. Results for the quarter to Sep 2021 were due by 14 Nov 2021, 45 days after it ends. Every company's dates are on the results calendar.

Revenue and net profit by quarter, ₹ crore

  • Revenue
  • Net profit
  • Loss
0.30.0Sep 180.30.0Dec 180.10.0Mar 190.30.0Jun 190.50.0Sep 190.5−0.1Dec 190.70.2Mar 200.30.0Jun 200.3−0.1Sep 200.2−0.1Dec 200.20.2Mar 210.2−0.1Jun 21
Peak revenue ₹0.66 Cr, quarter to Mar 2020; lowest ₹0.08 Cr, quarter to Mar 2019A loss in the quarter to Jun 2021, −₹0.09 Cr

Operating and net margin by quarter, per cent

  • Operating margin
  • Net margin
86.7%−188.6%−6.4%8.4%−180.0%−1.2%−7.4%−19.1%−5.7%4.3%−25.3%−47.3%−188.6%−56.3%−6.0%9.5%−16.0%−1.2%−7.4%−19.0%23.0%4.3%−25.3%−47.3%86.7%−56.3%Sep 18Mar 19Sep 19Mar 20Sep 20Mar 21Jun 21
₹ croreSep 2016Dec 2016Mar 2017Jun 2017Sep 2017Dec 2017Mar 2018Jun 2018Sep 2018Dec 2018Q3Mar 2019Jun 2019Q1Sep 2019Dec 2019Q3Mar 2020Jun 2020Q1Sep 2020Dec 2020Q3Mar 2021Jun 2021Q1
Revenue from operations0.353.411.730.220.220.580.820.350.290.320.080.300.490.450.660.340.270.180.180.15
––––––––0.310.300.220.310.530.540.690.330.340.270.520.24
Materials and goods bought0.353.401.720.220.190.490.720.220.230.210.100.180.380.330.460.250.230.130.370.13
Employee costs––––––––0.040.040.050.040.080.080.080.050.060.060.070.08
Other expenses––––––––0.050.050.070.090.060.140.150.030.050.080.090.02
Operating profit before depreciation––––––––−0.020.03−0.140.00−0.04−0.09−0.040.01−0.07−0.09−0.34−0.09
Operating margin––––––––−6.4%8.4%−180.0%−1.2%−7.4%−19.1%−5.7%4.3%−25.3%−47.3%−188.6%−56.3%
Depreciation and amortisation––––––––0.000.000.000.000.000.000.000.000.000.000.000.00
Other income–0.010.11–––0.10–0.000.000.130.000.000.000.200.000.000.000.510.00
Finance costs––––––0.00–0.000.000.000.000.000.000.000.000.000.000.000.00
One-off items––––––––0.000.000.000.000.000.000.000.000.000.000.000.00
Profit before tax0.00−0.01−0.27−0.01−0.010.000.070.04−0.020.03−0.010.00−0.04−0.090.160.01−0.07−0.090.16−0.09
––––––0.02–0.000.000.000.000.000.000.010.000.000.000.010.00
Tax rate––––––23.0%––0.0%––––5.4%0.0%––3.4%–
Net profit0.00−0.01−0.27−0.01−0.010.000.060.04−0.020.03−0.010.00−0.04−0.090.150.01−0.07−0.090.16−0.09
Net margin−0.8%−0.4%−15.6%−4.5%−5.4%0.3%6.9%12.1%−6.0%9.5%−16.0%−1.2%−7.4%−19.0%23.0%4.3%−25.3%−47.3%86.7%−56.3%
Earnings per share––−₹0.22−₹0.01−₹0.03₹0.02₹0.05₹0.03−₹0.01₹0.03−₹0.01₹0.00−₹0.03−₹0.07₹0.12₹0.01−₹0.06−₹0.07₹0.13−₹0.07
Earnings per share in rupees, restated for later splits and bonuses.

7 years at a glance

Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to March.

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
  • Loss
220.1Mar 1521−0.5Mar 165.5−0.3Mar 171.80.0Mar 181.00.00Mar 191.90.00Mar 201.00.00Mar 21
Peak revenue ₹22 Cr, year to Mar 2015; lowest ₹0.98 Cr, year to Mar 2021A loss in 2 of the 7 years shown

Operating and net margin, per cent

  • Operating margin
  • Net margin
3.0%−48.6%−8.8%−8.6%−48.6%0.6%−2.5%−5.4%2.1%3.0%1.3%1.6%Mar 15Mar 16Mar 17Mar 18Mar 19Mar 20Mar 21

Results for the year to Mar 2021

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue1.0
  2. Materials and goods−1.0
  3. Employee costs−0.2
  4. Other expenses−0.2
  5. Operating profit−0.5
  6. Depreciation0.0
  7. Other income+0.5
  8. One-off items0.0
  9. Finance costs0.0
  10. Profit before tax0.0
  11. Tax0.0
  12. Net profit0.0

What the company owns

  • Plant, investments and other assets₹14 Cr
  • Receivables₹4 Cr
  • Inventory₹1 Cr
  • Cash and bank₹0 Cr

What pays for it: net worth and liabilities

  • Net worth₹14 Cr
  • Owed to suppliers₹3 Cr
  • Other liabilities₹1 Cr

Profit and loss

Standalone, ₹ crore, years to March. The last column is the twelve months to Jun 2021, the latest four quarters added.

₹ croreMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Jun 2021Twelve months
Revenue from operations21.920.65.51.81.01.91.00.8
––––1.12.11.51.4
Materials and goods bought22.020.75.51.60.81.31.00.9
Employee costs––––0.20.30.20.3
Other expenses––––0.20.40.20.2
Operating profit before depreciation––––−0.1−0.2−0.5−0.6
Operating margin––––−8.8%−8.6%−48.6%−73.9%
Materials, % of revenue––––72.7%70.8%99.4%109.0%
Employee costs, % of revenue––––15.4%14.8%25.0%35.2%
Other expenses, % of revenue––––20.6%23.0%24.2%29.7%
Depreciation and amortisation––––0.00.00.00.0
Operating profit after depreciation––––−0.1−0.2−0.5−0.6
Other income0.60.60.10.10.10.20.50.5
Finance costs––––0.00.00.00.0
One-off items––––0.00.00.00.0
Profit before tax0.20.2−0.30.10.00.00.0−0.1
0.1––0.00.00.00.00.0
Net profit0.1−0.5−0.30.00.00.00.0−0.1
Net margin0.6%−2.5%−5.4%2.1%3.0%1.3%1.6%−10.7%
Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the years to Mar 2015, Mar 2016, Mar 2017 and Mar 2018: the statement does not state its finance costs or depreciation, which operating profit is worked out from, so operating profit is not given.

Balance sheet

Standalone, ₹ crore, at 31 March.

₹ croreMar 2019Mar 2020Mar 2021
14.414.414.5
Share capital12.312.312.3
Reserves2.12.12.1
Borrowings0.00.00.0
1.33.94.0
Liabilities due after a year0.00.00.0
Total assets15.718.318.5
0.40.40.4
15.317.918.1
Net debt−0.50.00.0
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the years to Mar 2015, Mar 2016, Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Cash flow

Standalone, ₹ crore, years to March.

₹ croreMar 2021
−0.51
0.01
−0.02
Receivables−0.11
Inventories−0.10
Payables0.19
Tax paid−0.01
Capital spending0.00
Free cash flow−0.51
Cash from investing0.51
Cash from financing0.00
Dividends paid0.00
Shares bought back0.00
Shares issued0.00
Net change in cash0.00
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2015, Mar 2016, Mar 2017, Mar 2018, Mar 2019 and Mar 2020.

Per share

Standalone, ₹ per share, years to March.

₹ per shareMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021
Earnings per share₹0.11–−₹0.24₹0.03₹0.03₹0.02₹0.01
Diluted earnings per share₹0.11–−₹0.24₹0.03₹0.03₹0.02₹0.01
Book value per share–––––₹11.73₹11.74
Market cap at the year end (₹ crore)207––––––

Ratios

Standalone, years to March.

RatioMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021
Revenue growth−6.2%−73.3%−66.4%−43.7%82.8%−48.2%
Net profit growth–––−17.6%−22.0%−34.6%
Earnings per share growth–––−19.4%−20.0%−35.0%
–––0.2%0.2%0.1%
––––0.0 pts−0.1 pts
From the net margin––––−0.1 pts0.0 pts
From asset turnover––––0.1 pts−0.1 pts
From borrowing––––0.0 pts0.0 pts
Return on capital employed–––−0.6%−1.1%−3.3%
Cash conversion–––––−3,165.3%
Debt to equity–––0.000.000.00
Receivable days–––1,3128191,399
Inventory days–––89249379
Payable days–––1698441,082
Cash conversion cycle, days–––1,232224695
Working capital days–––4,7402,6985,217
Asset turnover–––0.070.110.05
Assets per rupee of net worth–––1.091.181.27
Interest cover is left blank for the year to Mar 2021: operating profit after depreciation is a loss, and a loss covers no interest bill. No balance sheet is on record for the years to Mar 2015, Mar 2016, Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2021.

Return on assets, latest year
0.1%
Measure5 years3 years
Revenue growth, yearly rate−45.6%−18.9%
Profit growth, yearly rate–−25.1%
Return on equity, average–0.2%
Return on capital employed, average–−1.7%
Operating margin, average–−22.0%
Net margin, average0.5%2.0%
Asset turnover, average–0.08
Cash conversion cycle, days, average–717
Debt to equity, average–0.00

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2021.

₹ croreLatest year
Cash from operations−0.51
Cash from investing0.51
Cash from financing0.00
Capital spending0.00
Dividends paid0.00
Shares bought back0.00
Shares issued for cash0.00
Borrowings raised0.00
Borrowings repaid0.00

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021
Piotroski score, out of 9Published threshold 3 points out of 9––––––2
Altman Z-scorePublished threshold 1.1––––18.399.369.13
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets––––––0.08
Receivables growth less revenue growthOur threshold 0 percentage points–––––−68.6036.59
Inventory growth less cost-of-goods growthOur threshold 0 percentage points–––––321.7437.74
Other current assets growth less revenue growthOur threshold 5 per cent of revenue–––––0.000.00
Effective tax ratePublished threshold 17.16 per cent30.69––30.9126.0026.0625.97
A threshold marked as ours has no published figure; it is the line we read the check against.

Business segments

In the year to Mar 2021 the company reports one business segment which carries all its revenue.

Partani Appliances share price by year

Each calendar year to 2015.

YearClose at year endChangeHighest closeLowest close
2015215.90+28.1%275.00127.50
₹ per share, adjusted for splits and bonuses since. Change is on the close at the end of the year before. 2015 is from its first session, 20 Jan 2015. The 2015 close is its last trade, on 2 Sep 2015.

Recent sessions

The 10 trading days to 2 Sep 2015, as traded on BSE.

DateOpenHighLowCloseAverage priceVolume
2 Sep 2015215.90215.90215.90215.90215.9010,440
1 Sep 2015220.30220.50220.30220.30220.342,317
27 Aug 2015222.00223.00222.00222.40222.36782
26 Aug 2015225.00225.50218.00223.40223.0527,530
21 Aug 2015225.00225.00224.00224.70224.805,105
19 Aug 2015224.80224.80224.10224.50224.796,600
17 Aug 2015225.00225.00225.00225.00225.0012
14 Aug 2015211.30232.50211.30219.50218.739,782
13 Aug 2015225.00225.50221.00222.40225.259,079
12 Aug 2015235.10235.10220.60220.70228.7018,586
Prices in ₹ per share as traded, not adjusted.

Company details

BSE code
538686
ISIN
INE217P01010
Industry
Commercial Services & Supplies
CIN
L29309TG1985PLC005417
Corporate identity number, the registrar of companies' code for it
Incorporated
1985
Registered office
702 E, Al karim Trade Center, Ranigunj, Secunderabad 500003, Telangana
Share registrar
Aarthi Consultants Pvt. Ltd
Keeps the register of shareholders and handles transfers and dividend payments